CashFlowRE
Sign in Sign up
1409 Airline Drive Dr Unit B
D Composite 43.29
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.0/15.0
  • Cash flow +9.8/30.0
  • Schools +4.7/10.0
  • Livability +4.2/5.0
  • Condition / age +4.0/5.0
  • 1% rule +3.7/10.0
  • Rent growth +3.3/5.0
  • DSCR +2.8/10.0
  • Appreciation +0.0/10.0

$165,000

1409 Airline Drive Dr Unit B · College Station, TX 77845
2 bd · 1.5 ba · 1,106 sqft · Condo public records · 239 Days on market
Built 1981 Good condition $149/sqft · 8% below area Est $179k · 8% under $165/mo HOA · 11% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NEW PRICE! Welcome to 1409 Airline Drive #B! This beautifully refreshed and move-in-ready townhome is ideally located in the heart of College Station just minutes from Texas A & M University, TAMU Bus Route, shopping, dining, and major highways. It’s an ideal primary residence property, game-day retreat, or an investment property! Tastefully updated, thoughtfully maintained, with a Trane HVAC installed in 2023. Step inside to discover a bright, open floor plan highlighted by fresh neutral paint, new carpet, and luxury vinyl plank flooring that brings warmth and style throughout. This College Station townhome offers the perfect combination of comfort, convenience, and modern living. The spacious living area features French doors opening onto a covered patio creating an inviting transition between indoor and outdoor living. The kitchen offers stainless steel appliances, abundant cabinetry, generous granite counter spaces and breakfast bar perfect for casual meals or entertainment. Upstairs, two comfortable bedrooms are thoughtfully split allowing privacy and provide ample closet space, sharing a well-appointed full bath. A convenient powder room on the main level adds practicality for guests and daily living. Washer and dryer convey. Out back, relax on the covered patio with privacy fencing on either side—a cozy retreat for morning coffee or evening downtime without the upkeep of a full yard. It’s move-in ready and waiting to welcome you home! Schedule your private tour today!

Key facts

  • Covered patio
  • Covered front patio
  • Abundant cabinetry

Tags

MOVE IN READYCOVERED FRONT PATIOABUNDANT CABINETRYGENEROUS COUNTER SPACEBREAKFAST BARCOVERED PATIO

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $165k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-107 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $146k (11.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (12.7% below list).
  • Recommended offer: $144k (12.7% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 3.3% in College Station — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#11 in TX, #994 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, crime A-; Watch: employment C-.
  • College Station ISD (urban): math 58% / reading 54% proficiency, ranked #113 of 826 in TX (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Southwood Valley El (math 37% / reading 47%, grade F, #1,335 of 4,322 statewide, top 33%, 658 students, 63% FRL); Oakwood Int (math 55% / reading 47%, grade C, #326 of 1,662 statewide, top 20%, 719 students, 48% FRL); A & M Cons H S (math 65% / reading 66%, grade B, #193 of 1,632 statewide, top 12%, 2,139 students, 32% FRL) — zoned schools average 48% FRL vs 24% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.1%/yr); 1179 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,211 units permitted in Brazos County in 2024 (768 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Brazos County population projected at +55% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 239 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago; this cycle's ask has dropped $35k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $144,004 (12.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 239 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.87%
Cap rate
5.52%
Cash-on-cash
-2.78%
DSCR
0.88
GRM
9.5

CMA / ARV

ARV (median comp)
$178,713
List price
$165,000
Delta
-7.67%
Verdict
FAIR
Comps
10 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.13% rent growth · sell at horizon

5-year hold
IRR
-20.7%
Equity multiple
0.28×
Total profit
$-33,267
Equity at exit
$24,602
10-year hold
IRR
-13.5%
Equity multiple
0.21×
Total profit
$-36,606
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77845

Rents YoY
3.1%
Active inventory
1179
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,440 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$145 /mo · $1,745/yr
Insurance
$69
HOA
$165
Vacancy / Maint / Mgmt
$302
Net cashflow
$-107

Break-even live

Break-even rent $1,575
Max offer price $146,126
Occupancy floor

Sensitivity live

Price -10% $-13 -5% $-60 +0% $-107 +5% $-154 +10% $-200
Rent -10% $-221 -5% $-164 +0% $-107 +5% $-50 +10% $7
Rate -1.0pp $-24 -0.5pp $-65 base $-107 +0.5pp $-150 +1.0pp $-193

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1401 Airline Dr Unit B College Station, TX 2.0 1.5 958 $1,400 $1.46 45d 1 0.05mi
1326 Airline Dr College Station, TX 3.0 2.0 1119 $1,450 $1.30 45d 1 0.09mi
1525 Hillside Dr Unit CS College Station, TX 2.0 1.5 950 $1,295 $1.36 45d 1 0.21mi
1524 Hawk Tree Dr College Station, TX 2.0 1.0 850 $1,199 $1.41 23d 1 0.26mi
1112 Airline Dr College Station, TX 2.0 2.0 1000 $1,575 $1.57 15d 1 0.30mi
1112 Airline Dr College Station, TX 2.0 2.0 1256 $1,575 $1.25 23d 1 0.30mi
1218 Haley Pl College Station, TX 3.0 2.0 1418 $2,195 $1.55 15d 1 0.33mi
2400 Blanco Dr Unit D College Station, TX 2.0 1.0 777 $875 $1.13 23d 1 0.49mi
2406 Blanco Dr Unit B College Station, TX 2.0 1.0 800 $975 $1.22 23d 1 0.50mi
2406 Blanco Dr Unit B College Station, TX 2.0 1.0 800 $995 $1.24 45d 1 0.50mi
2403 Bosque Dr Unit B College Station, TX 2.0 1.0 778 $900 $1.16 45d 1 0.52mi
903 Balcones Dr Unit 3-B College Station, TX 2.0 2.5 1200 $1,250 $1.04 45d 1 0.63mi
1600 Southwest Pkwy College Station, TX 1.0–3.0 1.0–2.5 1005 $1,150 $1.14 15d 21 0.69mi
2338 Harvey Mitchell Pkwy S College Station, TX 1.0–2.0 1.0–2.0 1052 $2,090 $1.99 23d 19 0.69mi
701 Balcones Dr Unit 51 College Station, TX 3.0 2.0 1235 $1,375 $1.11 45d 1 0.71mi
2401 Welsh Ave College Station, TX 1.0–2.0 1.0–2.0 761 $925 $1.21 0d 1 0.74mi
804 San Saba Dr College Station, TX 2.0 1.0 820 $1,150 $1.40 15d 1 0.74mi
805 San Benito Dr College Station, TX 2.0 1.0 975 $1,300 $1.33 45d 1 0.75mi
1613 Southwest Pkwy College Station, TX 2.0 1.0 798 $1,150 $1.44 15d 1 0.81mi
714 San Benito Dr College Station, TX 2.0 2.0 910 $1,300 $1.43 15d 1 0.82mi
709 San Benito Dr College Station, TX 2.0 2.0 890 $1,195 $1.34 23d 1 0.83mi
3013 Normand Dr College Station, TX 3.0 1.5 1479 $1,600 $1.08 15d 1 0.87mi
608 Navarro Dr Unit 1328096P College Station, TX 2.0 2.0 936 $2,991 $3.20 23d 1 0.89mi
1601 Anderson St College Station, TX 2.0 1.0 796 $938 $1.18 23d 5 0.92mi
1101 Southwest Pkwy College Station, TX 2.0 1.5 1000 $979 $0.98 45d 1 0.93mi
1302 Laura Ln College Station, TX 3.0 2.0 1460 $1,825 $1.25 23d 1 0.98mi
512 Camp Ct Unit 1328090P College Station, TX 3.0 2.0 1388 $3,624 $2.61 15d 1 0.98mi
1411 Bermuda Ct College Station, TX 2.0 1.0 750 $995 $1.33 15d 1 1.00mi
1806 Yellowhouse Cir College Station, TX 1.0–2.0 1.0 710 $1,050 $1.48 15d 7 1.00mi
1524 Pine Ridge Dr College Station, TX 2.0 1.0 789 $950 $1.20 45d 1 1.03mi
2310 Pronghorn Ln College Station, TX 3.0 2.0 1350 $1,550 $1.15 15d 1 1.11mi
603 Southwest Pkwy College Station, TX 2.0 2.0 900 $939 $1.04 15d 4 1.13mi
808 Concho Pl College Station, TX 2.0 1.0 841 $1,150 $1.37 23d 1 1.14mi
502 Southwest Pkwy College Station, TX 1.0–2.0 1.0–2.0 660 $1,225 $1.86 15d 39 1.20mi
528 Southwest Pkwy College Station, TX 2.0 1.0 975 $1,060 $1.09 23d 1 1.20mi
528 Southwest Pkwy College Station, TX 2.0 1.0 975 $1,039 $1.07 45d 1 1.20mi
2330 Autumn Chase Loop Unit B College Station, TX 3.0 3.0 1364 $1,650 $1.21 23d 1 1.21mi
700 Chalet Ct College Station, TX 3.0 1.5 1120 $1,600 $1.43 45d 1 1.22mi
515 Southwest Pkwy College Station, TX 1.0–4.0 1.0–4.0 1236 $957 $0.77 23d 1 1.23mi
529 Southwest Pkwy College Station, TX 1.0–4.0 1.0–4.0 1218 $883 $0.73 15d 1 1.23mi

HOA detail condo

Monthly dues
$165 · $1,980/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 27 events

  1. 2026-06-21
    days on market $165,000 Active 239 DOM
  2. 2026-06-18
    days on market $165,000 Active 236 DOM
  3. 2026-06-17
    days on market $165,000 Active 235 DOM
  4. 2026-06-16
    days on market $165,000 Active 234 DOM
  5. 2026-06-15
    days on market $165,000 Active 233 DOM
  6. 2026-06-14
    days on market $165,000 Active 231 DOM
  7. 2026-06-13
    days on market $165,000 Active 230 DOM
  8. 2026-06-10
    days on market $165,000 Active 228 DOM
  9. 2026-06-09
    days on market $165,000 Active 227 DOM
  10. 2026-06-08
    days on market $165,000 Active 226 DOM
  11. 2026-06-05
    days on market $165,000 Active 222 DOM
  12. 2026-06-02
    days on market $165,000 Active 220 DOM
  13. 2026-06-01
    days on market $165,000 Active 219 DOM
  14. 2026-05-31
    days on market $165,000 Active 218 DOM
  15. 2026-05-30
    days on market $165,000 Active 217 DOM
  16. 2026-04-25
    price $170,500 1521-char remark
    Show marketing remark (1521 chars)

    NEW PRICE! Welcome to 1409 Airline Drive #B! This beautifully refreshed and move-in-ready townhome is ideally located in the heart of College Station just minutes from Texas A & M University, TAMU Bus Route, shopping, dining, and major highways. It’s an ideal primary residence property, game-day retreat, or an investment property! Tastefully updated, thoughtfully maintained, with a Trane HVAC installed in 2023. Step inside to discover a bright, open floor plan highlighted by fresh neutral paint, new carpet, and luxury vinyl plank flooring that brings warmth and style throughout. This College Station townhome offers the perfect combination of comfort, convenience, and modern living. The spacious living area features French doors opening onto a covered patio creating an inviting transition between indoor and outdoor living. The kitchen offers stainless steel appliances, abundant cabinetry, generous granite counter spaces and breakfast bar perfect for casual meals or entertainment. Upstairs, two comfortable bedrooms are thoughtfully split allowing privacy and provide ample closet space, sharing a well-appointed full bath. A convenient powder room on the main level adds practicality for guests and daily living. Washer and dryer convey. Out back, relax on the covered patio with privacy fencing on either side—a cozy retreat for morning coffee or evening downtime without the upkeep of a full yard. It’s move-in ready and waiting to welcome you home! Schedule your private tour today!

  17. 2026-03-12
    price $180,000 1521-char remark
    Show marketing remark (1521 chars)

    NEW PRICE! Welcome to 1409 Airline Drive #B! This beautifully refreshed and move-in-ready townhome is ideally located in the heart of College Station just minutes from Texas A & M University, TAMU Bus Route, shopping, dining, and major highways. It’s an ideal primary residence property, game-day retreat, or an investment property! Tastefully updated, thoughtfully maintained, with a Trane HVAC installed in 2023. Step inside to discover a bright, open floor plan highlighted by fresh neutral paint, new carpet, and luxury vinyl plank flooring that brings warmth and style throughout. This College Station townhome offers the perfect combination of comfort, convenience, and modern living. The spacious living area features French doors opening onto a covered patio creating an inviting transition between indoor and outdoor living. The kitchen offers stainless steel appliances, abundant cabinetry, generous granite counter spaces and breakfast bar perfect for casual meals or entertainment. Upstairs, two comfortable bedrooms are thoughtfully split allowing privacy and provide ample closet space, sharing a well-appointed full bath. A convenient powder room on the main level adds practicality for guests and daily living. Washer and dryer convey. Out back, relax on the covered patio with privacy fencing on either side—a cozy retreat for morning coffee or evening downtime without the upkeep of a full yard. It’s move-in ready and waiting to welcome you home! Schedule your private tour today!

  18. 2026-01-23
    price $187,000 1521-char remark
    Show marketing remark (1521 chars)

    NEW PRICE! Welcome to 1409 Airline Drive #B! This beautifully refreshed and move-in-ready townhome is ideally located in the heart of College Station just minutes from Texas A & M University, TAMU Bus Route, shopping, dining, and major highways. It’s an ideal primary residence property, game-day retreat, or an investment property! Tastefully updated, thoughtfully maintained, with a Trane HVAC installed in 2023. Step inside to discover a bright, open floor plan highlighted by fresh neutral paint, new carpet, and luxury vinyl plank flooring that brings warmth and style throughout. This College Station townhome offers the perfect combination of comfort, convenience, and modern living. The spacious living area features French doors opening onto a covered patio creating an inviting transition between indoor and outdoor living. The kitchen offers stainless steel appliances, abundant cabinetry, generous granite counter spaces and breakfast bar perfect for casual meals or entertainment. Upstairs, two comfortable bedrooms are thoughtfully split allowing privacy and provide ample closet space, sharing a well-appointed full bath. A convenient powder room on the main level adds practicality for guests and daily living. Washer and dryer convey. Out back, relax on the covered patio with privacy fencing on either side—a cozy retreat for morning coffee or evening downtime without the upkeep of a full yard. It’s move-in ready and waiting to welcome you home! Schedule your private tour today!

  19. 2025-10-25
    listed $199,900 Active 1521-char remark
    Show marketing remark (1521 chars)

    NEW PRICE! Welcome to 1409 Airline Drive #B! This beautifully refreshed and move-in-ready townhome is ideally located in the heart of College Station just minutes from Texas A & M University, TAMU Bus Route, shopping, dining, and major highways. It’s an ideal primary residence property, game-day retreat, or an investment property! Tastefully updated, thoughtfully maintained, with a Trane HVAC installed in 2023. Step inside to discover a bright, open floor plan highlighted by fresh neutral paint, new carpet, and luxury vinyl plank flooring that brings warmth and style throughout. This College Station townhome offers the perfect combination of comfort, convenience, and modern living. The spacious living area features French doors opening onto a covered patio creating an inviting transition between indoor and outdoor living. The kitchen offers stainless steel appliances, abundant cabinetry, generous granite counter spaces and breakfast bar perfect for casual meals or entertainment. Upstairs, two comfortable bedrooms are thoughtfully split allowing privacy and provide ample closet space, sharing a well-appointed full bath. A convenient powder room on the main level adds practicality for guests and daily living. Washer and dryer convey. Out back, relax on the covered patio with privacy fencing on either side—a cozy retreat for morning coffee or evening downtime without the upkeep of a full yard. It’s move-in ready and waiting to welcome you home! Schedule your private tour today!

  20. 2025-08-04
    status Active
  21. 2025-07-27
    status Pending
  22. 2025-07-11
    price $185,000
  23. 2025-03-31
    price $192,000
  24. 2025-03-06
    listed $195,000 Active
  25. 2021-11-19
    soldstatus
  26. 2021-11-12
    soldstatus
  27. 2021-09-28
    listed $139,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,745 · $145/mo
Projected year-2 tax
$3,020 · $252/mo
Expected delta
+$1,274/yr (+$106/mo · 73.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,280
− Mortgage interest
−$9,243
− Property taxes
−$1,745
− Insurance
−$825
− Repairs & maintenance
−$1,382
− Management
−$1,382
− HOA
−$1,980
− Depreciation
−$4,800
Taxable loss
−$4,077
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$979
After-tax cash flow
$-304/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This move-in-ready townhome in College Station offers a bright, open floor plan with fresh updates and a Trane HVAC installed in 2023.

Value-add opportunities

  • Resale paint exterior — enhances curb appeal
  • Rental replace light fixtures — improves energy efficiency and ambiance

Renovation cost estimate screening

Value-add ROI direction

  • Resale paint exterior — enhances curb appeal
  • Rental replace light fixtures — improves energy efficiency and ambiance

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
College Station ISD
NCES district ID
4807350
Math proficiency
58% ▼ -4.00%
Reading proficiency
54% ▼ -2.00%
Median HH income
$36,991
Composite
46.54/100
National rank
#2428
State rank
#113 of 826 in TX

Livability — College Station

Score
83/100
State rank
#11
US rank
#994

Category grades

Amenities A+ Commute A+ Cost of living A- Crime A- Employment C- Housing A- Health & safety B User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
College Station, TX
County
Brazos County · 233,400 people
City population
131,628
Metro
College Station-Bryan, TX
Population (ZIP)
76,764
Household income
$88,851
Rent vs Own
37.2% rent · 62.8% own
Severe rent burden
3329.0

Population outlook (Brazos County) Hauer SSP2

Today (2025)
267,942 people
By 2030
296,630 · +10.7%
By 2040
354,560 · +32.3%
By 2050
414,616 · +54.7%
By 2075
562,158 · +109.8%
By 2100
678,828 · +153.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Hispanic / Latino 16% Two or more races 9% Asian 8% Black 5%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Lithuanian 2% Romanian 2% Italian 2%
Foreign-born
11% · Canada, China, South Korea
Languages at home
83% English-only · Spanish 8% Other Indo-European 3% Chinese 2%

Political lean MEDSL · Brazos

2024 margin
Strong R (+24.9) · D 36.9% · R 61.7% · Other 1.4%
2008→2024 swing
+4.1pp toward D · 2008: -28.9pp · 2024: -24.9pp
All cycles
2024: R+24.9 2020: R+14.3 2016: R+23.7 2012: R+35.3 2008: R+28.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -133.31%
Current HPI
175.9669
Rent YoY
▲ 3.13%
Metro
College Station-Bryan, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+21.9% since first listed
12 events — show timeline
  • 2026-04-25 Price Changed $170,500 BCSRMLS
  • 2026-03-12 Price Changed $180,000 BCSRMLS
  • 2026-01-23 Price Changed $187,000 BCSRMLS
  • 2025-10-25 Listed $199,900 BCSRMLS
  • 2025-08-04 Relisted BCSRMLS
  • 2025-07-27 Pending BCSRMLS
  • 2025-07-11 Price Changed $185,000 BCSRMLS
  • 2025-03-31 Price Changed $192,000 BCSRMLS
  • 2025-03-06 Listed $195,000 BCSRMLS
  • 2021-11-19 Sold (Public Records) Public Records
  • 2021-11-12 Sold (MLS) BCSRMLS
  • 2021-09-28 Listed $139,900 BCSRMLS

Property tax history

+0.1%/yr

Latest (2025): $1,745 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…