CashFlowRE
Sign in Sign up
1736 Marlow Rd
B- Composite 67.03
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.7/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.4/10.0
  • ARV discount +8.2/15.0
  • Rent growth +3.3/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$72,500

1736 Marlow Rd · Toledo, OH 43613
2 bd · 1.0 ba · 800 sqft · SingleFamily public records · 3 Days on market
Built 1928 3,700 sqft lot Est $74k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming home built in 1928. 2 bedroom home has original hardwood flooring, doors, crystal door knobs, & woodwork! A full finished basement offers space for rec room, gym, office & laundry room with tons of additional storage. If a short commute to work is what you are looking for, home is conveniently located close to 75/475, & some of the City's largest employers such as The Toledo Hospital, Jeep, & Dana Corporation. If shopping, dining, or entertainment is what you are in the market for. This home is less than 10 mins from downtown, The Casino, Art Museum, Movies & Shopping. A must see!!!

Key facts

  • Near major employers
  • Prime location
  • 3,700 sq ft lot

Tags

FULLY FINISHED BASEMENTPRIME LOCATIONNEAR MAJOR EMPLOYERS10 MINUTES FROM DOWNTOWN

Property features AI

Exterior

  • Parking: Detached garage with storage; Driveway; Asphalt parking; Approximately 1.5 garage spaces
  • Utilities: Electricity available; Natural gas connected; Public water; Public sewer
  • Home design: Single-family residence (house); One level / single-story; No shared/common walls
  • Construction: Aluminum siding; Block foundation; One-story construction
  • Exterior features: Balcony; Shingle roof

Interior

  • Kitchen: Kitchen on main level (11 x 9)
  • Bedrooms: Bedroom 2 on main level; Other main-level rooms include living room (18 x 9) and dining room (12 x 13)
  • Flooring: Carpet; Hardwood; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (forced air, natural gas); Central air conditioning
  • Interior features: Ceiling fan(s); Finished basement; 5 total rooms
  • Laundry & utility: Laundry located in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $72k.

Deal economics

  • At list price, monthly cash flow is $265 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($973 rent vs $72k).
  • Cap rate 10.7% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Deveaux Elementary School (math 13% / reading 16%, grade F, #1,400 of 1,584 statewide, top 90%, 475 students, 0% FRL); Start High School (math 11% / reading 33%, grade F, #672 of 781 statewide, top 86%, 1,242 students, 50% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.3%/yr); 111 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $501 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.3% rent growth), your $20k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $72,500

Questions for the listing agent

  1. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.34%
Cap rate
10.67%
Cash-on-cash
15.65%
DSCR
1.70
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$73,600
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1829 Talbot St 0.17mi 2/1.0 864 (+8%) 2mo $50,000 $58 77
2021 Barrows St 0.45mi 2/1.0 792 (-1%) 2mo $72,000 $91 76
1831 Talbot St 0.18mi 2/1.0 720 (-10%) 3mo $52,000 $72 73
1730 Balkan Pl 0.22mi 2/1.0 872 (+9%) 3mo $80,000 $92 72
3821 Jackman Rd 0.31mi 2/1.0 736 (-8%) 2mo $62,000 $84 70
2003 Berdan Ave 0.39mi 2/1.0 838 (+5%) 4mo $58,500 $70 70
3917 Almeda Dr 0.49mi 2/1.0 839 (+5%) 2mo $103,000 $123 68
1734 Barrows St 0.33mi 2/1.0 912 (+14%) 1mo $90,000 $99 60
2022 Berdan Ave 0.44mi 2/1.0 712 (-11%) 4mo $45,198 $63 58
4025 Belmar Ave 0.60mi 2/1.0 723 (-10%) 2mo $97,000 $134 54
3846 Burton Ave 0.49mi 2/1.0 906 (+13%) 4mo $99,900 $110 52
4037 Commonwealth Ave 0.64mi 2/1.0 686 (-14%) 3mo $106,000 $155 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.3% rent growth · sell at horizon

5-year hold
IRR
6.8%
Equity multiple
1.27×
Total profit
$5,422
Equity at exit
$10,810
10-year hold
IRR
16.4%
Equity multiple
2.37×
Total profit
$27,712
Equity at exit
$6,268

Cash invested: $20,300 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43613

Home prices YoY
-20.7%
Rents YoY
3.3%
Active inventory
111
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$973 high interval (Pro) →
Mortgage (P&I)
$380
Tax from tax record
$93 /mo · $1,120/yr
Insurance
$30
HOA
$0
Vacancy / Maint / Mgmt
$204
Net cashflow
$265

Break-even live

Break-even rent $638
Max offer price $72,500
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,125
Closing costs
$2,175
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1705 Marlow Rd Toledo, OH 2.0 1.0 738 $1,000 $1.36 23d 1 0.07mi
1732 Talbot St Toledo, OH 2.0 1.0 840 $995 $1.18 23d 1 0.15mi
1846 Loxley Rd Toledo, OH 2.0 1.0 876 $900 $1.03 43d 1 0.17mi
3683 Upton Ave Toledo, OH 3.0 1.0 1119 $1,100 $0.98 43d 1 0.23mi
1951 Loxley Rd Toledo, OH 2.0 1.0 804 $975 $1.21 23d 1 0.28mi
3801 Torrance Dr Unit 3801 4 Toledo, OH 1.0 1.0 750 $600 $0.80 23d 1 0.32mi
1718 Giant St Toledo, OH 3.0 1.0 1080 $1,395 $1.29 13d 1 0.37mi
1838 Giant St Toledo, OH 3.0 1.0 962 $1,200 $1.25 13d 1 0.38mi
1804 Bigelow St Toledo, OH 3.0 1.0 995 $937 $0.94 43d 1 0.42mi
1489 Berdan Ave Toledo, OH 3.0 1.0 1068 $1,250 $1.17 43d 1 0.42mi
3817 Burton Ave Toledo, OH 3.0 1.0 754 $1,015 $1.35 21d 1 0.42mi
3940 Jackman Rd Unit B Toledo, OH 1.0 1.0 600 $650 $1.08 43d 1 0.46mi
2027 Berkshire Pl Toledo, OH 2.0 1.0 600 $845 $1.41 23d 1 0.49mi
3901 Leybourn Ave Toledo, OH 3.0 1.0 840 $1,150 $1.37 23d 1 0.52mi
3541 Willys Pkwy Toledo, OH 3.0 1.0 1113 $1,400 $1.26 43d 1 0.73mi
3160 Matson Apt 27 Toledo, OH 1.0 1.0 567 $725 $1.28 21d 1 0.76mi
3150 Matson Unit 17 Toledo, OH 1.0 1.0 567 $799 $1.41 21d 1 0.77mi
3835 Monroe St Toledo, OH 2.0 1.0 1002 $950 $0.95 43d 1 0.78mi
3803 Monroe St Toledo, OH 2.0 1.0 942 $850 $0.90 43d 1 0.79mi
2716 Hoehler Dr Toledo, OH 1.0 1.0 720 $600 $0.83 43d 1 0.82mi
2244 W Sylvania Ave Unit 6 Toledo, OH 2.0 1.0 800 $795 $0.99 43d 1 0.82mi
3915 Willys Pkwy Unit 3915 Toledo, OH 3.0 1.0 1080 $800 $0.74 21d 1 0.83mi
3640 Douglas Rd Toledo, OH 1.0 1.0 720 $784 $1.09 43d 1 0.91mi
3433 Douglas Rd Unit 3 Toledo, OH 1.0 1.0 750 $755 $1.01 13d 1 0.94mi
4435 Jackman Rd Toledo, OH 1.0–2.0 1.0 725 $922 $1.27 13d 3 0.96mi
3644 Harley Rd Toledo, OH 2.0 1.0 1025 $975 $0.95 23d 1 0.97mi
2802 Gunckel Blvd Toledo, OH 2.0 1.0 860 $1,100 $1.28 43d 1 1.00mi
3812 Drexel Dr Apt 2 Toledo, OH 1.0 1.0 950 $773 $0.81 23d 1 1.00mi
3615 Berkeley Dr Toledo, OH 3.0 1.0 1096 $1,400 $1.28 13d 1 1.00mi
3805 Berkeley Unit 3 Toledo, OH 1.0 1.0 700 $735 $1.05 13d 1 1.03mi
3022 Letchworth Pkwy Toledo, OH 2.0 1.0 800 $970 $1.21 43d 1 1.08mi
1919 Ottawa Dr Unit 7 Toledo, OH 2.0 1.0 900 $800 $0.89 43d 1 1.17mi
2356 Torrey Hill Dr Unit 11 Toledo, OH 2.0 1.0 1050 $800 $0.76 43d 1 1.19mi
4158 Mayfield Dr Toledo, OH 2.0 1.0 960 $850 $0.89 13d 1 1.19mi
2347 Rosedale Ave Toledo, OH 2.0 1.0 767 $875 $1.14 43d 1 1.23mi
2322 Upton Ave Toledo, OH 3.0 1.0 1000 $1,300 $1.30 43d 1 1.24mi
4290 Monroe St Unit 4 Toledo, OH 1.0 1.0 850 $695 $0.82 43d 1 1.24mi
1738 Milburn Ave Toledo, OH 2.0 1.0 1016 $650 $0.64 23d 1 1.26mi
2650 Christie St Toledo, OH 1.0–2.0 1.0 800 $849 $1.06 43d 1 1.36mi
1338 Crestwood Rd Toledo, OH 3.0 1.0 1000 $1,250 $1.25 13d 1 1.40mi

Listing history 4 events

  1. 2026-06-18
    days on market $72,500 Coming Soon 3 DOM
  2. 2026-06-17
    days on market $72,500 Coming Soon 2 DOM
  3. 2026-06-15
    remarks 349-char remark
  4. 2026-06-15
    listed $72,500 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,120 · $93/mo
Projected year-2 tax
$1,125 · $94/mo
Expected delta
+$6/yr ($0/mo · 0.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,672
− Mortgage interest
−$4,061
− Property taxes
−$1,120
− Insurance
−$362
− Repairs & maintenance
−$934
− Management
−$934
− Depreciation
−$2,109
Taxable income
$2,152
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$517
After-tax cash flow
$2,660/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
30,780
Household income
$64,384
Rent vs Own
32.5% rent · 67.5% own
Severe rent burden
917.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 15% Two or more races 10% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Romanian 9% Lithuanian 3% Slovak 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 3% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.37%
Current HPI
239.1345
Rent YoY
▲ 3.30%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+154.4% since first listed
10 events — show timeline
  • 2026-06-15 Coming Soon $72,500 NORIS
  • 2021-11-16 Sold (Public Records) $70,000 Public Records
  • 2021-11-08 Sold (MLS) $70,000 NORIS
  • 2021-11-05 Price Changed $70,000 NORIS
  • 2021-09-24 Contingent NORIS
  • 2021-09-22 Listed $69,900 NORIS
  • 2021-09-17 Coming Soon $69,900 NORIS
  • 2006-01-31 Sold (Public Records) $72,500 Public Records
  • 1996-01-18 Sold (Public Records) $47,000 Public Records
  • 1991-02-01 Sold (Public Records) $28,500 Public Records

Property tax history

+0.9%/yr

Latest (2025): $1,120 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…