🏷️ Likely Rental
3226 Carter St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +3.8/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$1,200
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sharp, move-in ready UPPER unit in a duplex located in Detroit's Jamieson neighborhood. Recently updated with all new flooring and fresh paint, plus updated plumbing fixtures for a fresh, modern feel. Unit will include a range/oven and refrigerator at time of lease. Tenant enjoys 1/2 of the basement for storage, along with laundry hookups for convenience. Don't miss this well-maintained property with functional layout and practical amenities - ideal for tenants seeking an updated, low maintenance living space. Tenant(s) responsible for all utilities except water/sewer. Enjoy the convenience of nearby restaurants, highway access, and city entertainment. BATVAI Minimum 12 mos. lease. Security Deposit = 1.5 month's rent. $300 nonrefundable cleaning fee.
Key facts
- Fresh paint
- Updated flooring
- Basement for storage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath townhouse listed at $1k.
Deal economics
- At list price, monthly cash flow is $1k ($18k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $1k).
- Recommended offer: $1k (3.0% below list) — sets the bar for market timing.
- Cap rate 1503.1% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.2%/yr); 271 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $1,905/mo this rent would consume 51% of the median local household income ($45k/yr) (locally 646% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $8 of loan paydown is wiped out by about $36 of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $336 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($1k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 158.76% ✓
- Cap rate
- 1503.05%
- Cash-on-cash
- 5345.57%
- DSCR
- 238.85
- GRM
- 0.1
CMA / ARV
- ARV (median comp)
- $44,506
- List price
- $1,200
- Delta
- -97.30%
- Verdict
- UNDERPRICED
- Comps
- 5 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 5.2% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 297.05×
- Total profit
- $99,473
- Equity at exit
- $179
- IRR
- —
- Equity multiple
- 679.53×
- Total profit
- $227,987
- Equity at exit
- $104
Cash invested: $336 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48206
- Rents YoY
- 5.2%
- Active inventory
- 271
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $1,905 high interval (Pro) →
- Mortgage (P&I)
- −$6
- Tax est. 1.5%
- −$2 /mo · $18/yr
- Insurance
- −$0
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$400
- Net cashflow
- $1,497
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $300
- Closing costs
- $36
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3786 Carter St Unit 2 Detroit, MI | 3.0 | 1.0 | 1400 | $1,100 | $0.79 | 24d | 1 | 0.24mi |
| 3799 W Philadelphia St Detroit, MI | 5.0 | 2.0 | 2200 | $1,650 | $0.75 | 16d | 1 | 0.32mi |
| 2509 Gladstone St Unit 1 Detroit, MI | 3.0 | 2.0 | 3000 | $2,650 | $0.88 | 1d | 1 | 0.42mi |
| 2506 W Euclid St Detroit, MI | 3.0 | 1.0 | 1475 | $1,675 | $1.14 | 43d | 1 | 0.48mi |
| 2504 W Euclid St Unit 2506 Detroit, MI | 3.0 | 1.0 | 1475 | $1,675 | $1.14 | 43d | 1 | 0.48mi |
| 2504 W Euclid St Unit 2504 Detroit, MI | 3.0 | 1.0 | 1475 | $1,650 | $1.12 | 43d | 1 | 0.48mi |
| 8951 La Salle Blvd Unit NA Detroit, MI | 4.0 | 2.5 | 2440 | $2,500 | $1.02 | 10d | 1 | 0.53mi |
| 8951 La Salle Blvd Detroit, MI | 4.0 | 2.5 | 2440 | $2,500 | $1.02 | 1d | 1 | 0.53mi |
| 8951 La Salle Blvd Detroit, MI | 5.0 | 2.5 | 2440 | $2,500 | $1.02 | 14d | 1 | 0.53mi |
| 2302 Hazelwood St Unit 1 Detroit, MI | 3.0 | 1.0 | 1550 | $1,273 | $0.82 | 24d | 1 | 0.58mi |
| 2080 Gladstone St #1 Detroit, MI | 4.0 | 2.0 | 2426 | $3,000 | $1.24 | 1d | 1 | 0.70mi |
| 2925 Calvert St Detroit, MI | 3.0 | 1.0 | 1400 | $1,300 | $0.93 | 16d | 1 | 0.72mi |
| 2028 Gladstone St Unit 1 Detroit, MI | 5.0 | 2.0 | 2500 | $2,850 | $1.14 | 3d | 1 | 0.75mi |
| 2047 Seward St Detroit, MI | 3.0 | 1.0 | 1421 | $1,523 | $1.07 | 4d | 1 | 0.82mi |
| 2655 Collingwood St Detroit, MI | 4.0 | 1.5 | 1881 | $2,700 | $1.44 | 1d | 1 | 0.82mi |
| 3241 Lawrence St Detroit, MI | 4.0 | 2.0 | 2636 | $1,800 | $0.68 | 16d | 1 | 0.82mi |
| 3031 Lawrence St Detroit, MI | 4.0 | 1.0 | 1700 | $1,600 | $0.94 | 16d | 1 | 0.83mi |
| 3322 Webb St Unit 2 Detroit, MI | 3.0 | 1.0 | 1656 | $1,350 | $0.82 | 43d | 1 | 0.98mi |
| 3322 Webb St Unit 1 Detroit, MI | 3.0 | 1.0 | 1656 | $1,350 | $0.82 | 43d | 1 | 0.98mi |
| 3322 Webb St Detroit, MI | 3.0 | 1.0 | 1600 | $1,250 | $0.78 | 16d | 1 | 0.98mi |
| 5315 Spokane St Detroit, MI | 3.0 | 1.0 | 2110 | $1,200 | $0.57 | 16d | 1 | 1.03mi |
| 1929 Calvert Ave Unit 2 Detroit, MI | 3.0 | 1.0 | 1414 | $1,199 | $0.85 | 14d | 1 | 1.09mi |
| 1699 Glynn Ct Detroit, MI | 5.0 | 3.5 | 2542 | $2,500 | $0.98 | 21d | 1 | 1.14mi |
| 1441 W Euclid St Detroit, MI | 3.0 | 1.0 | 2380 | $2,600 | $1.09 | 24d | 1 | 1.19mi |
| 1418 W Euclid St Detroit, MI | 3.0 | 1.0 | 2264 | $1,200 | $0.53 | 43d | 1 | 1.21mi |
| 2986 Richton St Detroit, MI | 3.0 | 1.0 | 2600 | $1,200 | $0.46 | 16d | 1 | 1.24mi |
Listing history 30 events
-
2026-06-18days on market $1,200 Active 58 DOM
-
2026-06-17days on market $1,200 Active 57 DOM
-
2026-06-15days on market $1,200 Active 55 DOM
-
2026-06-13days on market $1,200 Active 53 DOM
-
2026-06-13days on market $1,200 Active 52 DOM
-
2026-06-09days on market $1,200 Active 49 DOM
-
2026-06-08days on market $1,200 Active 48 DOM
-
2026-06-07days on market $1,200 Active 47 DOM
-
2026-06-04days on market $1,200 Active 44 DOM
-
2026-06-03days on market $1,200 Active 43 DOM
-
2026-06-02days on market $1,200 Active 42 DOM
-
2026-06-01days on market $1,200 Active 41 DOM
-
2026-05-31days on market $1,200 Active 40 DOM
-
2026-04-21$1,200 Active 760-char remark
Show marketing remark (760 chars)
Sharp, move-in ready UPPER unit in a duplex located in Detroit's Jamieson neighborhood. Recently updated with all new flooring and fresh paint, plus updated plumbing fixtures for a fresh, modern feel. Unit will include a range/oven and refrigerator at time of lease. Tenant enjoys 1/2 of the basement for storage, along with laundry hookups for convenience. Don't miss this well-maintained property with functional layout and practical amenities - ideal for tenants seeking an updated, low maintenance living space. Tenant(s) responsible for all utilities except water/sewer. Enjoy the convenience of nearby restaurants, highway access, and city entertainment. BATVAI Minimum 12 mos. lease. Security Deposit = 1.5 month's rent. $300 nonrefundable cleaning fee.
-
2025-07-14soldstatus $115,000
-
2025-07-08soldstatus $115,000 Closed 200-char remark
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-07-08soldstatus $115,000 Closed
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-06-17status Pending
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-06-17status Pending 200-char remark
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-05-19status Active
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-05-19status Active 200-char remark
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-05-02status Pending
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-05-02status Pending 200-char remark
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-04-24$130,000 Active 200-char remark
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2025-04-24$130,000 Active
Show marketing remark (200 chars)
LOCTION LOCATION LOCATION !!! MANEY MAKER !!!!Great investment property!!! Enjoy the convenience of being close to fantastic restaurants, shops, major highways, and more. Don't miss the opportunity !
-
2021-09-21soldstatus $120,000
-
2015-04-17historical
-
2015-04-01historical
-
2014-10-20$10,000
-
2014-10-20$10,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,862
- − Mortgage interest
- −$67
- − Property taxes
- −$18
- − Insurance
- −$6
- − Repairs & maintenance
- −$1,829
- − Management
- −$1,829
- − Depreciation
- −$35
- Taxable income
- $19,078
- Est. tax owed @ 24.0%
- −$4,579
- After-tax cash flow
- $13,382/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 15,227
- Household income
- $45,046
- Rent vs Own
- Severe rent burden
- 646.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 12% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Iranian 3% Romanian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -139.60%
- Current HPI
- 130.9545
- Rent YoY
- ▲ 5.20%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-88.0% since first listed17 events — show timeline
- 2026-04-21 Listed $1,200 REALCOMP
- 2025-07-14 Sold (Public Records) $115,000 Public Records
- 2025-07-08 Sold (MLS) $115,000 MiRealSource-MiMLS
- 2025-07-08 Sold (MLS) $115,000 REALCOMP
- 2025-06-17 Pending — MiRealSource-MiMLS
- 2025-06-17 Pending — REALCOMP
- 2025-05-19 Relisted — MiRealSource-MiMLS
- 2025-05-19 Relisted — REALCOMP
- 2025-05-02 Pending — MiRealSource-MiMLS
- 2025-05-02 Pending — REALCOMP
- 2025-04-24 Listed $130,000 REALCOMP
- 2025-04-24 Listed $130,000 MiRealSource-MiMLS
- 2021-09-21 Sold (Public Records) $120,000 Public Records
- 2015-04-17 Listing Removed — MiRealSource-MiMLS
- 2015-04-01 Listing Removed — REALCOMP
- 2014-10-20 Listed $10,000 REALCOMP
- 2014-10-20 Listed $10,000 MiRealSource-MiMLS
Property tax history
+6.1%/yrLatest (2025): $1,582 · -8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…