CashFlowRE
Sign in Sign up
12152 Stout St
B- Composite 66.11
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$79,900

12152 Stout St · Detroit, MI 48228
2 bd · 1.0 ba · 1,041 sqft · SingleFamily public records · 206 Days on market
Built 1948 5,227 sqft lot $77/sqft · 68% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

Key facts

  • 5,227 sq ft lot
  • Built 1948
  • Listed 206 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $413 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 10.2% in Detroit — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($31k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $22k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 206 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 14y ago; this cycle's ask has dropped $6k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $70,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 206 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.42%
Cap rate
12.49%
Cash-on-cash
22.13%
DSCR
1.98
GRM
5.9

CMA / ARV

ARV (median comp)
$47,518
List price
$79,900
Delta
68.15%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12087 Heyden St 0.07mi 3/1.0 (+1) 956 (-8%) 5mo $46,000 $48 74
20627 Patton Ct 0.28mi 3/1.5 (+1) 1,100 (+6%) 3mo $105,000 $95 68
11419 Braile St 0.42mi 2/1.0 969 (-7%) 2mo $45,000 $46 68
11700 Auburn St 0.37mi 3/1.5 (+1) 964 (-7%) 3mo $55,000 $57 61
11380 Plainview Ave 0.46mi 3/1.5 (+1) 1,076 (+3%) 6mo $40,000 $37 61
11706 Auburn St 0.37mi 3/2.0 (+1) 1,092 (+5%) 6mo $85,000 $78 61
11689 Minock St 0.41mi 3/1.0 (+1) 950 (-9%) 6mo $82,000 $86 57
9977 Evergreen Ave 0.57mi 3/1.0 (+1) 1,150 (+10%) 2mo $86,000 $75 50
10006 Auburn St 0.60mi 3/1.0 (+1) 1,150 (+10%) 1mo $63,000 $55 48
9616 Braile St 0.70mi 3/1.0 (+1) 958 (-8%) 4mo $41,500 $43 45
9634 Evergreen Ave 0.69mi 3/1.0 (+1) 912 (-12%) 3mo $23,000 $25 40
9581 Heyden St 0.71mi 3/2.0 (+1) 950 (-9%) 4mo $92,000 $97 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
11.6%
Equity multiple
1.45×
Total profit
$9,975
Equity at exit
$11,913
10-year hold
IRR
18.3%
Equity multiple
2.32×
Total profit
$29,548
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,137 high interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$34 /mo · $403/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$239
Net cashflow
$413

Break-even live

Break-even rent $615
Max offer price $79,900
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12084 Vaughan St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 16d 1 0.14mi
11652 Fielding St Detroit, MI 3.0 1.0 1000 $1,386 $1.39 43d 1 0.23mi
13500 Heyden St Detroit, MI 2.0 1.0 850 $1,200 $1.41 43d 1 0.56mi
12867 Westbrook St Detroit, MI 2.0 1.0 736 $1,050 $1.43 43d 1 0.68mi
20522 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 43d 1 0.78mi
20550 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.78mi
20529 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.80mi
20541 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.80mi
20545 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.80mi
20547 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.81mi
9401 Fielding St Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.81mi
20619 W Chicago Detroit, MI 2.0 1.0 950 $1,200 $1.26 43d 1 0.81mi
9410 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.81mi
9404 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.81mi
19050 W Davison St Detroit, MI 3.0 1.0 1118 $1,400 $1.25 43d 1 0.84mi
19440 W Chicago St Detroit, MI 3.0 1.5 1200 $1,225 $1.02 21d 1 0.86mi
19440 W Chicago St Detroit, MI 3.0 1.5 1200 $1,225 $1.02 17d 1 0.86mi
20935 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 43d 1 0.87mi
20921 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 43d 1 0.87mi
20937 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 43d 1 0.88mi
20945 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 43d 1 0.88mi
9416 Trinity St Detroit, MI 2.0 1.0 1000 $950 $0.95 43d 1 0.88mi
19449 W Chicago St Detroit, MI 3.0 1.5 950 $1,500 $1.58 43d 1 0.89mi
12880 Dolson St Detroit, MI 1.0–2.0 1.0 750 $1,200 $1.60 43d 6 0.90mi
13514 Stahelin Ave Detroit, MI 3.0 1.0 1000 $1,400 $1.40 17d 1 0.94mi
12950 Glastonbury Ave Detroit, MI 3.0 1.0 1000 $1,400 $1.40 24d 1 0.97mi
11741 Penrod St Detroit, MI 3.0 1.0 1124 $1,400 $1.25 16d 1 0.99mi
12875 Faust Ave Detroit, MI 2.0 1.0 735 $1,200 $1.63 4d 1 1.02mi
12850 Dolphin St Detroit, MI 1.0–2.0 1.0 746 $999 $1.34 4d 4 1.03mi
14258 Plainview Ave Detroit, MI 3.0 1.0 918 $1,200 $1.31 43d 1 1.06mi
12941 Penrod St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 43d 1 1.11mi
13591 Faust Ave Detroit, MI 2.0 1.0 1000 $1,275 $1.27 43d 1 1.11mi
9059 Burt Rd Detroit, MI 3.0 1.0 980 $1,400 $1.43 43d 1 1.14mi
14347 Westwood St Detroit, MI 2.0 1.0 706 $1,200 $1.70 24d 1 1.16mi
12944 Rosemont Ave Detroit, MI 2.0 1.0 800 $1,050 $1.31 4d 1 1.19mi
18450 W Chicago Detroit, MI 1.0–2.0 1.0 687 $1,117 $1.62 1d 15 1.22mi
14541 Kentfield St Detroit, MI 3.0 1.0 797 $1,300 $1.63 16d 1 1.25mi
19431 Lyndon St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 43d 1 1.25mi
9090 Stahelin Ave Detroit, MI 2.0 1.0 787 $1,250 $1.59 43d 1 1.31mi
13600 Southfield Fwy Detroit, MI 2.0 1.0 848 $1,100 $1.30 4d 1 1.35mi

Listing history 42 events

  1. 2026-06-18
    days on market $79,900 Active 206 DOM
  2. 2026-06-17
    days on market $79,900 Active 205 DOM
  3. 2026-06-15
    days on market $79,900 Active 203 DOM
  4. 2026-06-13
    days on market $79,900 Active 201 DOM
  5. 2026-06-13
    days on market $79,900 Active 200 DOM
  6. 2026-06-09
    days on market $79,900 Active 197 DOM
  7. 2026-06-08
    days on market $79,900 Active 196 DOM
  8. 2026-06-07
    days on market $79,900 Active 195 DOM
  9. 2026-06-04
    days on market $79,900 Active 192 DOM
  10. 2026-06-03
    days on market $79,900 Active 191 DOM
  11. 2026-06-01
    days on market $79,900 Active 189 DOM
  12. 2026-05-31
    days on market $79,900 Active 188 DOM
  13. 2026-04-02
    price $79,900 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  14. 2026-04-02
    price $79,900 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  15. 2026-01-30
    price $84,400 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  16. 2026-01-29
    price $84,400 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  17. 2025-12-30
    price $84,900 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  18. 2025-12-29
    price $84,900 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  19. 2025-12-15
    status Active 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  20. 2025-12-15
    status Active 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  21. 2025-11-19
    status Pending 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  22. 2025-11-19
    status Pending 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  23. 2025-10-29
    listed $85,900 Active 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  24. 2025-10-29
    listed $85,900 Active 764-char remark
    Show marketing remark (764 chars)

    * * * ALL SHOWINGS REQUIRE A 72 HOUR LEAD TIME! SHOWING REQUESTS SENT OVER THE WEEKEND WILL NOT BE SEEN UNTIL MONDAY! PLEASE DO NOT DISTURB THE TENANT. DO NOT APPROACH THE HOME WITH OUT A CONFIRMED APPOINTMENT! * * * SECTION 8 TENANT OCCUPIED PROPERTY LOCATED NORTH OF PLYMOUTH AND WEST OF EVERGREEN. THIS HOME FEATURES INVITING LIVING ROOM, DINING ROOM, NICE UPDATED KITCHEN, THREE GOOD SIZED BEDROOMS, AND AN UNFINISHED BASEMENT. TENANT RENT IS 1160 PER MONTH. THE LEASE TERM IS 9/1/2023-8/31/2026. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. * * PHOTOS ARE FROM 2023- BEFORE THE TENANT MOVED IN. * *

  25. 2019-01-03
    soldstatus $420,000
  26. 2014-10-21
    historical
  27. 2014-10-14
    historical
  28. 2014-03-25
    listed $4,750
  29. 2014-03-25
    listed $4,750
  30. 2014-03-25
    historical
  31. 2014-03-25
    historical
  32. 2013-11-13
    listed $4,750
  33. 2013-11-13
    listed $4,750
  34. 2013-01-25
    historical
  35. 2013-01-24
    historical
  36. 2012-11-26
    listed $4,900
  37. 2012-11-26
    listed $4,900
  38. 2012-10-24
    historical
  39. 2012-10-24
    listed $6,900
  40. 2012-10-24
    listed $6,900
  41. 2012-10-24
    historical
  42. 2001-08-21
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$403 · $34/mo
Projected year-2 tax
$817 · $68/mo
Expected delta
+$414/yr (+$34/mo · 102.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,647
− Mortgage interest
−$4,476
− Property taxes
−$403
− Insurance
−$400
− Repairs & maintenance
−$1,092
− Management
−$1,092
− Depreciation
−$2,324
Taxable income
$3,862
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$927
After-tax cash flow
$4,024/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+219.6% since first listed
30 events — show timeline
  • 2026-04-02 Price Changed $79,900 MiRealSource-MiMLS
  • 2026-04-02 Price Changed $79,900 REALCOMP
  • 2026-01-30 Price Changed $84,400 MiRealSource-MiMLS
  • 2026-01-29 Price Changed $84,400 REALCOMP
  • 2025-12-30 Price Changed $84,900 MiRealSource-MiMLS
  • 2025-12-29 Price Changed $84,900 REALCOMP
  • 2025-12-15 Relisted MiRealSource-MiMLS
  • 2025-12-15 Relisted REALCOMP
  • 2025-11-19 Pending REALCOMP
  • 2025-11-19 Pending MiRealSource-MiMLS
  • 2025-10-29 Listed $85,900 REALCOMP
  • 2025-10-29 Listed $85,900 MiRealSource-MiMLS
  • 2019-01-03 Sold (Public Records) $420,000 Public Records
  • 2014-10-21 Listing Removed REALCOMP
  • 2014-10-14 Listing Removed MiRealSource-MiMLS
  • 2014-03-25 Listing Removed MiRealSource-MiMLS
  • 2014-03-25 Listing Removed REALCOMP
  • 2014-03-25 Listed $4,750 MiRealSource-MiMLS
  • 2014-03-25 Listed $4,750 REALCOMP
  • 2013-11-13 Listed $4,750 MiRealSource-MiMLS
  • 2013-11-13 Listed $4,750 REALCOMP
  • 2013-01-25 Listing Removed MiRealSource-MiMLS
  • 2013-01-24 Listing Removed REALCOMP
  • 2012-11-26 Listed $4,900 REALCOMP
  • 2012-11-26 Listed $4,900 MiRealSource-MiMLS
  • 2012-10-24 Listing Removed REALCOMP
  • 2012-10-24 Listed $6,900 REALCOMP
  • 2012-10-24 Listed $6,900 MiRealSource-MiMLS
  • 2012-10-24 Listing Removed MiRealSource-MiMLS
  • 2001-08-21 Sold (Public Records) $25,000 Public Records

Property tax history

-11.7%/yr

Latest (2025): $403 · -52.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…