107 Bloomington St · Bevier, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 3/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.6/30.0
- Appreciation +6.1/10.0
- Schools +4.0/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- 1% rule +1.5/10.0
$130,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3 bedroom 2 bathroom features a Huge back yard, a shed, a rainwater well, and tons of updates! Don't miss your opportunity for this move in ready home! It sits on the edge of Bevier a small and quiet town. This property is just walking distance from the school! Set up your showing today with Tiger Country Realty!
Key facts
- Extra lot
- Remodeled
- Quiet neighborhood
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/2.0-bath other listed at $130k.
Deal economics
- At list price, monthly cash flow is $-112 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $110k (15.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $84k (35.4% below list).
- Recommended offer: $84k (35.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 61/100 on livability (#425 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
- Bevier C-4 (rural): math 40% / reading 50% proficiency, ranked #212 of 535 in MO (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Bevier Elem. (math 27% / reading 32%, grade F, #813 of 1,115 statewide, top 75%, 141 students, 60% FRL); Bevier High (math 54% / reading 30%, grade F, #217 of 521 statewide, top 42%, 73 students, 48% FRL) — zoned schools at 54% FRL track the district average.
- Market conditions: 7 active listings in the ZIP; 26 units permitted in Macon County in 2024 (19 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($899 loan paydown + $3k appreciation (2.3% local appreciation)).
- Macon County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 490 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago; this cycle's ask has dropped $20k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 490 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.65% ✗
- Cap rate
- 5.26%
- Cash-on-cash
- -3.70%
- DSCR
- 0.84
- GRM
- 12.9
CMA / ARV
- ARV (median comp)
- $192,114
- List price
- $130,000
- Delta
- -32.33%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
2.28% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.8%
- Equity multiple
- 1.10×
- Total profit
- $3,566
- Equity at exit
- $53,259
- IRR
- 5.6%
- Equity multiple
- 1.79×
- Total profit
- $28,904
- Equity at exit
- $78,247
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63532
- Home prices YoY
- 2.2%
- Active inventory
- 7
- Price-to-rent
- 12.9×
Monthly cashflow live
- Estimated rent
- $840 medium interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$40 /mo · $482/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$176
- Net cashflow
- $-112
Break-even live
Sensitivity live
| Price | -10% $-39 | -5% $-75 | +0% $-112 | +5% $-149 | +10% $-186 |
|---|---|---|---|---|---|
| Rent | -10% $-179 | -5% $-145 | +0% $-112 | +5% $-79 | +10% $-46 |
| Rate | -1.0pp $-47 | -0.5pp $-79 | base $-112 | +0.5pp $-146 | +1.0pp $-180 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-21days on market $130,000 Active 490 DOM
-
2026-06-21days on market $130,000 Active 489 DOM
-
2026-06-18days on market $130,000 Active 487 DOM
-
2026-06-17days on market $130,000 Active 486 DOM
-
2026-06-16days on market $130,000 Active 485 DOM
-
2026-06-15days on market $130,000 Active 484 DOM
-
2026-06-13days on market $130,000 Active 482 DOM
-
2026-06-12days on market $130,000 Active 481 DOM
-
2026-06-09days on market $130,000 Active 478 DOM
-
2026-06-08days on market $130,000 Active 477 DOM
-
2026-06-07days on market $130,000 Active 476 DOM
-
2026-06-05days on market $130,000 Active 474 DOM
-
2026-06-04days on market $130,000 Active 472 DOM
-
2026-06-02days on market $130,000 Active 471 DOM
-
2026-06-01days on market $130,000 Active 470 DOM
-
2026-05-31days on market $130,000 Active 469 DOM
-
2025-08-13status Active 319-char remark
Show marketing remark (319 chars)
This 3 bedroom 2 bathroom features a Huge back yard, a shed, a rainwater well, and tons of updates! Don't miss your opportunity for this move in ready home! It sits on the edge of Bevier a small and quiet town. This property is just walking distance from the school! Set up your showing today with Tiger Country Realty!
-
2025-06-16price $130,000 319-char remark
Show marketing remark (319 chars)
This 3 bedroom 2 bathroom features a Huge back yard, a shed, a rainwater well, and tons of updates! Don't miss your opportunity for this move in ready home! It sits on the edge of Bevier a small and quiet town. This property is just walking distance from the school! Set up your showing today with Tiger Country Realty!
-
2025-05-01price $140,000 319-char remark
Show marketing remark (319 chars)
This 3 bedroom 2 bathroom features a Huge back yard, a shed, a rainwater well, and tons of updates! Don't miss your opportunity for this move in ready home! It sits on the edge of Bevier a small and quiet town. This property is just walking distance from the school! Set up your showing today with Tiger Country Realty!
-
2025-02-12$149,900 Active 319-char remark
Show marketing remark (319 chars)
This 3 bedroom 2 bathroom features a Huge back yard, a shed, a rainwater well, and tons of updates! Don't miss your opportunity for this move in ready home! It sits on the edge of Bevier a small and quiet town. This property is just walking distance from the school! Set up your showing today with Tiger Country Realty!
-
2022-06-17soldstatus Closed 597-char remark
Show marketing remark (597 chars)
Cute and Cozy!! This home built in 1880 has seen a lot of changes, with newer siding, some replacement windows, electrical breaker panel. It has 3 bedrooms 1 on the main floor with bathroom adjoining. The other 2 bedrooms upstairs with bathroom upstairs also. It has a big living room as well as nice size kitchen/dinning room combo. Walk into utility room off of kitchen that offers plenty of room. Outside you have a nice deck along with an additional huge 180x180 lot that the man could build his ultimate garage. Call Mark Truitt. 660-676-2370 or Tiger Country Realty 660-385-7297 for showing.
-
2022-04-21historical 597-char remark
Show marketing remark (597 chars)
Cute and Cozy!! This home built in 1880 has seen a lot of changes, with newer siding, some replacement windows, electrical breaker panel. It has 3 bedrooms 1 on the main floor with bathroom adjoining. The other 2 bedrooms upstairs with bathroom upstairs also. It has a big living room as well as nice size kitchen/dinning room combo. Walk into utility room off of kitchen that offers plenty of room. Outside you have a nice deck along with an additional huge 180x180 lot that the man could build his ultimate garage. Call Mark Truitt. 660-676-2370 or Tiger Country Realty 660-385-7297 for showing.
-
2022-04-05$69,900 597-char remark
Show marketing remark (597 chars)
Cute and Cozy!! This home built in 1880 has seen a lot of changes, with newer siding, some replacement windows, electrical breaker panel. It has 3 bedrooms 1 on the main floor with bathroom adjoining. The other 2 bedrooms upstairs with bathroom upstairs also. It has a big living room as well as nice size kitchen/dinning room combo. Walk into utility room off of kitchen that offers plenty of room. Outside you have a nice deck along with an additional huge 180x180 lot that the man could build his ultimate garage. Call Mark Truitt. 660-676-2370 or Tiger Country Realty 660-385-7297 for showing.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $482 · $40/mo
- Projected year-2 tax
- $1,261 · $105/mo
- Expected delta
- +$779/yr (+$65/mo · 161.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,083
- − Mortgage interest
- −$7,282
- − Property taxes
- −$482
- − Insurance
- −$650
- − Repairs & maintenance
- −$807
- − Management
- −$807
- − Depreciation
- −$3,782
- Taxable loss
- −$3,726
- Est. tax savings @ 24.0%
- +$894
- After-tax cash flow
- $-453/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bevier C-4
- NCES district ID
- 2904980
- Math proficiency
- 40% ▲ 5.00%
- Reading proficiency
- 50% ▲ 20.00%
- Median HH income
- $38,757
- Composite
- 39.77/100
- National rank
- #7984
- State rank
- #212 of 535 in MO
Livability — Bevier
- Score
- 61/100
- State rank
- #425
- US rank
- #17627
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bevier, MO
- Population (ZIP)
- 1,286
Population outlook (Macon County) Hauer SSP2
- Today (2025)
- 14,692 people
- By 2030
- 14,209 · -3.3%
- By 2040
- 13,197 · -10.2%
- By 2050
- 12,160 · -17.2%
- By 2075
- 9,745 · -33.7%
- By 2100
- 7,314 · -50.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 1%
- Common ancestry
- Romanian 2% Iranian 1% German 1%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Macon
- 2024 margin
- Solid R (+61.5) · D 18.9% · R 80.4%
- 2008→2024 swing
- -37.4pp toward R · 2008: -24.1pp · 2024: -61.5pp
- All cycles
- 2024: R+61.5 2020: R+56.3 2016: R+56.4 2012: R+33.4 2008: R+24.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.28%
- Current HPI
- 103.9218
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+86.0% since first listed7 events — show timeline
- 2025-08-13 Relisted — NECAR
- 2025-06-16 Price Changed $130,000 NECAR
- 2025-05-01 Price Changed $140,000 NECAR
- 2025-02-12 Listed $149,900 NECAR
- 2022-06-17 Sold (MLS) — NECAR
- 2022-04-21 Delisted — NECAR
- 2022-04-05 Listed $69,900 NECAR
Property tax history
+1.8%/yrLatest (2025): $482 · +11.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…