CashFlowRE
Sign in Sign up
506 E Plaquemine St E
C Composite 56.11
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.8/30.0
  • ARV discount +13.2/15.0
  • DSCR +6.6/10.0
  • 1% rule +4.5/10.0
  • Livability +3.1/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,000

506 E Plaquemine St E · Jennings, LA 70546
3 bd · 2.0 ba · 1,959 sqft · SingleFamily · 238 Days on market
Built 1930 0.30 ac lot $71/sqft · 13% below area Est $159k · 13% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * Seller will install a fence with an acceptable offer * * This 3-bedroom, 2-bath home blends timeless charm with modern touches. Step inside to find high ceilings throughout and original hardwood flooring that showcase the home’s character. A spacious master suite with a large walk-in closet offers comfort and practicality, while the neutral paint palette makes it easy to move right in. The property also features a front-entry garage with workshop space, perfect for projects or extra storage. Behind the home, enjoy the added benefit of a private alley, giving you an extra sense of privacy and convenience. Situated in the heart of Jennings, this home offers close access to schools, shopping, and dining, all while keeping its cozy, welcoming feel.

Key facts

  • Large walk-in closet
  • High ceilings
  • Private alley

Tags

HIGH CEILINGSORIGINAL HARDWOOD FLOORINGLARGE WALK-IN CLOSETFRONT-ENTRY GARAGEPRIVATE ALLEY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $139k.

Deal economics

  • At list price, monthly cash flow is $190 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (5.4% below list).
  • Recommended offer: $122k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 6.2% in Jennings — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 61/100 on livability (#228 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: crime F, amenities F, commute F.
  • Jefferson Davis Parish (town): math 30% / reading 42% proficiency, ranked #33 of 98 in LA (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 119 active listings in the ZIP; 69 units permitted in Jefferson Davis Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Jefferson Davis County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 238 days — a 12% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $122,320 (12.0% below list)

Questions for the listing agent

  1. It's been on market 238 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.93%
Cash-on-cash
5.86%
DSCR
1.26
GRM
8.8

CMA / ARV

ARV (median comp)
$159,155
List price
$139,000
Delta
-12.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
523 E Nezpique St E 0.06mi 3/2.0 1,965 (+0%) 1mo $170,000 $87 96
306 Clara St 0.56mi 3/2.0 1,962 (+0%) 15mo $252,500 $129 61
423 E 1st St 0.17mi 3/2.0 1,710 (-13%) 12mo $64,500 $38 61
1003 Norwood Dr 0.61mi 3/2.0 1,784 (-9%) 1mo $148,000 $83 56
415 Decker St 0.65mi 3/2.0 1,977 (+1%) 18mo $225,000 $114 53
610 Fifth St 0.49mi 3/2.5 1,770 (-10%) 8mo $194,000 $110 52
1206 Lucas St 0.70mi 3/2.0 1,978 (+1%) 20mo $159,000 $80 49
219 Clara St 0.50mi 4/2.0 (+1) 2,200 (+12%) 3mo $218,000 $99 49
623 S Louise St 0.69mi 3/1.0 1,775 (-9%) 3mo $62,000 $35 46
128 Greenwood Dr 0.75mi 4/2.0 (+1) 1,833 (-6%) 8mo $185,000 $101 43
639 Ledoux St 0.71mi 3/1.0 1,806 (-8%) 11mo $152,574 $84 41
136 Greenwood Dr 0.69mi 3/2.0 2,171 (+11%) 16mo $145,000 $67 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.3%
Equity multiple
0.73×
Total profit
$-10,467
Equity at exit
$20,725
10-year hold
IRR
2.3%
Equity multiple
1.16×
Total profit
$6,274
Equity at exit
$12,018

Cash invested: $38,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70546

Home prices YoY
-31.7%
Active inventory
119
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,315 medium interval (Pro) →
Mortgage (P&I)
$729
Tax from tax record
$62 /mo · $739/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$276
Net cashflow
$190

Break-even live

Break-even rent $1,074
Max offer price $139,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,750
Closing costs
$4,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 5 events

  1. 2026-05-31
    days on market $139,000 Active 238 DOM
  2. 2026-05-30
    days on market $139,000 Active 237 DOM
  3. 2026-02-27
    status Active 767-char remark
    Show marketing remark (767 chars)

    * * Seller will install a fence with an acceptable offer * * This 3-bedroom, 2-bath home blends timeless charm with modern touches. Step inside to find high ceilings throughout and original hardwood flooring that showcase the home’s character. A spacious master suite with a large walk-in closet offers comfort and practicality, while the neutral paint palette makes it easy to move right in. The property also features a front-entry garage with workshop space, perfect for projects or extra storage. Behind the home, enjoy the added benefit of a private alley, giving you an extra sense of privacy and convenience. Situated in the heart of Jennings, this home offers close access to schools, shopping, and dining, all while keeping its cozy, welcoming feel.

  4. 2026-02-07
    status Pending 767-char remark
    Show marketing remark (767 chars)

    * * Seller will install a fence with an acceptable offer * * This 3-bedroom, 2-bath home blends timeless charm with modern touches. Step inside to find high ceilings throughout and original hardwood flooring that showcase the home’s character. A spacious master suite with a large walk-in closet offers comfort and practicality, while the neutral paint palette makes it easy to move right in. The property also features a front-entry garage with workshop space, perfect for projects or extra storage. Behind the home, enjoy the added benefit of a private alley, giving you an extra sense of privacy and convenience. Situated in the heart of Jennings, this home offers close access to schools, shopping, and dining, all while keeping its cozy, welcoming feel.

  5. 2025-09-15
    listed $139,000 Active 767-char remark
    Show marketing remark (767 chars)

    * * Seller will install a fence with an acceptable offer * * This 3-bedroom, 2-bath home blends timeless charm with modern touches. Step inside to find high ceilings throughout and original hardwood flooring that showcase the home’s character. A spacious master suite with a large walk-in closet offers comfort and practicality, while the neutral paint palette makes it easy to move right in. The property also features a front-entry garage with workshop space, perfect for projects or extra storage. Behind the home, enjoy the added benefit of a private alley, giving you an extra sense of privacy and convenience. Situated in the heart of Jennings, this home offers close access to schools, shopping, and dining, all while keeping its cozy, welcoming feel.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$739 · $62/mo
Projected year-2 tax
$764 · $64/mo
Expected delta
+$26/yr (+$2/mo · 3.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,774
− Mortgage interest
−$7,786
− Property taxes
−$739
− Insurance
−$695
− Repairs & maintenance
−$1,262
− Management
−$1,262
− Depreciation
−$4,044
Taxable loss
−$13
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3
After-tax cash flow
$2,284/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Davis Parish
NCES district ID
2200810
Math proficiency
30% ▼ -39.00%
Reading proficiency
42% ▼ -33.00%
Median HH income
$40,322
Composite
30.21/100
National rank
#6302
State rank
#33 of 98 in LA

Livability — Jennings

Score
61/100
State rank
#228
US rank
#17390

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, LA
Population (ZIP)
15,821

Population outlook (Jefferson Davis County) Hauer SSP2

Today (2025)
31,015 people
By 2030
30,563 · -1.5%
By 2040
29,639 · -4.4%
By 2050
28,456 · -8.3%
By 2075
25,521 · -17.7%
By 2100
21,787 · -29.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 15% Two or more races 8% Hispanic / Latino 3%
Common ancestry
Lithuanian 14% Italian 1% Slovak 1%
Foreign-born
1% · Canada, Vietnam
Languages at home
92% English-only · French/Haitian/Cajun 6% Spanish 2%

Political lean MEDSL · Jefferson Davis

2024 margin
Solid R (+61.1) · D 18.8% · R 79.9% · Other 1.3%
2008→2024 swing
-21.5pp toward R · 2008: -39.7pp · 2024: -61.1pp
All cycles
2024: R+61.1 2020: R+55.4 2016: R+53.9 2012: R+47.6 2008: R+39.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.56%
Current HPI
147.6391
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

3 events — show timeline
  • 2026-02-27 Relisted SWLAR
  • 2026-02-07 Pending SWLAR
  • 2025-09-15 Listed $139,000 SWLAR

Property tax history

+2.1%/yr

Latest (2025): $739 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…