16130 Canaridge Dr · Houston, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.9/30.0
- ARV discount +9.3/15.0
- Schools +4.5/10.0
- Livability +3.7/5.0
- 1% rule +3.6/10.0
- DSCR +3.2/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$205,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
AFFORDABLE WELL MAINTAINED 3/2/2 - MASTER DOWN, WOOD-LOOK TILE, RECENT CARPET, VAULTED CEILINGS, WALKING DISTANCE TO AREA SCHOOL, NEIGHBORHOOD PARK WITH WALKING TRAILS IN AN ESTABLISHED COMMUNITY. RECENT UPDATES INCLUDE - ROOF 2016, AC AND WATER HEATER IN 2017. CALL/TEXT FOR YOUR SHOWING TODAY!
Key facts
- 4,281 sq ft lot
- 2 garage spots
- Built 1984
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $205k.
Deal economics
- At list price, monthly cash flow is $-91 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $189k (7.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $176k (14.1% below list).
- Recommended offer: $176k (14.1% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D, crime F.
- Fort Bend ISD (suburban): math 44% / reading 53% proficiency, ranked #140 of 826 in TX (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.7%/yr); 115 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 12,093 units permitted in Fort Bend County in 2024 (815 in 5+ unit buildings).
- This rent runs 32% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Fort Bend County population projected at +75% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 134 days — a 12% lower offer ($180k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 24y ago; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 134 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 5.76%
- Cash-on-cash
- -1.90%
- DSCR
- 0.92
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $213,641
- List price
- $205,000
- Delta
- -4.04%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16123 Canaridge Dr | 0.03mi | 3/2.0 | 1,265 (-1%) | 0mo | $220,000 | $174 | 97 |
| 16222 Coyridge Ln | 0.20mi | 3/2.0 | 1,275 (+0%) | 2mo | $235,000 | $184 | 89 |
| 6306 Clayridge Dr | 0.23mi | 3/2.0 | 1,219 (-4%) | 9mo | $200,000 | $164 | 75 |
| 6647 Villarreal Dr | 0.52mi | 3/2.0 | 1,268 (-0%) | 0mo | $194,800 | $154 | 75 |
| 5606 Lyden Ridge Dr | 0.49mi | 3/2.0 | 1,258 (-1%) | 1mo | $194,900 | $155 | 75 |
| 6214 Clayridge Dr | 0.14mi | 3/2.0 | 1,412 (+11%) | 7mo | $213,000 | $151 | 69 |
| 15615 Raven Trl | 0.60mi | 3/2.0 | 1,268 (-0%) | 5mo | $229,999 | $181 | 67 |
| 6431 Marinwood Dr | 0.44mi | 3/2.0 | 1,405 (+10%) | 1mo | $270,000 | $192 | 62 |
| 6631 Indian Falls Dr | 0.62mi | 3/2.0 | 1,310 (+3%) | 8mo | $191,500 | $146 | 59 |
| 6706 Castleview Ln | 0.72mi | 3/2.0 | 1,364 (+7%) | 2mo | $195,000 | $143 | 53 |
| 7015 Trigate Dr | 0.74mi | 3/2.0 | 1,179 (-7%) | 7mo | $219,999 | $187 | 47 |
| 6618 Castleview Ln | 0.67mi | 4/2.0 (+1) | 1,458 (+15%) | 1mo | $260,000 | $178 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.72% rent growth · sell at horizon
- IRR
- -20.9%
- Equity multiple
- 0.28×
- Total profit
- $-41,176
- Equity at exit
- $30,566
- IRR
- -17.5%
- Equity multiple
- 0.09×
- Total profit
- $-51,986
- Equity at exit
- $17,725
Cash invested: $57,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77053
- Rents YoY
- 1.7%
- Active inventory
- 115
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,760 high interval (Pro) →
- Mortgage (P&I)
- −$1,075
- Tax from tax record
- −$303 /mo · $3,637/yr
- Insurance
- −$85
- HOA
- −$18
- Vacancy / Maint / Mgmt
- −$370
- Net cashflow
- $-91
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,250
- Closing costs
- $6,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16211 Corsair Rd Houston, TX | 3.0 | 2.0 | 1139 | $1,813 | $1.59 | 24d | 1 | 0.18mi |
| 6406 Summer Ridge Dr Missouri City, TX | 3.0 | 2.0 | 1624 | $1,958 | $1.21 | 2d | 1 | 0.58mi |
| 16432 Chimney Rock Rd Apt 424 Houston, TX | 2.0 | 2.0 | 1026 | $1,292 | $1.26 | 5d | 1 | 0.59mi |
| 16432 Chimney Rock Rd Unit 16465 Houston, TX | 3.0 | 2.0 | 1349 | $1,524 | $1.13 | 43d | 1 | 0.59mi |
| 16432 Chimney Rock Rd Unit 3112 Houston, TX | 3.0 | 2.0 | 1349 | $1,481 | $1.10 | 2d | 1 | 0.59mi |
| 16432 Chimney Rock Rd Unit 2174 Houston, TX | 2.0 | 2.0 | 1026 | $1,327 | $1.29 | 10d | 1 | 0.59mi |
| 16432 Chimney Rock Rd Unit 2112 Houston, TX | 2.0 | 2.0 | 1026 | $1,284 | $1.25 | 2d | 1 | 0.59mi |
| 16432 Chimney Rock Rd Unit 16489 Houston, TX | 2.0 | 2.0 | 1026 | $1,317 | $1.28 | 43d | 1 | 0.59mi |
| 16432 Chimney Rock Rd Unit 3174 Houston, TX | 3.0 | 2.0 | 1349 | $1,513 | $1.12 | 10d | 1 | 0.59mi |
| 5721 Melanite Ave Houston, TX | 3.0 | 1.5 | 1634 | $1,481 | $0.91 | 19d | 1 | 0.62mi |
| 6610 Rowell Ct Missouri City, TX | 3.0 | 2.0 | 1753 | $2,056 | $1.17 | 5d | 1 | 0.69mi |
| 16603 Sentinel Dr Houston, TX | 3.0 | 2.0 | 1296 | $1,799 | $1.39 | 16d | 1 | 0.76mi |
| 5030 Shadowridge Dr Houston, TX | 3.0 | 2.0 | 1310 | $1,800 | $1.37 | 43d | 1 | 1.10mi |
| 5030 Ridgecreek Dr Houston, TX | 3.0 | 2.0 | 1399 | $1,659 | $1.19 | 2d | 1 | 1.17mi |
| 15810 Boonridge Rd Houston, TX | 3.0 | 2.0 | 1221 | $1,750 | $1.43 | 43d | 1 | 1.39mi |
| 15703 Baybriar Dr Missouri City, TX | 3.0 | 2.0 | 1252 | $1,615 | $1.29 | 19d | 1 | 1.41mi |
| 15823 Baybriar Dr Missouri City, TX | 3.0 | 2.0 | 1335 | $1,641 | $1.23 | 5d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $18 · $216/yr
- Likely covers
- water
Listing history 47 events
-
2026-06-16days on market $205,000 Active 134 DOM
-
2026-06-15days on market $205,000 Active 133 DOM
-
2026-06-13days on market $205,000 Active 131 DOM
-
2026-06-09days on market $205,000 Active 127 DOM
-
2026-06-07days on market $205,000 Active 125 DOM
-
2026-06-04days on market $205,000 Active 122 DOM
-
2026-06-03days on market $205,000 Active 121 DOM
-
2026-06-02days on market $205,000 Active 120 DOM
-
2026-06-01days on market $205,000 Active 119 DOM
-
2026-05-31days on market $205,000 Active 118 DOM
-
2026-05-11price $205,000
-
2026-04-04price $210,000
-
2026-03-07price $215,000
-
2026-01-30$225,000 Active
-
2026-01-15historical $1,595
-
2026-01-15price $1,595
-
2025-12-25price $1,610
-
2025-12-18price $1,625
-
2025-12-11price $1,635
-
2025-12-03$1,650
-
2022-06-29soldstatus
-
2022-06-24soldstatus Sold 295-char remark
Show marketing remark (295 chars)
AFFORDABLE WELL MAINTAINED 3/2/2 - MASTER DOWN, WOOD-LOOK TILE, RECENT CARPET, VAULTED CEILINGS, WALKING DISTANCE TO AREA SCHOOL, NEIGHBORHOOD PARK WITH WALKING TRAILS IN AN ESTABLISHED COMMUNITY. RECENT UPDATES INCLUDE - ROOF 2016, AC AND WATER HEATER IN 2017. CALL/TEXT FOR YOUR SHOWING TODAY!
-
2022-06-01status Pending 295-char remark
Show marketing remark (295 chars)
AFFORDABLE WELL MAINTAINED 3/2/2 - MASTER DOWN, WOOD-LOOK TILE, RECENT CARPET, VAULTED CEILINGS, WALKING DISTANCE TO AREA SCHOOL, NEIGHBORHOOD PARK WITH WALKING TRAILS IN AN ESTABLISHED COMMUNITY. RECENT UPDATES INCLUDE - ROOF 2016, AC AND WATER HEATER IN 2017. CALL/TEXT FOR YOUR SHOWING TODAY!
-
2022-05-26$185,000 Active 295-char remark
Show marketing remark (295 chars)
AFFORDABLE WELL MAINTAINED 3/2/2 - MASTER DOWN, WOOD-LOOK TILE, RECENT CARPET, VAULTED CEILINGS, WALKING DISTANCE TO AREA SCHOOL, NEIGHBORHOOD PARK WITH WALKING TRAILS IN AN ESTABLISHED COMMUNITY. RECENT UPDATES INCLUDE - ROOF 2016, AC AND WATER HEATER IN 2017. CALL/TEXT FOR YOUR SHOWING TODAY!
-
2017-11-30soldstatus Sold
-
2017-11-01status Pending
-
2017-10-21status Active
-
2017-10-16status Pending
-
2017-10-16price $81,000
-
2017-10-13status Active
-
2017-10-07status Pending
-
2017-10-04status Active
-
2017-09-12status Pending
-
2017-08-24status Active
-
2017-08-14status Pending
-
2017-08-11status Active
-
2017-08-07status Pending
-
2017-08-04status Active
-
2017-07-19status Pending
-
2017-07-10status Active
-
2017-05-15status Pending
-
2017-05-09$90,000 Active
-
2007-05-08historical
-
2007-02-08$81,000
-
2003-04-01soldstatus
-
2003-01-20historical
-
2002-07-20$75,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,637 · $303/mo
- Projected year-2 tax
- $3,752 · $313/mo
- Expected delta
- +$115/yr (+$10/mo · 3.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,124
- − Mortgage interest
- −$11,483
- − Property taxes
- −$3,637
- − Insurance
- −$1,025
- − Repairs & maintenance
- −$1,690
- − Management
- −$1,690
- − HOA
- −$216
- − Depreciation
- −$5,964
- Taxable loss
- −$4,580
- Est. tax savings @ 24.0%
- +$1,099
- After-tax cash flow
- $9/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fort Bend ISD
- NCES district ID
- 4819650
- Math proficiency
- 44% ▼ -15.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $82,360
- Composite
- 44.61/100
- National rank
- #2779
- State rank
- #140 of 826 in TX
Livability — Houston
- Score
- 74/100
- State rank
- #184
- US rank
- #4771
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Houston, TX
- County
- Fort Bend County · 836,777 people
- City population
- 3,226,434
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 30,198
- Household income
- $66,510
- Rent vs Own
- Severe rent burden
- 562.0
Population outlook (Fort Bend County) Hauer SSP2
- Today (2025)
- 1,004,526 people
- By 2030
- 1,153,104 · +14.8%
- By 2040
- 1,453,718 · +44.7%
- By 2050
- 1,753,781 · +74.6%
- By 2075
- 2,455,772 · +144.5%
- By 2100
- 2,930,528 · +191.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (54%)
- Race & ethnicity
- Hispanic / Latino 54% Black 41% Two or more races 22% White 3% Native American 2%
- Hispanic origin (detail)
- Mexican 39%
- Common ancestry
- Lithuanian 1% Portuguese 1% Slovak 1%
- Foreign-born
- 26% · Canada
- Languages at home
- 50% English-only · Spanish 49%
Political lean MEDSL · Fort Bend
- 2024 margin
- Toss-up / Even · D 49.5% · R 47.9% · Other 2.6%
- 2008→2024 swing
- +4.0pp toward D · 2008: -2.4pp · 2024: 1.6pp
- All cycles
- 2024: D+1.6 2020: D+10.6 2016: D+6.6 2012: R+6.8 2008: R+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -182.09%
- Current HPI
- 266.6541
- Rent YoY
- ▲ 1.72%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+170.1% since first listed37 events — show timeline
- 2026-05-11 Price Changed $205,000 HARMLS
- 2026-04-04 Price Changed $210,000 HARMLS
- 2026-03-07 Price Changed $215,000 HARMLS
- 2026-01-30 Listed $225,000 HARMLS
- 2026-01-15 Rental Removed $1,595 HARMLS
- 2026-01-15 Price Changed $1,595 HARMLS
- 2025-12-25 Price Changed $1,610 HARMLS
- 2025-12-18 Price Changed $1,625 HARMLS
- 2025-12-11 Price Changed $1,635 HARMLS
- 2025-12-03 Listed for Rent $1,650 HARMLS
- 2022-06-29 Sold (Public Records) — Public Records
- 2022-06-24 Sold (MLS) — HARMLS
- 2022-06-01 Pending — HARMLS
- 2022-05-26 Listed $185,000 HARMLS
- 2017-11-30 Sold (MLS) — HARMLS
- 2017-11-01 Pending — HARMLS
- 2017-10-21 Relisted — HARMLS
- 2017-10-16 Pending — HARMLS
- 2017-10-16 Price Changed $81,000 HARMLS
- 2017-10-13 Relisted — HARMLS
- 2017-10-07 Pending — HARMLS
- 2017-10-04 Relisted — HARMLS
- 2017-09-12 Pending — HARMLS
- 2017-08-24 Relisted — HARMLS
- 2017-08-14 Pending — HARMLS
- 2017-08-11 Relisted — HARMLS
- 2017-08-07 Pending — HARMLS
- 2017-08-04 Relisted — HARMLS
- 2017-07-19 Pending — HARMLS
- 2017-07-10 Relisted — HARMLS
- 2017-05-15 Pending — HARMLS
- 2017-05-09 Listed $90,000 HARMLS
- 2007-05-08 Listing Removed — HARMLS
- 2007-02-08 Listed $81,000 HARMLS
- 2003-04-01 Sold (Public Records) — Public Records
- 2003-01-20 Listing Removed — HARMLS
- 2002-07-20 Listed $75,900 HARMLS
Property tax history
+4.6%/yrLatest (2025): $3,637 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…