1736 Marlow Rd · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.7/30.0
- DSCR +10.0/10.0
- 1% rule +8.4/10.0
- ARV discount +8.2/15.0
- Rent growth +3.3/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$72,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming home built in 1928. 2 bedroom home has original hardwood flooring, doors, crystal door knobs, & woodwork! A full finished basement offers space for rec room, gym, office & laundry room with tons of additional storage. If a short commute to work is what you are looking for, home is conveniently located close to 75/475, & some of the City's largest employers such as The Toledo Hospital, Jeep, & Dana Corporation. If shopping, dining, or entertainment is what you are in the market for. This home is less than 10 mins from downtown, The Casino, Art Museum, Movies & Shopping. A must see!!!
Key facts
- Near major employers
- Prime location
- 3,700 sq ft lot
Tags
Property features AI
Exterior
- Parking: Detached garage with storage; Driveway; Asphalt parking; Approximately 1.5 garage spaces
- Utilities: Electricity available; Natural gas connected; Public water; Public sewer
- Home design: Single-family residence (house); One level / single-story; No shared/common walls
- Construction: Aluminum siding; Block foundation; One-story construction
- Exterior features: Balcony; Shingle roof
Interior
- Kitchen: Kitchen on main level (11 x 9)
- Bedrooms: Bedroom 2 on main level; Other main-level rooms include living room (18 x 9) and dining room (12 x 13)
- Flooring: Carpet; Hardwood; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (forced air, natural gas); Central air conditioning
- Interior features: Ceiling fan(s); Finished basement; 5 total rooms
- Laundry & utility: Laundry located in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $72k.
Deal economics
- At list price, monthly cash flow is $265 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($973 rent vs $72k).
- Cap rate 10.7% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Deveaux Elementary School (math 13% / reading 16%, grade F, #1,400 of 1,584 statewide, top 90%, 475 students, 0% FRL); Start High School (math 11% / reading 33%, grade F, #672 of 781 statewide, top 86%, 1,242 students, 50% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.3%/yr); 111 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $501 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.3% rent growth), your $20k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 10.67%
- Cash-on-cash
- 15.65%
- DSCR
- 1.70
- GRM
- 6.2
CMA / ARV
- ARV (on-the-fly)
- $73,600
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1829 Talbot St | 0.17mi | 2/1.0 | 864 (+8%) | 2mo | $50,000 | $58 | 77 |
| 2021 Barrows St | 0.45mi | 2/1.0 | 792 (-1%) | 2mo | $72,000 | $91 | 76 |
| 1831 Talbot St | 0.18mi | 2/1.0 | 720 (-10%) | 3mo | $52,000 | $72 | 73 |
| 1730 Balkan Pl | 0.22mi | 2/1.0 | 872 (+9%) | 3mo | $80,000 | $92 | 72 |
| 3821 Jackman Rd | 0.31mi | 2/1.0 | 736 (-8%) | 2mo | $62,000 | $84 | 70 |
| 2003 Berdan Ave | 0.39mi | 2/1.0 | 838 (+5%) | 4mo | $58,500 | $70 | 70 |
| 3917 Almeda Dr | 0.49mi | 2/1.0 | 839 (+5%) | 2mo | $103,000 | $123 | 68 |
| 1734 Barrows St | 0.33mi | 2/1.0 | 912 (+14%) | 1mo | $90,000 | $99 | 60 |
| 2022 Berdan Ave | 0.44mi | 2/1.0 | 712 (-11%) | 4mo | $45,198 | $63 | 58 |
| 4025 Belmar Ave | 0.60mi | 2/1.0 | 723 (-10%) | 2mo | $97,000 | $134 | 54 |
| 3846 Burton Ave | 0.49mi | 2/1.0 | 906 (+13%) | 4mo | $99,900 | $110 | 52 |
| 4037 Commonwealth Ave | 0.64mi | 2/1.0 | 686 (-14%) | 3mo | $106,000 | $155 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.3% rent growth · sell at horizon
- IRR
- 6.8%
- Equity multiple
- 1.27×
- Total profit
- $5,422
- Equity at exit
- $10,810
- IRR
- 16.4%
- Equity multiple
- 2.37×
- Total profit
- $27,712
- Equity at exit
- $6,268
Cash invested: $20,300 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43613
- Home prices YoY
- -20.7%
- Rents YoY
- 3.3%
- Active inventory
- 111
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $973 high interval (Pro) →
- Mortgage (P&I)
- −$380
- Tax from tax record
- −$93 /mo · $1,120/yr
- Insurance
- −$30
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $265
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,125
- Closing costs
- $2,175
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1705 Marlow Rd Toledo, OH | 2.0 | 1.0 | 738 | $1,000 | $1.36 | 23d | 1 | 0.07mi |
| 1732 Talbot St Toledo, OH | 2.0 | 1.0 | 840 | $995 | $1.18 | 23d | 1 | 0.15mi |
| 1846 Loxley Rd Toledo, OH | 2.0 | 1.0 | 876 | $900 | $1.03 | 43d | 1 | 0.17mi |
| 3683 Upton Ave Toledo, OH | 3.0 | 1.0 | 1119 | $1,100 | $0.98 | 43d | 1 | 0.23mi |
| 1951 Loxley Rd Toledo, OH | 2.0 | 1.0 | 804 | $975 | $1.21 | 23d | 1 | 0.28mi |
| 3801 Torrance Dr Unit 3801 4 Toledo, OH | 1.0 | 1.0 | 750 | $600 | $0.80 | 23d | 1 | 0.32mi |
| 1718 Giant St Toledo, OH | 3.0 | 1.0 | 1080 | $1,395 | $1.29 | 13d | 1 | 0.37mi |
| 1838 Giant St Toledo, OH | 3.0 | 1.0 | 962 | $1,200 | $1.25 | 13d | 1 | 0.38mi |
| 1804 Bigelow St Toledo, OH | 3.0 | 1.0 | 995 | $937 | $0.94 | 43d | 1 | 0.42mi |
| 1489 Berdan Ave Toledo, OH | 3.0 | 1.0 | 1068 | $1,250 | $1.17 | 43d | 1 | 0.42mi |
| 3817 Burton Ave Toledo, OH | 3.0 | 1.0 | 754 | $1,015 | $1.35 | 21d | 1 | 0.42mi |
| 3940 Jackman Rd Unit B Toledo, OH | 1.0 | 1.0 | 600 | $650 | $1.08 | 43d | 1 | 0.46mi |
| 2027 Berkshire Pl Toledo, OH | 2.0 | 1.0 | 600 | $845 | $1.41 | 23d | 1 | 0.49mi |
| 3901 Leybourn Ave Toledo, OH | 3.0 | 1.0 | 840 | $1,150 | $1.37 | 23d | 1 | 0.52mi |
| 3541 Willys Pkwy Toledo, OH | 3.0 | 1.0 | 1113 | $1,400 | $1.26 | 43d | 1 | 0.73mi |
| 3160 Matson Apt 27 Toledo, OH | 1.0 | 1.0 | 567 | $725 | $1.28 | 21d | 1 | 0.76mi |
| 3150 Matson Unit 17 Toledo, OH | 1.0 | 1.0 | 567 | $799 | $1.41 | 21d | 1 | 0.77mi |
| 3835 Monroe St Toledo, OH | 2.0 | 1.0 | 1002 | $950 | $0.95 | 43d | 1 | 0.78mi |
| 3803 Monroe St Toledo, OH | 2.0 | 1.0 | 942 | $850 | $0.90 | 43d | 1 | 0.79mi |
| 2716 Hoehler Dr Toledo, OH | 1.0 | 1.0 | 720 | $600 | $0.83 | 43d | 1 | 0.82mi |
| 2244 W Sylvania Ave Unit 6 Toledo, OH | 2.0 | 1.0 | 800 | $795 | $0.99 | 43d | 1 | 0.82mi |
| 3915 Willys Pkwy Unit 3915 Toledo, OH | 3.0 | 1.0 | 1080 | $800 | $0.74 | 21d | 1 | 0.83mi |
| 3640 Douglas Rd Toledo, OH | 1.0 | 1.0 | 720 | $784 | $1.09 | 43d | 1 | 0.91mi |
| 3433 Douglas Rd Unit 3 Toledo, OH | 1.0 | 1.0 | 750 | $755 | $1.01 | 13d | 1 | 0.94mi |
| 4435 Jackman Rd Toledo, OH | 1.0–2.0 | 1.0 | 725 | $922 | $1.27 | 13d | 3 | 0.96mi |
| 3644 Harley Rd Toledo, OH | 2.0 | 1.0 | 1025 | $975 | $0.95 | 23d | 1 | 0.97mi |
| 2802 Gunckel Blvd Toledo, OH | 2.0 | 1.0 | 860 | $1,100 | $1.28 | 43d | 1 | 1.00mi |
| 3812 Drexel Dr Apt 2 Toledo, OH | 1.0 | 1.0 | 950 | $773 | $0.81 | 23d | 1 | 1.00mi |
| 3615 Berkeley Dr Toledo, OH | 3.0 | 1.0 | 1096 | $1,400 | $1.28 | 13d | 1 | 1.00mi |
| 3805 Berkeley Unit 3 Toledo, OH | 1.0 | 1.0 | 700 | $735 | $1.05 | 13d | 1 | 1.03mi |
| 3022 Letchworth Pkwy Toledo, OH | 2.0 | 1.0 | 800 | $970 | $1.21 | 43d | 1 | 1.08mi |
| 1919 Ottawa Dr Unit 7 Toledo, OH | 2.0 | 1.0 | 900 | $800 | $0.89 | 43d | 1 | 1.17mi |
| 2356 Torrey Hill Dr Unit 11 Toledo, OH | 2.0 | 1.0 | 1050 | $800 | $0.76 | 43d | 1 | 1.19mi |
| 4158 Mayfield Dr Toledo, OH | 2.0 | 1.0 | 960 | $850 | $0.89 | 13d | 1 | 1.19mi |
| 2347 Rosedale Ave Toledo, OH | 2.0 | 1.0 | 767 | $875 | $1.14 | 43d | 1 | 1.23mi |
| 2322 Upton Ave Toledo, OH | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 43d | 1 | 1.24mi |
| 4290 Monroe St Unit 4 Toledo, OH | 1.0 | 1.0 | 850 | $695 | $0.82 | 43d | 1 | 1.24mi |
| 1738 Milburn Ave Toledo, OH | 2.0 | 1.0 | 1016 | $650 | $0.64 | 23d | 1 | 1.26mi |
| 2650 Christie St Toledo, OH | 1.0–2.0 | 1.0 | 800 | $849 | $1.06 | 43d | 1 | 1.36mi |
| 1338 Crestwood Rd Toledo, OH | 3.0 | 1.0 | 1000 | $1,250 | $1.25 | 13d | 1 | 1.40mi |
Listing history 4 events
-
2026-06-18days on market $72,500 Coming Soon 3 DOM
-
2026-06-17days on market $72,500 Coming Soon 2 DOM
-
2026-06-15remarks 349-char remark
-
2026-06-15$72,500 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,120 · $93/mo
- Projected year-2 tax
- $1,125 · $94/mo
- Expected delta
- +$6/yr ($0/mo · 0.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,672
- − Mortgage interest
- −$4,061
- − Property taxes
- −$1,120
- − Insurance
- −$362
- − Repairs & maintenance
- −$934
- − Management
- −$934
- − Depreciation
- −$2,109
- Taxable income
- $2,152
- Est. tax owed @ 24.0%
- −$517
- After-tax cash flow
- $2,660/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 30,780
- Household income
- $64,384
- Rent vs Own
- Severe rent burden
- 917.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 15% Two or more races 10% Hispanic / Latino 7%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 9% Lithuanian 3% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 3% Arabic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.37%
- Current HPI
- 239.1345
- Rent YoY
- ▲ 3.30%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+154.4% since first listed10 events — show timeline
- 2026-06-15 Coming Soon $72,500 NORIS
- 2021-11-16 Sold (Public Records) $70,000 Public Records
- 2021-11-08 Sold (MLS) $70,000 NORIS
- 2021-11-05 Price Changed $70,000 NORIS
- 2021-09-24 Contingent — NORIS
- 2021-09-22 Listed $69,900 NORIS
- 2021-09-17 Coming Soon $69,900 NORIS
- 2006-01-31 Sold (Public Records) $72,500 Public Records
- 1996-01-18 Sold (Public Records) $47,000 Public Records
- 1991-02-01 Sold (Public Records) $28,500 Public Records
Property tax history
+0.9%/yrLatest (2025): $1,120 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…