CashFlowRE
Sign in Sign up
No image
D Composite 42.26
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • ARV discount +7.5/15.0
  • 1% rule +4.2/10.0
  • Schools +4.2/10.0
  • DSCR +4.1/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,000

14383 Dehaven Ave · Brookridge, FL 34613
3 bd · 2.0 ba · 1,493 sqft · Land · 321 Days on market
Built 2025 6,000 sqft lot $50/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

Key facts

  • Gated community
  • En suite bathroom
  • Walk in closet

Tags

GATED COMMUNITYOPEN-CONCEPT LIVINGNEW STAINLESS STEEL APPLIANCESLUXURY VINYL PLANK FLOORINGEN SUITE BATHROOMWALK IN CLOSET

Property features AI

Finance

  • Other: Lot around 0.14 acres
  • Financial info: $600 total annual fees
  • HOA & community: HOA required, $50 monthly; Association: Val Stratton / Secretary; Clubhouse; Pool; Tennis courts; Golf and golf-cart friendly; Senior community; Pets allowed

Exterior

  • Parking: Covered parking; Driveway; 1-car carport
  • Security: Gated community
  • Utilities: Public water; Public sewer; Electricity available
  • Home design: Manufactured double-wide home; One story; North-facing entry; Completed condition
  • Construction: Vinyl siding; Shingle roof; Crawlspace foundation; New construction
  • Exterior features: Storage; Chain link fencing; Asphalt road access

Interior

  • Kitchen: Dishwasher; Range; Range hood; Refrigerator
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Thermostat; Walk-in closet(s); Gated community
  • Laundry & utility: Inside laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $189k.

Deal economics

  • At list price, monthly cash flow is $15 ($178/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (8.2% below list).
  • Recommended offer: $166k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 70/100 on livability (#421 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, health & safety C-, schools F.
  • Hernando (suburban): math 50% / reading 50% proficiency, ranked #38 of 73 in FL (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 691 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,505 units permitted in Hernando County in 2024 (318 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Hernando County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 321 days — a 12% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 4y ago; this cycle's ask has dropped $56k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $20k; list at $189k implies a 845% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,320 (12.0% below list)

Questions for the listing agent

  1. It's been on market 321 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
6.39%
Cash-on-cash
0.34%
DSCR
1.01
GRM
9.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.7%
Equity multiple
0.44×
Total profit
$-29,624
Equity at exit
$28,181
10-year hold
IRR
-7.2%
Equity multiple
0.54×
Total profit
$-24,347
Equity at exit
$16,341

Cash invested: $52,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34613

Home prices YoY
-17.2%
Active inventory
691
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,735 high interval (Pro) →
Mortgage (P&I)
$991
Tax est. 1.5%
$236 /mo · $2,835/yr
Insurance
$79
HOA
$50
Vacancy / Maint / Mgmt
$364
Net cashflow
$15

Break-even live

Break-even rent $1,717
Max offer price $189,000
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,250
Closing costs
$5,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14697 Brookridge Blvd Brooksville, FL 2.0 2.0 1056 $1,350 $1.28 24d 1 0.16mi
14342 Starcross St Brooksville, FL 2.0 1.0 900 $1,025 $1.14 21d 1 0.35mi
7124 Barclay Ave Unit A Spring Hill, FL 2.0 2.0 927 $1,500 $1.62 24d 1 0.40mi
14360 Barley Grass Rd Spring Hill, FL 3.0–5.0 2.0–3.0 1975 $2,195 $1.11 1d 19 0.56mi
8407 Weatherford Ave Brooksville, FL 2.0 2.0 1104 $1,500 $1.36 17d 1 0.87mi
9356 Southern Charm Cir Brooksville, FL 3.0 2.0 1621 $1,800 $1.11 24d 1 1.02mi
14131 Lemon Yellow Tree Ln Brooksville, FL 3.0 2.0 1840 $1,979 $1.08 5d 1 1.14mi
9919 Scepter Ave Brooksville, FL 3.0 2.0 1188 $1,250 $1.05 5d 1 1.29mi
8917 Southern Charm Cir Brooksville, FL 3.0 2.0 1437 $1,695 $1.18 3d 1 1.31mi
8871 Southern Charm Cir Brooksville, FL 3.0 2.0 1482 $2,050 $1.38 24d 1 1.35mi
8761 Fetterbush Ct Brooksville, FL 3.0 2.0 1730 $1,850 $1.07 24d 1 1.49mi

HOA detail

Monthly dues
$50 · $600/yr

Listing history 47 events

  1. 2026-04-13
    status Pending
  2. 2026-04-07
    status Active
  3. 2026-03-10
    status Pending
  4. 2026-03-05
    price $189,000
  5. 2026-03-05
    price $189,999
  6. 2026-02-02
    price $199,999
  7. 2026-01-15
    price $215,000
  8. 2025-11-18
    price $225,000
  9. 2025-09-17
    price $234,577
  10. 2025-07-22
    status Active
  11. 2025-07-17
    status Active
  12. 2025-07-16
    historical
  13. 2025-07-16
    historical
  14. 2025-06-02
    price $239,577
  15. 2025-04-24
    listed $245,000 Active
  16. 2025-04-14
    historical
  17. 2025-02-18
    listed $248,000 Active
  18. 2024-06-28
    soldstatus $20,000
  19. 2024-06-21
    soldstatus $20,000 Closed 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  20. 2024-06-21
    soldstatus $20,000
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  21. 2024-06-07
    status Pending 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  22. 2024-05-30
    price $25,444 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  23. 2024-02-27
    price $25,678 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  24. 2023-11-22
    price $25,990 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  25. 2023-10-28
    price $26,062 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  26. 2023-10-05
    price $27,355 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  27. 2023-09-18
    price $27,455 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  28. 2023-07-24
    price $27,555 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  29. 2023-05-18
    price $27,772 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  30. 2023-05-16
    status Active 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  31. 2023-05-07
    status Pending 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  32. 2023-04-29
    price $24,422 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  33. 2023-03-31
    price $27,672 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  34. 2023-02-28
    price $27,727 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  35. 2023-02-24
    price $28,000 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  36. 2023-02-04
    price $28,888 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  37. 2023-01-16
    price $29,888 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  38. 2023-01-16
    price $299,888 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  39. 2022-12-26
    price $29,923 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  40. 2022-11-20
    price $29,928 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  41. 2022-11-14
    listed $29,929 Active 260-char remark
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  42. 2022-11-14
    listed $25,444
    Show marketing remark (260 chars)

    Location, Location, Location right upfront close to the front gate, this is a flat beautiful lot to build your dream home the seller has removed all trees. you're not going to find a lot like this ready to put your new home on!MOTIVATED SELLER BRING ALL OFFERS

  43. 2019-07-03
    soldstatus $90,000
  44. 2019-02-04
    soldstatus $55,000
  45. 2013-01-08
    soldstatus $39,000
  46. 1980-01-01
    soldstatus $34,900
  47. 1976-05-01
    soldstatus $34,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 2/10 Low FEMA zone X (unshaded) · 9% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,825
− Mortgage interest
−$10,587
− Property taxes
−$2,835
− Insurance
−$945
− Repairs & maintenance
−$1,666
− Management
−$1,666
− HOA
−$600
− Depreciation
−$5,498
Taxable loss
−$2,972
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$713
After-tax cash flow
$891/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hernando
NCES district ID
1200810
Math proficiency
50% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$41,985
Composite
42.03/100
National rank
#3329
State rank
#38 of 73 in FL

Livability — Brookridge

Score
70/100
State rank
#421
US rank
#7529

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Brookridge, FL
County
Hernando County · 169,677 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
19,337
Household income
$58,596
Rent vs Own
9.2% rent · 90.8% own
Severe rent burden
307.0

Population outlook (Hernando County) Hauer SSP2

Today (2025)
189,218 people
By 2030
194,367 · +2.7%
By 2040
203,398 · +7.5%
By 2050
209,589 · +10.8%
By 2075
218,452 · +15.4%
By 2100
205,923 · +8.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Hispanic / Latino 6% Two or more races 4% Black 2% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
92% English-only · Spanish 3% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Hernando

2024 margin
Solid R (+37.0) · D 31.1% · R 68.2%
2008→2024 swing
-33.5pp toward R · 2008: -3.6pp · 2024: -37.0pp
All cycles
2024: R+37.0 2020: R+30.2 2016: R+29.0 2012: R+8.5 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -57.51%
Current HPI
276.2229
Rent YoY
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+441.5% since first listed
47 events — show timeline
  • 2026-04-13 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-07 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-05 Price Changed $189,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-05 Price Changed $189,999 Stellar MLS as Distributed by MLS Grid
  • 2026-02-02 Price Changed $199,999 Stellar MLS as Distributed by MLS Grid
  • 2026-01-15 Price Changed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-18 Price Changed $225,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-17 Price Changed $234,577 Stellar MLS as Distributed by MLS Grid
  • 2025-07-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-07-17 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-07-16 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-07-16 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-06-02 Price Changed $239,577 Stellar MLS as Distributed by MLS Grid
  • 2025-04-24 Listed $245,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-14 Listing Removed HCAR
  • 2025-02-18 Listed $248,000 HCAR
  • 2024-06-28 Sold (Public Records) $20,000 Public Records
  • 2024-06-21 Sold (MLS) $20,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2024-06-21 Sold (MLS) $20,000 HCAR
  • 2024-06-07 Pending HCAR
  • 2024-05-30 Price Changed $25,444 HCAR
  • 2024-02-27 Price Changed $25,678 HCAR
  • 2023-11-22 Price Changed $25,990 HCAR
  • 2023-10-28 Price Changed $26,062 HCAR
  • 2023-10-05 Price Changed $27,355 HCAR
  • 2023-09-18 Price Changed $27,455 HCAR
  • 2023-07-24 Price Changed $27,555 HCAR
  • 2023-05-18 Price Changed $27,772 HCAR
  • 2023-05-16 Relisted HCAR
  • 2023-05-07 Pending HCAR
  • 2023-04-29 Price Changed $24,422 HCAR
  • 2023-03-31 Price Changed $27,672 HCAR
  • 2023-02-28 Price Changed $27,727 HCAR
  • 2023-02-24 Price Changed $28,000 HCAR
  • 2023-02-04 Price Changed $28,888 HCAR
  • 2023-01-16 Price Changed $29,888 HCAR
  • 2023-01-16 Price Changed $299,888 HCAR
  • 2022-12-26 Price Changed $29,923 HCAR
  • 2022-11-20 Price Changed $29,928 HCAR
  • 2022-11-14 Listed $25,444 St. Augustine and St. Johns County Board of REALTORS®
  • 2022-11-14 Listed $29,929 HCAR
  • 2019-07-03 Sold (Public Records) $90,000 Public Records
  • 2019-02-04 Sold (Public Records) $55,000 Public Records
  • 2013-01-08 Sold (Public Records) $39,000 Public Records
  • 1980-01-01 Sold (Public Records) $34,900 Public Records
  • 1976-05-01 Sold (Public Records) $34,900 Public Records

Property tax history

-3.7%/yr

Latest (2025): $325 · +13.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…