2952 Arrowood Dr · East Point, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.9/30.0
- ARV discount +12.3/15.0
- DSCR +5.6/10.0
- Schools +4.5/10.0
- 1% rule +3.8/10.0
- Livability +3.6/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$324,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
Key facts
- Updated ranch
- Natural sunlight
- Granite counter tops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.0-bath single-family listed at $325k.
Deal economics
- At list price, monthly cash flow is $272 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $287k (11.6% below list).
- Recommended offer: $286k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 5.1% in East Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.4%/yr); 293 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $2,873/mo this rent would consume 50% of the median local household income ($68k/yr) (locally 2226% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 206 days — a 12% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 9y ago; this cycle's ask has dropped $75k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $210k; list at $325k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 206 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 7.30%
- Cash-on-cash
- 3.58%
- DSCR
- 1.16
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $363,772
- List price
- $324,999
- Delta
- -10.66%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2945 Whisperwood Trl | 0.64mi | 4/2.5 (-1) | 2,169 (-2%) | 1mo | $309,900 | $143 | 60 |
| 2994 Hogan Rd SW | 0.25mi | 4/2.0 (-1) | 1,962 (-11%) | 2mo | $175,000 | $89 | 60 |
| 2530 Piney Wood Ln | 0.40mi | 5/3.0 | 2,466 (+12%) | 8mo | $365,000 | $148 | 55 |
| 3025 Cherry Blossom Ln | 0.50mi | 4/3.0 (-1) | 2,123 (-4%) | 16mo | $403,000 | $190 | 52 |
| 2343 Bonnybrook Way | 0.74mi | 4/2.0 (-1) | 2,280 (+4%) | 1mo | $345,000 | $151 | 50 |
| 2870 Pine Valley Cir | 0.61mi | 4/2.5 (-1) | 2,238 (+2%) | 21mo | $339,900 | $152 | 44 |
| 2976 Whisperwood Trl | 0.67mi | 4/2.5 (-1) | 2,398 (+9%) | 23mo | $399,900 | $167 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.35% rent growth · sell at horizon
- IRR
- -12.4%
- Equity multiple
- 0.56×
- Total profit
- $-40,166
- Equity at exit
- $48,458
- IRR
- -5.8%
- Equity multiple
- 0.65×
- Total profit
- $-31,770
- Equity at exit
- $28,100
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30344
- Home prices YoY
- -31.0%
- Rents YoY
- 1.4%
- Active inventory
- 293
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $2,873 high interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax from tax record
- −$158 /mo · $1,896/yr
- Insurance
- −$135
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$603
- Net cashflow
- $272
Break-even live
Sensitivity live
| Price | -10% $456 | -5% $364 | +0% $272 | +5% $180 | +10% $88 |
|---|---|---|---|---|---|
| Rent | -10% $45 | -5% $158 | +0% $272 | +5% $385 | +10% $499 |
| Rate | -1.0pp $435 | -0.5pp $354 | base $272 | +0.5pp $187 | +1.0pp $102 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2468 Hogan Rd Atlanta, GA | 6.0 | 3.0 | 2592 | $3,250 | $1.25 | 25d | 1 | 0.92mi |
| 2405 Old Colony Rd Atlanta, GA | 4.0 | 3.5 | 2740 | $1,765 | $0.64 | 12d | 1 | 1.08mi |
| 2275 Country Club Ln SW Atlanta, GA | 5.0 | 3.0 | 2198 | $3,100 | $1.41 | 20d | 1 | 1.09mi |
| 2250 Dodson Dr Atlanta, GA | 4.0 | 2.0 | 1522 | $4,200 | $2.76 | 44d | 1 | 1.11mi |
| 3540 N Camp Creek Pkwy SW Atlanta, GA | 1.0–5.0 | 1.0–2.0 | 1100 | $1,750 | $1.59 | 25d | 1 | 1.19mi |
| 3369 Dale Ln SW Atlanta, GA | 5.0 | 3.0 | 1400 | $2,400 | $1.71 | 23d | 1 | 1.23mi |
Listing history 48 events
-
2026-06-21days on market $324,999 Active 206 DOM
-
2026-06-18days on market $324,999 Active 203 DOM
-
2026-06-17days on market $324,999 Active 202 DOM
-
2026-06-16days on market $324,999 Active 201 DOM
-
2026-06-15days on market $324,999 Active 200 DOM
-
2026-06-13days on market $324,999 Active 198 DOM
-
2026-06-09days on market $324,999 Active 194 DOM
-
2026-06-08days on market $324,999 Active 193 DOM
-
2026-06-07days on market $324,999 Active 192 DOM
-
2026-06-04days on market $324,999 Active 189 DOM
-
2026-06-03days on market $324,999 Active 188 DOM
-
2026-06-01days on market $324,999 Active 186 DOM
-
2026-05-31days on market $324,999 Active 185 DOM
-
2026-04-27price $324,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-04-27price $324,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-04-06price $349,500 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-04-06price $349,500 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-04-01price $324,900 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-04-01price $324,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-03-31price $349,500 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-03-31price $349,500 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-03-31price $324,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-03-31price $324,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-03-22price $349,500 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-03-22price $349,500 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-01-29price $354,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-01-29price $354,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-01-19price $369,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2026-01-19price $369,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2025-12-11price $374,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2025-12-11price $374,999 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2025-11-27$399,999 New 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2025-11-27$399,999 Active 619-char remark
Show marketing remark (619 chars)
Priced to move this beautiful ranch located in East Point is a hidden jewel. This home features 5 bedrooms and 3 full bathrooms. Hardwood floors and carpet and tons of natural sunlight throughout home! Open floorplan concept, plus a spacious unfinished basement! The kitchen has granite counter tops, stainless steel appliances and a large island. Home also includes Bluetooth surround sound speakers and an electronic car charger in the carport. The basement is waterproofed, and a brand-new roof was recently installed. The fenced in and level yard is perfect for entertaining. Do not miss out on this wonderful home!
-
2019-06-12soldstatus $210,000
-
2019-04-02soldstatus $210,000 Closed
-
2019-04-02soldstatus $210,000 Sold
-
2019-03-04status Under Contract
-
2019-03-04status Pending
-
2019-03-01historical
-
2019-02-27$214,900 Active
-
2019-02-27$214,900 New
-
2019-02-20price $214,900
-
2019-01-28$229,900 New
-
2018-03-06soldstatus $100,000
-
2018-02-23soldstatus $100,000 Sold
-
2017-09-14status Under Contract
-
2017-08-30price $107,750
-
2017-07-24$125,000 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,896 · $158/mo
- Projected year-2 tax
- $2,990 · $249/mo
- Expected delta
- +$1,094/yr (+$91/mo · 57.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,471
- − Mortgage interest
- −$18,205
- − Property taxes
- −$1,896
- − Insurance
- −$1,625
- − Repairs & maintenance
- −$2,758
- − Management
- −$2,758
- − Depreciation
- −$9,455
- Taxable loss
- −$2,225
- Est. tax savings @ 24.0%
- +$534
- After-tax cash flow
- $3,793/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — East Point
- Score
- 72/100
- State rank
- #72
- US rank
- #6314
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Point, GA
- County
- Fulton County · 1,094,430 people
- City population
- 35,456
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,456
- Household income
- $68,380
- Rent vs Own
- Severe rent burden
- 2226.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 1%
- Common ancestry
- Italian 1% Swiss 1% Russian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -113.15%
- Current HPI
- 251.7916
- Rent YoY
- ▲ 1.35%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+160.0% since first listed35 events — show timeline
- 2026-04-27 Price Changed $324,999 GAMLS
- 2026-04-27 Price Changed $324,999 FMLS
- 2026-04-06 Price Changed $349,500 FMLS
- 2026-04-06 Price Changed $349,500 GAMLS
- 2026-04-01 Price Changed $324,900 GAMLS
- 2026-04-01 Price Changed $324,999 FMLS
- 2026-03-31 Price Changed $349,500 FMLS
- 2026-03-31 Price Changed $349,500 GAMLS
- 2026-03-31 Price Changed $324,999 GAMLS
- 2026-03-31 Price Changed $324,999 FMLS
- 2026-03-22 Price Changed $349,500 GAMLS
- 2026-03-22 Price Changed $349,500 FMLS
- 2026-01-29 Price Changed $354,999 FMLS
- 2026-01-29 Price Changed $354,999 GAMLS
- 2026-01-19 Price Changed $369,999 FMLS
- 2026-01-19 Price Changed $369,999 GAMLS
- 2025-12-11 Price Changed $374,999 FMLS
- 2025-12-11 Price Changed $374,999 GAMLS
- 2025-11-27 Listed $399,999 FMLS
- 2025-11-27 Listed $399,999 GAMLS
- 2019-06-12 Sold (Public Records) $210,000 Public Records
- 2019-04-02 Sold (MLS) $210,000 GAMLS
- 2019-04-02 Sold (MLS) $210,000 FMLS
- 2019-03-04 Pending — GAMLS
- 2019-03-04 Pending — FMLS
- 2019-03-01 Listing Removed — GAMLS
- 2019-02-27 Listed $214,900 GAMLS
- 2019-02-27 Listed $214,900 FMLS
- 2019-02-20 Price Changed $214,900 GAMLS
- 2019-01-28 Listed $229,900 GAMLS
- 2018-03-06 Sold (Public Records) $100,000 Public Records
- 2018-02-23 Sold (MLS) $100,000 GAMLS
- 2017-09-14 Pending — GAMLS
- 2017-08-30 Price Changed $107,750 GAMLS
- 2017-07-24 Listed $125,000 GAMLS
Property tax history
+3.3%/yrLatest (2025): $1,896 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…