CashFlowRE
Sign in Sign up
426 North Fork Rd
D Composite 43.84
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.6/30.0
  • ARV discount +7.5/15.0
  • Schools +5.7/10.0
  • DSCR +4.1/10.0
  • 1% rule +3.8/10.0
  • Condition / age +3.8/5.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$170,000

426 North Fork Rd · Jerome, PA 15905
4 bd · 2.5 ba · 4,545 sqft · SingleFamily · 17 Days on market
Built 1950 Good condition 2.01 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

If you've been searching for a unique property in the Conemaugh Township School District and have the vision to bring it to life, this is an opportunity you won't want to miss. Situated on 2 acres near the North Fork Dam, this former church offers solid brick construction, a durable metal roof, and unlimited potential. The main level features over 2,000 square feet of open space with soaring cathedral ceilings, providing the perfect canvas for a variety of uses. The lower level includes multiple rooms that could serve as bedrooms, offices, recreation areas, hobby rooms, or additional living space. Adding even more value is a separate 1,800-square-foot finished block building complete with a

Key facts

  • Durable metal roof
  • Cathedral ceilings
  • 2 acres

Tags

2 ACRESSOLID BRICK CONSTRUCTIONDURABLE METAL ROOFCATHEDRAL CEILINGSFINISHED BLOCK BUILDINGLARGE GATHERING ROOM

Property features AI

Finance

  • Other: Lot size approximately 2.014 acres; Zoning: Unverified

Exterior

  • Parking: Off-street parking
  • Utilities: Public water; Public sewer / sewer available
  • Home design: Single family residential property; One level / one story; Below-grade finished area present
  • Construction: Brick and block construction; Metal and shingle roof; Built/finished below grade area
  • Exterior features: Rectangular lot

Interior

  • Kitchen: No kitchen appliance details provided
  • Bedrooms: Bedrooms present (details not provided)
  • Flooring: Carpet; Vinyl
  • Bathrooms: Five half bathrooms
  • Heating & cooling: Baseboard heating; Hot water heating; Electric heating; Oil heating; Ceiling fan cooling
  • Interior features: Carpet and vinyl flooring; Finished full basement
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $170k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $10 ($116/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $150k (11.8% below list).
  • Recommended offer: $150k (11.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 58/100 on livability (#1,557 in PA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: amenities F, commute F, employment D-.
  • Conemaugh Township Area SD (rural): math 59% / reading 75% proficiency, ranked #45 of 539 in PA (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Conemaugh Twp Area El Sch (math 77% / reading 77%, grade A, #69 of 1,518 statewide, top 5%, 389 students, 49% FRL); Conemaugh Twp Area Ms/Shs (math 48% / reading 72%, grade C+, #78 of 437 statewide, top 18%, 493 students, 34% FRL).
  • Market conditions: 93 active listings in the ZIP; 78 units permitted in Somerset County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Somerset County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($167k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $149,940 (11.8% below list)

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.36%
Cash-on-cash
0.24%
DSCR
1.01
GRM
9.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.9%
Equity multiple
0.43×
Total profit
$-26,907
Equity at exit
$25,348
10-year hold
IRR
-7.5%
Equity multiple
0.53×
Total profit
$-22,543
Equity at exit
$14,698

Cash invested: $47,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15905

Home prices YoY
-31.1%
Active inventory
93
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,499 medium interval (Pro) →
Mortgage (P&I)
$891
Tax est. 1.5%
$212 /mo · $2,550/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$315
Net cashflow
$10

Break-even live

Break-even rent $1,487
Max offer price $170,000
Occupancy floor 94%

Sensitivity live

Price -10% $127 -5% $68 +0% $10 +5% $-49 +10% $-108
Rent -10% $-109 -5% $-50 +0% $10 +5% $69 +10% $128
Rate -1.0pp $95 -0.5pp $53 base $10 +0.5pp $-34 +1.0pp $-79

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,500
Closing costs
$5,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 12 events

  1. 2026-06-22
    days on market $170,000 Active 17 DOM
  2. 2026-06-19
    days on market $170,000 Active 14 DOM
  3. 2026-06-18
    days on market $170,000 Active 13 DOM
  4. 2026-06-17
    days on market $170,000 Active 12 DOM
  5. 2026-06-16
    days on market $170,000 Active 11 DOM
  6. 2026-06-15
    days on market $170,000 Active 10 DOM
  7. 2026-06-14
    days on market $170,000 Active 8 DOM
  8. 2026-06-12
    days on market $170,000 Active 7 DOM
  9. 2026-06-09
    days on market $170,000 Active 4 DOM
  10. 2026-06-08
    days on market $170,000 Active 3 DOM
  11. 2026-06-07
    remarks 699-char remark
  12. 2026-06-07
    listed $170,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 8 d/yr ≥92°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,993
− Mortgage interest
−$9,523
− Property taxes
−$2,550
− Insurance
−$850
− Repairs & maintenance
−$1,439
− Management
−$1,439
− Depreciation
−$4,945
Taxable loss
−$2,754
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$661
After-tax cash flow
$777/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab

This former church property offers a good condition with solid brick construction and a durable metal roof. The interior is well-maintained with clean carpets and functional HVAC units. The property is ready for cosmetic updates to enhance its curb appeal and value.

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and property value.
  • Both Clean carpets — Improves interior appearance and comfort for potential buyers/tenants.

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior — Enhances curb appeal and property value.
  • Both Clean carpets — Improves interior appearance and comfort for potential buyers/tenants.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Conemaugh Township Area SD
NCES district ID
4206420
Math proficiency
59% ▼ -10.00%
Reading proficiency
75% ▼ -4.00%
Median HH income
$47,140
Composite
56.55/100
National rank
#1150
State rank
#45 of 539 in PA

Livability — Jerome

Score
58/100
State rank
#1557
US rank
#20647

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D- Housing B- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Cambria County · 30,791 people
City population
601
Metro
Johnstown, PA
Population (ZIP)
19,329
Household income
$69,212
Rent vs Own
21.4% rent · 78.6% own
Severe rent burden
359.0

Population outlook (Somerset County) Hauer SSP2

Today (2025)
71,318 people
By 2030
68,555 · -3.9%
By 2040
62,447 · -12.4%
By 2050
56,437 · -20.9%
By 2075
44,453 · -37.7%
By 2100
32,408 · -54.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 3% Hispanic / Latino 2% Black 2%
Common ancestry
Romanian 7% Scotch-Irish 1% Italian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1%

Political lean MEDSL · Somerset

2024 margin
Solid R (+57.2) · D 21.0% · R 78.3%
2008→2024 swing
-32.2pp toward R · 2008: -25.0pp · 2024: -57.2pp
All cycles
2024: R+57.2 2020: R+56.3 2016: R+55.9 2012: R+42.9 2008: R+25.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.18%
Current HPI
142.5218
Rent YoY
Metro
Johnstown, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-05 Listed $170,000 CSMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…