CashFlowRE
Sign in Sign up
5960 Highway 56 Hwy
A- Composite 81.75
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • Appreciation +6.1/10.0
  • Schools +3.3/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$60,000

5960 Highway 56 Hwy · Chauvin, LA 70344
2 bd · 1.0 ba · 876 sqft · SingleFamily public records · 412 Days on market
Built 1965 6,098 sqft lot $68/sqft · 38% below area Est $119k · 50% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana's bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

Key facts

  • 6,098 sq ft lot
  • 4 parking spots
  • Built 1965

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $-128 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $37k (37.6% below list).
  • Meets the 1% rule at list price ($861 rent vs $60k).
  • Recommended offer: $37k (37.6% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 60/100 on livability (#245 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-; Watch: schools C-, amenities F, commute F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 62 active listings in the ZIP; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($415 loan paydown + $1k appreciation (2.1% local appreciation)).

Negotiation context

  • It's been on market 412 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $30k (33%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $16k; list at $60k implies a 264% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $37,433 (37.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 412 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
  3. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.43%
Cap rate
12.27%
Cash-on-cash
21.34%
DSCR
1.95
GRM
5.8

CMA / ARV

ARV (median comp)
$118,929
List price
$60,000
Delta
-49.55%
Verdict
UNDERPRICED
Comps
8 within 2.0 mi

Projected returns pro-forma

2.13% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.7%
Equity multiple
0.80×
Total profit
$-3,377
Equity at exit
$24,082
10-year hold
IRR
1.4%
Equity multiple
1.19×
Total profit
$3,252
Equity at exit
$35,001

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70344

Home prices YoY
1.7%
Active inventory
62
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$861 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$42 /mo · $500/yr
Insurance
$25
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$181
Net cashflow
$-128

Break-even live

Break-even rent $1,023
Max offer price $37,433
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-05-15
    status Pending 367-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  2. 2026-05-15
    status Pending 373-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  3. 2026-05-04
    price $60,000 367-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  4. 2026-05-04
    price $60,000 373-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  5. 2025-12-10
    price $70,000 367-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  6. 2025-12-10
    price $70,000 373-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  7. 2025-07-11
    price $80,000 367-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  8. 2025-07-11
    price $80,000 373-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  9. 2025-03-29
    listed $90,000 Active 367-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  10. 2025-03-29
    listed $90,000 Active 373-char remark
    Show marketing remark (373 chars)

    PRICE IMPROVEMENT!!! This cozy 2-bedroom, 1-bath home offers the perfect retreat in the heart of Louisiana’s bayou country. Whether you're looking for a weekend escape, investment property, or a full-time residence, this home is your gateway to bayou living! Schedule your showing today! Buyer to verify all measurements, flood zone, and information contained herein.

  11. 1975-09-15
    soldstatus $16,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$500 · $42/mo
Projected year-2 tax
$500 · $42/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 79% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,330
− Mortgage interest
−$3,361
− Property taxes
−$500
− Insurance
−$5,418
− Repairs & maintenance
−$826
− Management
−$826
− Depreciation
−$1,745
Taxable loss
−$2,347
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$563
After-tax cash flow
$-970/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Chauvin

Score
60/100
State rank
#245
US rank
#18485

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment D- Housing A- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chauvin, LA
Population (ZIP)
5,151

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Native American 11% Black 7% Two or more races 5% Asian 3% Hispanic / Latino 2%
Common ancestry
Lithuanian 21% Italian 1%
Foreign-born
1%
Languages at home
86% English-only · French/Haitian/Cajun 10% Other Indo-European 3% Spanish 1%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.13%
Current HPI
124.3613
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+263.6% since first listed
11 events — show timeline
  • 2026-05-15 Pending AcadianaMLS
  • 2026-05-15 Pending GBRMLS
  • 2026-05-04 Price Changed $60,000 AcadianaMLS
  • 2026-05-04 Price Changed $60,000 GBRMLS
  • 2025-12-10 Price Changed $70,000 AcadianaMLS
  • 2025-12-10 Price Changed $70,000 GBRMLS
  • 2025-07-11 Price Changed $80,000 AcadianaMLS
  • 2025-07-11 Price Changed $80,000 GBRMLS
  • 2025-03-29 Listed $90,000 GBRMLS
  • 2025-03-29 Listed $90,000 AcadianaMLS
  • 1975-09-15 Sold (Public Records) $16,500 Public Records

Property tax history

+1.2%/yr

Latest (2025): $500 · -2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…