30 Post Flds · Quogue, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 4/10 · Minor
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- ARV discount +14.9/15.0
- Appreciation +7.0/10.0
- DSCR +6.6/10.0
- Schools +6.6/10.0
- 1% rule +5.4/10.0
- Condition / age +4.0/5.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
$3,295,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
QUOGUE POSTMODERN ON QUIET STREET Set on a quiet cul-de-sac in Quogue, this spacious 5-bedroom, 6-bath home offers an airy layout perfect for relaxed living and effortless entertaining. The main level features a welcoming foyer, formal dining room, open kitchen, and an oversized living room with fireplace, along with a first-floor primary suite complete with a marble bath and soaking tub. Upstairs, a second primary suite boasts soaring ceilings, a fireplace, and a spa-like bath, joined by a guest suite and two additional bedrooms with a shared bath. The finished lower level provides additional 2000SF with a full bath, generous entertainment space, utility and storage areas, and walk-out egress. Additional amenities include 2 laundry rooms, an attached 2-car garage, and framing in place for a future elevator. Outside enjoy a new heated gunite pool, slate patio, a wide back lawn, and access to a neighborhood pond stocked with fish. Just minutes from village shops, transportation, and pristine beaches, this is Hamptons living at its best. *Offered co-exclusively.
Key facts
- Formal dining room
- Cul-de-sac
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/6.0-bath single-family listed at $3.29M. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $4k ($53k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($34k rent vs $3.29M).
- Recommended offer: $3.10M (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 67/100 on livability (#600 in NY) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, cost of living F.
- Quogue Union Free School District (suburban): math 70% / reading 80% proficiency, ranked #125 of 755 in NY (top 17%) — strong family-tenant draw, lease renewals of 3-5y typical; only 4% free/reduced lunch — higher-income household profile.
- Market conditions: 37 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,366 units permitted in Suffolk County in 2024 (216 in 5+ unit buildings).
Forward outlook
- In year one you build about $155k of equity ($23k loan paydown + $132k appreciation (4.0% local appreciation)).
- Suffolk County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (4.0% appreciation + 3.0% rent growth), your $923k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$250k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($3.10M) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.90%
- Cash-on-cash
- 5.75%
- DSCR
- 1.26
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $3,946,353
- List price
- $3,295,000
- Delta
- -16.51%
- Verdict
- UNDERPRICED
- Comps
- 13 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 69 Old Depot Rd | 0.73mi | 4/4.5 (-1) | 4,700 (-2%) | 0mo | $2,300,000 | $489 | 51 |
| 12 Pheasant Run | 0.57mi | 6/4.0 (+1) | 4,500 (-6%) | 21mo | $2,850,000 | $633 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.01% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.4%
- Equity multiple
- 1.93×
- Total profit
- $859,003
- Equity at exit
- $1,673,048
- IRR
- 16.4%
- Equity multiple
- 3.66×
- Total profit
- $2,451,623
- Equity at exit
- $2,738,349
Cash invested: $922,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 11959
- Home prices YoY
- 1.1%
- Active inventory
- 37
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $34,420 high interval (Pro) →
- Mortgage (P&I)
- −$17,279
- Tax est. 1.5%
- −$4,119 /mo · $49,425/yr
- Insurance
- −$1,373
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$7,228
- Net cashflow
- $4,421
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $823,750
- Closing costs
- $98,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 28 Old Meeting House Rd Quogue, NY | 5.0 | 5.5 | 4500 | $30,000 | $6.67 | 24d | 1 | 0.34mi |
| 50 Old Main Rd Quogue, NY | 4.0 | 4.5 | 3702 | $30,000 | $8.10 | 24d | 1 | 0.57mi |
| 3 Rosebud Ln East Quogue, NY | 6.0 | 7.5 | 4500 | $55,000 | $12.22 | 43d | 1 | 1.03mi |
| 3 Cherry Blossom Ln East Quogue, NY | 5.0 | 4.5 | 3632 | $40,000 | $11.01 | 43d | 1 | 1.18mi |
| 15 Fox Hollow Dr East Quogue, NY | 6.0 | 5.0 | 3375 | $27,500 | $8.15 | 7d | 1 | 1.21mi |
Listing history 16 events
-
2026-06-18days on market $3,295,000 Active 61 DOM
-
2026-06-17days on market $3,295,000 Active 60 DOM
-
2026-06-16days on market $3,295,000 Active 59 DOM
-
2026-06-15days on market $3,295,000 Active 58 DOM
-
2026-06-13days on market $3,295,000 Active 56 DOM
-
2026-06-13days on market $3,295,000 Active 55 DOM
-
2026-06-09days on market $3,295,000 Active 52 DOM
-
2026-06-08days on market $3,295,000 Active 51 DOM
-
2026-06-07days on market $3,295,000 Active 50 DOM
-
2026-06-04days on market $3,295,000 Active 47 DOM
-
2026-06-03days on market $3,295,000 Active 46 DOM
-
2026-06-02days on market $3,295,000 Active 45 DOM
-
2026-06-01days on market $3,295,000 Active 44 DOM
-
2026-05-31days on market $3,295,000 Active 43 DOM
-
2026-04-17$3,295,000 Active 1077-char remark
Show marketing remark (1090 chars)
This spacious Quogue Post Modern located on a quiet cul-de-sac offers over 4800sqft., 5 bedrooms and 6 bathrooms, including 1st and 2nd floor primary suites. The upper level also offers a queen bedroom with bathroom, a full bathroom and two additional bedrooms. The oversized living room with fireplace and flat-screen television is ideal for gatherings. Entertain in the formal dining room. The stately open kitchen offers granite countertops, large island, modern appliances, and a sliding door leading to the rear yard. The rear yard features a heated 16x32 swimming pool, patio and pergola. The 4-zone heating and central air conditioning system keeps you comfortable all year round. Additional features include framework in place for an elevator, an attached 2-car garage, 17-zone sprinkler system, 2 washers and dryers, a finished lower level with egress. The well maintained stand-by generator provides peace of mind in the event of an outage. Live your best life in sought-after Quogue with world renowned beaches, an excellent school district and low taxes. Offered co-exclusively.
-
2026-04-17$3,295,000 Active 1090-char remark
Show marketing remark (1090 chars)
This spacious Quogue Post Modern located on a quiet cul-de-sac offers over 4800sqft., 5 bedrooms and 6 bathrooms, including 1st and 2nd floor primary suites. The upper level also offers a queen bedroom with bathroom, a full bathroom and two additional bedrooms. The oversized living room with fireplace and flat-screen television is ideal for gatherings. Entertain in the formal dining room. The stately open kitchen offers granite countertops, large island, modern appliances, and a sliding door leading to the rear yard. The rear yard features a heated 16x32 swimming pool, patio and pergola. The 4-zone heating and central air conditioning system keeps you comfortable all year round. Additional features include framework in place for an elevator, an attached 2-car garage, 17-zone sprinkler system, 2 washers and dryers, a finished lower level with egress. The well maintained stand-by generator provides peace of mind in the event of an outage. Live your best life in sought-after Quogue with world renowned beaches, an excellent school district and low taxes. Offered co-exclusively.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥90°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $413,041
- − Mortgage interest
- −$184,571
- − Property taxes
- −$49,425
- − Insurance
- −$16,475
- − Repairs & maintenance
- −$33,043
- − Management
- −$33,043
- − Depreciation
- −$95,855
- Taxable income
- $629
- Est. tax owed @ 24.0%
- −$151
- After-tax cash flow
- $52,900/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This spacious Quogue Post Modern home is in good condition with minimal repairs needed. It offers a well-maintained exterior, spacious interiors, and modern amenities. Upgrades to landscaping, interior paint, and kitchen appliances can further enhance its value.
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances curb appeal and resale value
- Both Painting interior walls — Fresh paint can improve the home's appearance and value
- Resale Updating kitchen appliances — Modern appliances can attract more buyers
- Resale Upgrading bathrooms — Spacious and well-lit bathrooms can increase the home's appeal
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping and curb appeal improvements — Enhances curb appeal and resale value ↑
- Both Painting interior walls — Fresh paint can improve the home's appearance and value ↑
- Resale Updating kitchen appliances — Modern appliances can attract more buyers ↑
- Resale Upgrading bathrooms — Spacious and well-lit bathrooms can increase the home's appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Quogue Union Free School District
- NCES district ID
- 3624060
- Math proficiency
- 70% ▼ -10.00%
- Reading proficiency
- 80% ▬ 0.00%
- Median HH income
- $66,746
- Composite
- 66.09/100
- National rank
- #960
- State rank
- #125 of 755 in NY
Livability — Quogue
- Score
- 67/100
- State rank
- #600
- US rank
- #10895
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Quogue, NY
- City population
- 576
- Population (ZIP)
- 576
Population outlook (Suffolk County) Hauer SSP2
- Today (2025)
- 1,505,262 people
- By 2030
- 1,498,318 · -0.5%
- By 2040
- 1,471,101 · -2.3%
- By 2050
- 1,424,848 · -5.3%
- By 2075
- 1,337,157 · -11.2%
- By 2100
- 1,217,720 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Two or more races 23% Hispanic / Latino 23% Black 3%
- Hispanic origin (detail)
- Common ancestry
- Italian 21% Portuguese 7% Scotch-Irish 4%
- Foreign-born
- 18% · Canada
- Languages at home
- 83% English-only · Spanish 17%
Political lean MEDSL · Suffolk
- 2024 margin
- Lean R (+10.0) · D 45.0% · R 55.0%
- 2008→2024 swing
- -16.0pp toward R · 2008: 6.0pp · 2024: -10.0pp
- All cycles
- 2024: R+10.0 2020: R+0.0 2016: R+8.2 2012: D+2.9 2008: D+6.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.01%
- Current HPI
- 364.8746
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-04-17 Listed $3,295,000 OneKey® MLS as Distributed by MLS Grid
- 2026-04-17 Listed $3,295,000 OneKey® MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…