1733 W Thompson Ave · Enid, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.6/30.0
- DSCR +6.9/10.0
- ARV discount +6.3/15.0
- 1% rule +5.0/10.0
- Livability +3.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$152,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
95% Conventional loan at Tinker Credit Union, 4.875% interest, 30 yrs; 1370 sq ft mol per Court House records. Concessions paid by Seller for Buyer: $2,760 closing costs. Cute 3 bedroom, 1 1/2 bath home with these new updates: New Roof Dec. 2017 Foundation Piering By Powerlift - Dec. 2017 All New interior Paint January 2018 All New Carpet January 2018
Key facts
- Spacious kitchen
- Chain link fencing
- Storage shed
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage with garage door opener
- Security: Smoke detectors
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story; Faces east
- Construction: Composition roof
- Exterior features: Patio; Chain link fencing; Shed(s)
Interior
- Kitchen: Refrigerator
- Flooring: Concrete; Ceramic tile; Tile
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating (natural gas); Central air; Ceiling fans
- Interior features: Entrance foyer; Storm windows
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $152k.
Deal economics
- At list price, monthly cash flow is $232 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $152k (0.1% below list).
- Recommended offer: $150k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 5.0% in Enid — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#212 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D-, crime F.
- Enid (town): math 19% / reading 22% proficiency, ranked #168 of 270 in OK (top 62%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.4%/yr); 171 active listings in the ZIP; 19 units permitted in Garfield County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Garfield County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $92k; list at $152k implies a 65% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 8.13%
- Cash-on-cash
- 6.55%
- DSCR
- 1.29
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $147,960
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2309 Seminole Ave | 0.34mi | 3/2.0 | 1,372 (+0%) | 10mo | $172,900 | $126 | 75 |
| 1409 Ponca Ave | 0.35mi | 3/1.5 | 1,381 (+1%) | 8mo | $169,000 | $122 | 74 |
| 1606 Chickasaw Dr | 0.10mi | 3/1.0 | 1,466 (+7%) | 8mo | $140,000 | $95 | 73 |
| 1910 W Rupe Ave | 0.23mi | 3/1.5 | 1,245 (-9%) | 2mo | $135,000 | $108 | 70 |
| 1814 Pawnee St | 0.11mi | 3/1.5 | 1,486 (+8%) | 10mo | $160,000 | $108 | 70 |
| 1906 Seneca Ave | 0.37mi | 2/2.0 (-1) | 1,418 (+4%) | 5mo | $145,000 | $102 | 68 |
| 1401 S Johnson St | 0.23mi | 3/1.0 | 1,230 (-10%) | 1mo | $150,000 | $122 | 67 |
| 1402 S Hayes St | 0.35mi | 3/2.0 | 1,456 (+6%) | 9mo | $184,000 | $126 | 66 |
| 1810 Seneca Ave | 0.37mi | 2/1.0 (-1) | 1,297 (-5%) | 3mo | $129,000 | $99 | 63 |
| 1513 Kaw St | 0.37mi | 3/2.0 | 1,500 (+10%) | 5mo | $177,500 | $118 | 62 |
| 2326 Sioux Ave | 0.42mi | 2/2.0 (-1) | 1,453 (+6%) | 6mo | $120,000 | $83 | 61 |
| 2110 Indian Dr | 0.63mi | 2/1.5 (-1) | 1,344 (-2%) | 11mo | $130,000 | $97 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.42% rent growth · sell at horizon
- IRR
- -6.9%
- Equity multiple
- 0.75×
- Total profit
- $-10,752
- Equity at exit
- $22,664
- IRR
- 2.0%
- Equity multiple
- 1.14×
- Total profit
- $5,992
- Equity at exit
- $13,142
Cash invested: $42,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73703
- Rents YoY
- 2.4%
- Active inventory
- 171
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,519 medium interval (Pro) →
- Mortgage (P&I)
- −$797
- Tax from tax record
- −$107 /mo · $1,287/yr
- Insurance
- −$63
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$319
- Net cashflow
- $232
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,000
- Closing costs
- $4,560
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-19days on market $152,000 Active 25 DOM
-
2026-06-18days on market $152,000 Active 24 DOM
-
2026-06-17days on market $152,000 Active 23 DOM
-
2026-06-16days on market $152,000 Active 22 DOM
-
2026-06-15days on market $152,000 Active 21 DOM
-
2026-06-14days on market $152,000 Active 19 DOM
-
2026-06-12days on market $152,000 Active 18 DOM
-
2026-06-09days on market $152,000 Active 15 DOM
-
2026-06-08days on market $152,000 Active 14 DOM
-
2026-06-07days on market $152,000 Active 13 DOM
-
2026-06-02days on market $152,000 Active 8 DOM
-
2026-06-01days on market $152,000 Active 7 DOM
-
2026-05-31days on market $152,000 Active 6 DOM
-
2026-05-30days on market $152,000 Active 5 DOM
-
2026-05-25$152,000 Active
-
2025-11-19price $148,000
-
2018-05-25soldstatus $92,000 353-char remark
Show marketing remark (353 chars)
95% Conventional loan at Tinker Credit Union, 4.875% interest, 30 yrs; 1370 sq ft mol per Court House records. Concessions paid by Seller for Buyer: $2,760 closing costs. Cute 3 bedroom, 1 1/2 bath home with these new updates: New Roof Dec. 2017 Foundation Piering By Powerlift - Dec. 2017 All New interior Paint January 2018 All New Carpet January 2018
-
2018-05-22soldstatus $92,000
-
2018-01-28$99,900 353-char remark
Show marketing remark (353 chars)
95% Conventional loan at Tinker Credit Union, 4.875% interest, 30 yrs; 1370 sq ft mol per Court House records. Concessions paid by Seller for Buyer: $2,760 closing costs. Cute 3 bedroom, 1 1/2 bath home with these new updates: New Roof Dec. 2017 Foundation Piering By Powerlift - Dec. 2017 All New interior Paint January 2018 All New Carpet January 2018
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,287 · $107/mo
- Projected year-2 tax
- $1,368 · $114/mo
- Expected delta
- +$81/yr (+$7/mo · 6.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,226
- − Mortgage interest
- −$8,514
- − Property taxes
- −$1,287
- − Insurance
- −$760
- − Repairs & maintenance
- −$1,458
- − Management
- −$1,458
- − Depreciation
- −$4,422
- Taxable income
- $327
- Est. tax owed @ 24.0%
- −$78
- After-tax cash flow
- $2,708/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Enid
- NCES district ID
- 4010920
- Math proficiency
- 19% ▼ -11.00%
- Reading proficiency
- 22% ▼ -9.00%
- Median HH income
- $42,389
- Composite
- 17.59/100
- National rank
- #9040
- State rank
- #168 of 270 in OK
Livability — Enid
- Score
- 63/100
- State rank
- #212
- US rank
- #15472
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Enid, OK
- County
- Garfield County · 55,032 people
- City population
- 55,032
- Metro
- Enid, OK
- Population (ZIP)
- 30,556
- Household income
- $73,333
- Rent vs Own
- Severe rent burden
- 702.0
Population outlook (Garfield County) Hauer SSP2
- Today (2025)
- 69,026 people
- By 2030
- 72,171 · +4.6%
- By 2040
- 79,366 · +15.0%
- By 2050
- 87,847 · +27.3%
- By 2075
- 112,714 · +63.3%
- By 2100
- 135,682 · +96.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Hispanic / Latino 10% Two or more races 9% Black 2% Asian 2% Native American 2%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Iranian 2% Slovak 2% Serbian 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 92% English-only · Spanish 5% Other Asian/Pacific 2% Chinese 1%
Political lean MEDSL · Garfield
- 2024 margin
- Solid R (+53.8) · D 22.2% · R 76.0% · Other 1.8%
- 2008→2024 swing
- -2.8pp toward R · 2008: -51.0pp · 2024: -53.8pp
- All cycles
- 2024: R+53.8 2020: R+53.7 2016: R+53.5 2012: R+52.5 2008: R+51.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.61%
- Current HPI
- 187.8197
- Rent YoY
- ▲ 2.42%
- Metro
- Enid, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+52.2% since first listed5 events — show timeline
- 2026-05-25 Listed $152,000 NWOAR
- 2025-11-19 Price Changed $148,000 NWOAR
- 2018-05-25 Sold (MLS) $92,000 NWOAR
- 2018-05-22 Sold (Public Records) $92,000 Public Records
- 2018-01-28 Listed $99,900 NWOAR
Property tax history
+4.1%/yrLatest (2025): $1,287 · +7.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…