3168 Nectarine Cir · Panthersville, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.7/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +9.8/10.0
- Livability +3.3/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$84,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice 2-bedroom, 1.5-bath condo that's truly move-in ready! Enjoy a bright, spacious family room, a charming eat-in kitchen, and generously sized bedrooms. Step outside to your own private patio and backyard area - perfect for relaxing or entertaining. Covered parking/carport included. Conveniently located near shopping, Marta, restaurants and major expressways.
Key facts
- Covered parking
- Private patio
- Backyard area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $84k.
Deal economics
- At list price, monthly cash flow is $256 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $84k).
- Recommended offer: $74k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 5.3% in Panthersville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#180 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, schools D+, employment D.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.2%/yr); 353 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $584 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.2% rent growth), your $24k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 8y ago; this cycle's ask is 5214% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $52k; list at $84k implies a 61% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 26% of rent.
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.80% ✓
- Cap rate
- 9.93%
- Cash-on-cash
- 12.99%
- DSCR
- 1.58
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $106,993
- List price
- $84,500
- Delta
- -21.02%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.18% rent growth · sell at horizon
- IRR
- 1.8%
- Equity multiple
- 1.07×
- Total profit
- $1,617
- Equity at exit
- $12,599
- IRR
- 10.4%
- Equity multiple
- 1.78×
- Total profit
- $18,382
- Equity at exit
- $7,306
Cash invested: $23,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30034
- Home prices YoY
- -27.4%
- Rents YoY
- 2.2%
- Active inventory
- 353
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,519 high interval (Pro) →
- Mortgage (P&I)
- −$443
- Tax from tax record
- −$76 /mo · $907/yr
- Insurance
- −$35
- HOA
- −$390
- Vacancy / Maint / Mgmt
- −$319
- Net cashflow
- $256
Break-even live
Sensitivity live
| Price | -10% $304 | -5% $280 | +0% $256 | +5% $232 | +10% $208 |
|---|---|---|---|---|---|
| Rent | -10% $136 | -5% $196 | +0% $256 | +5% $316 | +10% $376 |
| Rate | -1.0pp $299 | -0.5pp $278 | base $256 | +0.5pp $234 | +1.0pp $212 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,125
- Closing costs
- $2,535
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3205 Quincetree Ln Decatur, GA | 2.0 | 2.0 | 1218 | $1,600 | $1.31 | 19d | 1 | 0.05mi |
| 3186 Quincetree Ln Decatur, GA | 2.0 | 2.0 | 994 | $1,350 | $1.36 | 44d | 1 | 0.10mi |
| 4035 Flat Shoals Pkwy Decatur, GA | 1.0–3.0 | 1.0–2.0 | 893 | $1,344 | $1.50 | 0d | 28 | 0.15mi |
| 3321 Peppertree Cir Decatur, GA | 1.0–3.0 | 1.0 | 813 | $1,098 | $1.35 | 21d | 31 | 0.21mi |
| 2840 Vining Ridge Ter Unit 1 Decatur, GA | 3.0 | 2.5 | 1433 | $1,425 | $0.99 | 3d | 1 | 0.30mi |
| 2840 Vining Ridge Ter Unit 1 Decatur, GA | 3.0 | 2.5 | 1433 | $1,425 | $0.99 | 0d | 1 | 0.30mi |
| 4029 Flat Shoals Pkwy Decatur, GA | 1.0–2.0 | 1.0–2.0 | 755 | $2,053 | $2.72 | 4d | 17 | 0.32mi |
| 3800 Flat Shoals Pkwy Decatur, GA | 2.0–3.0 | 1.5–2.5 | 1370 | $1,099 | $0.80 | 2d | 51 | 0.38mi |
| 3405 Greypointe Cv Decatur, GA | 1.0 | 1.0 | 1000 | $1,450 | $1.45 | 4d | 1 | 0.48mi |
| 3364 Waldrop Trl Decatur, GA | 3.0 | 3.0 | 1200 | $1,800 | $1.50 | 44d | 1 | 0.52mi |
| 3859 Flat Shoals Pkwy Decatur, GA | 1.0–2.0 | 1.0–2.5 | 1018 | $1,365 | $1.34 | 0d | 8 | 0.61mi |
| 3798 Waldrop Ln Decatur, GA | 3.0 | 2.5 | 1412 | $1,680 | $1.19 | 21d | 1 | 0.61mi |
| 3101 Waldrop Pl Decatur, GA | 3.0 | 2.0 | 1290 | $1,395 | $1.08 | 44d | 1 | 0.62mi |
| 3804 Waldrop Ln Decatur, GA | 3.0 | 2.5 | 1412 | $1,850 | $1.31 | 25d | 1 | 0.62mi |
| 3100 Lumby Dr Decatur, GA | 1.0–3.0 | 1.0–2.0 | 1057 | $1,486 | $1.41 | 0d | 27 | 0.63mi |
| 100 Lumby Ct Decatur, GA | 1.0–3.0 | 1.0–2.0 | 1150 | $1,597 | $1.39 | 2d | 11 | 0.65mi |
| 17301 Waldrop Cv Decatur, GA | 3.0 | 2.0 | 1292 | $1,550 | $1.20 | 19d | 1 | 0.67mi |
| 17301 Waldrop Cv Decatur, GA | 3.0 | 2.0 | 1292 | $1,550 | $1.20 | 44d | 1 | 0.67mi |
| 3474 Waldrop Trl Decatur, GA | 3.0 | 2.5 | 1412 | $800 | $0.57 | 44d | 1 | 0.67mi |
| 3489 Waldrop Trl Decatur, GA | 3.0 | 2.5 | 1400 | $1,400 | $1.00 | 44d | 1 | 0.71mi |
| 11101 Waldrop Pl Decatur, GA | 3.0 | 2.0 | 1293 | $1,550 | $1.20 | 44d | 1 | 0.71mi |
| 6201 Waldrop Pl Decatur, GA | 3.0 | 2.0 | 1300 | $1,350 | $1.04 | 19d | 1 | 0.73mi |
| 6303 Waldrop Pl Decatur, GA | 3.0 | 2.0 | 1292 | $1,900 | $1.47 | 44d | 1 | 0.73mi |
| 3189 Kingswood Gln Decatur, GA | 2.0 | 2.5 | 1152 | $2,100 | $1.82 | 44d | 1 | 0.75mi |
| 3162 Panthers Trce Decatur, GA | 3.0 | 2.5 | 1434 | $1,700 | $1.19 | 44d | 1 | 0.78mi |
| 3188 Panthers Trce Decatur, GA | 2.0 | 3.0 | 1350 | $1,495 | $1.11 | 44d | 1 | 0.80mi |
| 3516 Kingswood Run Unit 1 Decatur, GA | 2.0 | 2.0 | 988 | $1,500 | $1.52 | 25d | 1 | 0.83mi |
| 2889 Panthersville Rd Decatur, GA | 1.0 | 1.0 | 750 | $924 | $1.23 | 16d | 17 | 1.03mi |
| 2889 Panthersville Rd Unit 99K Decatur, GA | 1.0 | 1.0 | 750 | $899 | $1.20 | 25d | 1 | 1.03mi |
| 2889 Panthersville Rd Unit 99L Decatur, GA | 1.0 | 1.0 | 750 | $949 | $1.27 | 19d | 1 | 1.03mi |
| 2889 Panthersville Rd Unit 93J Decatur, GA | 1.0 | 1.0 | 750 | $949 | $1.27 | 5d | 1 | 1.03mi |
| 2889 Panthersville Rd Unit 95C Decatur, GA | 1.0 | 1.0 | 750 | $899 | $1.20 | 5d | 1 | 1.03mi |
| 2816 Knollview Dr Decatur, GA | 3.0 | 1.5 | 1114 | $1,605 | $1.44 | 21d | 1 | 1.08mi |
| 3166 Big Springs Ct Decatur, GA | 3.0 | 2.0 | 1493 | $1,900 | $1.27 | 44d | 1 | 1.09mi |
| 3575 Oakvale Rd #402 Decatur, GA | 3.0 | 2.0 | 1420 | $1,623 | $1.14 | 2d | 1 | 1.10mi |
| 3575 Oakvale Rd Decatur, GA | 3.0–4.0 | 2.0 | 1374 | $1,095 | $0.80 | 16d | 4 | 1.22mi |
| 3574 Saratoga Cir Decatur, GA | 3.0 | 2.5 | 1500 | $2,103 | $1.40 | 22d | 1 | 1.26mi |
| 3379 Flat Shoals Rd Decatur, GA | 2.0 | 2.5 | 1230 | $1,512 | $1.23 | 3d | 9 | 1.26mi |
| 3715 Boring Rd Decatur, GA | 3.0 | 2.0 | 1379 | $1,525 | $1.11 | 22d | 1 | 1.29mi |
| 4210 Waldrop Hills Ter Decatur, GA | 3.0 | 2.5 | 1200 | $1,666 | $1.39 | 44d | 1 | 1.31mi |
HOA detail condo
- Monthly dues
- $390 · $4,680/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 35 events
-
2026-06-18days on market $84,500 Active 159 DOM
-
2026-06-17days on market $84,500 Active 158 DOM
-
2026-06-16days on market $84,500 Active 157 DOM
-
2026-06-15days on market $84,500 Active 156 DOM
-
2026-06-13days on market $84,500 Active 154 DOM
-
2026-06-09days on market $84,500 Active 150 DOM
-
2026-06-08days on market $84,500 Active 149 DOM
-
2026-06-07days on market $84,500 Active 148 DOM
-
2026-06-04days on market $84,500 Active 145 DOM
-
2026-06-03days on market $84,500 Active 144 DOM
-
2026-06-02days on market $84,500 Active 143 DOM
-
2026-06-01days on market $84,500 Active 142 DOM
-
2026-05-31days on market $84,500 Active 141 DOM
-
2026-05-04price $84,500 364-char remark
Show marketing remark (364 chars)
Nice 2-bedroom, 1.5-bath condo that's truly move-in ready! Enjoy a bright, spacious family room, a charming eat-in kitchen, and generously sized bedrooms. Step outside to your own private patio and backyard area - perfect for relaxing or entertaining. Covered parking/carport included. Conveniently located near shopping, Marta, restaurants and major expressways.
-
2026-05-02$1,590
-
2026-01-07$90,000 New 364-char remark
Show marketing remark (364 chars)
Nice 2-bedroom, 1.5-bath condo that's truly move-in ready! Enjoy a bright, spacious family room, a charming eat-in kitchen, and generously sized bedrooms. Step outside to your own private patio and backyard area - perfect for relaxing or entertaining. Covered parking/carport included. Conveniently located near shopping, Marta, restaurants and major expressways.
-
2018-10-16soldstatus $52,500
-
2018-10-12soldstatus $52,500 Sold 230-char remark
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-10-12soldstatus $52,500 Sold
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-10-05status Under Contract
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-10-05status Pending 230-char remark
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-09-24price $49,900
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-09-24price $49,900 230-char remark
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-08-28price $60,000
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-08-28price $60,000 230-char remark
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-08-19price $64,900
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-08-19price $64,900 230-char remark
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-07-30$75,000 Active 230-char remark
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2018-07-30$75,000 New
Show marketing remark (230 chars)
A MUST SEE! THIS 2 BEDROOM 2 BATH CONDO IS MOVE IN READY. FRESH PAINT, NEW CARPET. SPACIOUS FAMILY ROOM, COUNTRY KITCHEN, SPACIOUS BEDROOMS, A PRIVATE BACKYARD/PATIO AND MORE. COME TO VIEW TODAY! WON'T LAST. PRICE REDUCED TO SELL!
-
2011-02-05price $9,500
-
2011-01-19price $11,000
-
2006-12-12soldstatus $53,000
-
2002-03-06soldstatus $40,500
-
1984-04-27soldstatus $17,400
-
1980-03-01soldstatus $23,506
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $907 · $76/mo
- Projected year-2 tax
- $907 · $76/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,228
- − Mortgage interest
- −$4,733
- − Property taxes
- −$907
- − Insurance
- −$422
- − Repairs & maintenance
- −$1,458
- − Management
- −$1,458
- − HOA
- −$4,680
- − Depreciation
- −$2,458
- Taxable income
- $2,110
- Est. tax owed @ 24.0%
- −$506
- After-tax cash flow
- $2,566/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Panthersville
- Score
- 66/100
- State rank
- #180
- US rank
- #11244
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Dekalb County · 782,738 people
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 41,847
- Household income
- $63,517
- Rent vs Own
- Severe rent burden
- 1659.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (90%)
- Race & ethnicity
- Black 90% White 4% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Hispanic 1% Lithuanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 93% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.92%
- Current HPI
- 209.5638
- Rent YoY
- ▲ 2.18%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+259.5% since first listed22 events — show timeline
- 2026-05-04 Price Changed $84,500 GAMLS
- 2026-05-02 Listed for Rent $1,590 GAMLS
- 2026-01-07 Listed $90,000 GAMLS
- 2018-10-16 Sold (Public Records) $52,500 Public Records
- 2018-10-12 Sold (MLS) $52,500 GAMLS
- 2018-10-12 Sold (MLS) $52,500 FMLS
- 2018-10-05 Pending — GAMLS
- 2018-10-05 Pending — FMLS
- 2018-09-24 Price Changed $49,900 GAMLS
- 2018-09-24 Price Changed $49,900 FMLS
- 2018-08-28 Price Changed $60,000 GAMLS
- 2018-08-28 Price Changed $60,000 FMLS
- 2018-08-19 Price Changed $64,900 GAMLS
- 2018-08-19 Price Changed $64,900 FMLS
- 2018-07-30 Listed $75,000 GAMLS
- 2018-07-30 Listed $75,000 FMLS
- 2011-02-05 Price Changed $9,500 GAMLS
- 2011-01-19 Price Changed $11,000 GAMLS
- 2006-12-12 Sold (Public Records) $53,000 Public Records
- 2002-03-06 Sold (Public Records) $40,500 Public Records
- 1984-04-27 Sold (Public Records) $17,400 Public Records
- 1980-03-01 Sold (Public Records) $23,506 Public Records
Property tax history
+2.0%/yrLatest (2025): $907 · -16.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…