66 4th St NE · Carrollton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.0/30.0
- DSCR +6.4/10.0
- 1% rule +4.7/10.0
- Schools +4.4/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fabulous 2 story home situated on one of Carrollton's most desired streets! This 3 bedroom, 2 bathroom home is full of charm and character with lots of gorgeous wood throughout. The lovely foyer offers a warm welcome into the large living room with beautiful pocket doors. Large dining room with beautiful wood window seat with storage. Wood floors and luxury vinyl throughout. Updated kitchen with new counter tops, updated full bath with new floors and vanity, updated siding, roof, windows, electric and high efficiency furnace with central air. Don't miss the walk up attic that would be very easy to finish for another floor of living space! Cozy front porch with trex decking and large deck out back for private gatherings. One car attached garage with access from back alley.
Key facts
- Hot tub
- Large walk-up attic
- Pergola
Tags
Property features AI
Finance
- Other: Unfinished basement with sump pump; Has fireplace (gas) in living room
Exterior
- Parking: Garage (1 car); Paved parking; Parking pad; Garage faces rear
- Utilities: Public water; Public sewer
- Home design: 3 stories; Vinyl siding; Asphalt roof; Block foundation; Above-grade finished area recorded (source: assessor)
- Construction: Vinyl siding construction; Asphalt roof; Block foundation; Built in (year per public records)
- Exterior features: Deck; Front porch; Porch; City lot; Hot tub / spa
Interior
- Kitchen: Range; Microwave; Refrigerator; Freezer
- Bedrooms: 7 total rooms (bedroom count not separately specified)
- Bathrooms: 1 full bathroom; 1 half bathroom; 1 main-level bathroom
- Heating & cooling: Forced air heating (gas); Fireplace(s) contribute to heating; Central air; Ceiling fans
- Interior features: Built-in features; Natural woodwork; ENERGY STAR qualified windows; Stair lift
- Laundry & utility: Washer; Dryer; Laundry located in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $266 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $209k (2.7% below list).
- Recommended offer: $209k (2.7% below list) — sets the bar for 1% rule.
- Cap rate 7.8% vs local median 4.7% in Carrollton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#131 in OH, #1,863 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Carrollton Exempted Village (town): math 46% / reading 58% proficiency, ranked #419 of 656 in OH (top 64%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 43 active listings in the ZIP; 2 units permitted in Carroll County in 2024 (0 in 5+ unit buildings).
- This rent runs 38% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Carroll County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $140k; list at $215k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.78%
- Cash-on-cash
- 5.29%
- DSCR
- 1.24
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $167,206
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 143 5th St NW | 0.13mi | 2/1.0 (-1) | 1,520 (-1%) | 17mo | $135,000 | $89 | 71 |
| 260 3rd St NE | 0.17mi | 3/1.5 | 1,565 (+2%) | 22mo | $172,500 | $110 | 70 |
| 103 4th St NW | 0.10mi | 3/1.0 | 1,330 (-13%) | 2mo | $71,000 | $53 | 69 |
| 294 5th St NW | 0.31mi | 3/1.5 | 1,456 (-5%) | 19mo | $134,900 | $93 | 61 |
| 360 Garfield Ave NW | 0.33mi | 3/1.0 | 1,705 (+11%) | 10mo | $183,900 | $108 | 55 |
| 240 Park Ave SE | 0.36mi | 2/3.0 (-1) | 1,612 (+5%) | 23mo | $179,000 | $111 | 45 |
| 448 Lincoln Ave NW | 0.40mi | 3/1.5 | 1,356 (-12%) | 21mo | $147,500 | $109 | 45 |
| 357 S High St | 0.43mi | 2/1.0 (-1) | 1,384 (-10%) | 20mo | $116,600 | $84 | 40 |
| 153 Haines Ln SE | 0.50mi | 3/2.0 | 1,352 (-12%) | 22mo | $180,000 | $133 | 37 |
| 336 Steubenville Rd SE | 0.75mi | 2/2.0 (-1) | 1,304 (-15%) | 7mo | $240,000 | $184 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.1%
- Equity multiple
- 0.70×
- Total profit
- $-17,955
- Equity at exit
- $32,057
- IRR
- 1.4%
- Equity multiple
- 1.10×
- Total profit
- $6,025
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44615
- Active inventory
- 43
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $2,091 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$169 /mo · $2,030/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$439
- Net cashflow
- $266
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-09price $215,000 Pending 4 DOM
-
2026-05-21$225,000 Active
-
2021-11-22status Pending 784-char remark
Show marketing remark (784 chars)
Fabulous 2 story home situated on one of Carrollton's most desired streets! This 3 bedroom, 2 bathroom home is full of charm and character with lots of gorgeous wood throughout. The lovely foyer offers a warm welcome into the large living room with beautiful pocket doors. Large dining room with beautiful wood window seat with storage. Wood floors and luxury vinyl throughout. Updated kitchen with new counter tops, updated full bath with new floors and vanity, updated siding, roof, windows, electric and high efficiency furnace with central air. Don't miss the walk up attic that would be very easy to finish for another floor of living space! Cozy front porch with trex decking and large deck out back for private gatherings. One car attached garage with access from back alley.
-
2021-11-19soldstatus $140,000 Closed 784-char remark
Show marketing remark (784 chars)
Fabulous 2 story home situated on one of Carrollton's most desired streets! This 3 bedroom, 2 bathroom home is full of charm and character with lots of gorgeous wood throughout. The lovely foyer offers a warm welcome into the large living room with beautiful pocket doors. Large dining room with beautiful wood window seat with storage. Wood floors and luxury vinyl throughout. Updated kitchen with new counter tops, updated full bath with new floors and vanity, updated siding, roof, windows, electric and high efficiency furnace with central air. Don't miss the walk up attic that would be very easy to finish for another floor of living space! Cozy front porch with trex decking and large deck out back for private gatherings. One car attached garage with access from back alley.
-
2021-11-04historical Contingent 784-char remark
Show marketing remark (784 chars)
Fabulous 2 story home situated on one of Carrollton's most desired streets! This 3 bedroom, 2 bathroom home is full of charm and character with lots of gorgeous wood throughout. The lovely foyer offers a warm welcome into the large living room with beautiful pocket doors. Large dining room with beautiful wood window seat with storage. Wood floors and luxury vinyl throughout. Updated kitchen with new counter tops, updated full bath with new floors and vanity, updated siding, roof, windows, electric and high efficiency furnace with central air. Don't miss the walk up attic that would be very easy to finish for another floor of living space! Cozy front porch with trex decking and large deck out back for private gatherings. One car attached garage with access from back alley.
-
2021-11-04price $149,900 784-char remark
Show marketing remark (784 chars)
Fabulous 2 story home situated on one of Carrollton's most desired streets! This 3 bedroom, 2 bathroom home is full of charm and character with lots of gorgeous wood throughout. The lovely foyer offers a warm welcome into the large living room with beautiful pocket doors. Large dining room with beautiful wood window seat with storage. Wood floors and luxury vinyl throughout. Updated kitchen with new counter tops, updated full bath with new floors and vanity, updated siding, roof, windows, electric and high efficiency furnace with central air. Don't miss the walk up attic that would be very easy to finish for another floor of living space! Cozy front porch with trex decking and large deck out back for private gatherings. One car attached garage with access from back alley.
-
2021-10-14$154,900 Active 784-char remark
Show marketing remark (784 chars)
Fabulous 2 story home situated on one of Carrollton's most desired streets! This 3 bedroom, 2 bathroom home is full of charm and character with lots of gorgeous wood throughout. The lovely foyer offers a warm welcome into the large living room with beautiful pocket doors. Large dining room with beautiful wood window seat with storage. Wood floors and luxury vinyl throughout. Updated kitchen with new counter tops, updated full bath with new floors and vanity, updated siding, roof, windows, electric and high efficiency furnace with central air. Don't miss the walk up attic that would be very easy to finish for another floor of living space! Cozy front porch with trex decking and large deck out back for private gatherings. One car attached garage with access from back alley.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,030 · $169/mo
- Projected year-2 tax
- $2,692 · $224/mo
- Expected delta
- +$662/yr (+$55/mo · 32.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,091
- − Mortgage interest
- −$12,043
- − Property taxes
- −$2,030
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$2,007
- − Management
- −$2,007
- − Depreciation
- −$6,255
- Taxable loss
- −$327
- Est. tax savings @ 24.0%
- +$78
- After-tax cash flow
- $3,265/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Carrollton Exempted Village
- NCES district ID
- 3904527
- Math proficiency
- 46% ▼ -21.00%
- Reading proficiency
- 58% ▼ -10.00%
- Median HH income
- $45,165
- Composite
- 43.94/100
- National rank
- #2903
- State rank
- #419 of 656 in OH
Livability — Carrollton
- Score
- 80/100
- State rank
- #131
- US rank
- #1863
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Carrollton, OH
- County
- Carroll · 27,595 people
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 9,830
- Household income
- $66,391
- Rent vs Own
- Severe rent burden
- 7.5
Population outlook (Carroll County) Hauer SSP2
- Today (2025)
- 25,766 people
- By 2030
- 24,481 · -5.0%
- By 2040
- 21,803 · -15.4%
- By 2050
- 19,323 · -25.0%
- By 2075
- 15,205 · -41.0%
- By 2100
- 12,287 · -52.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Slovak 4% Iranian 3% Romanian 2%
- Foreign-born
- 0% · Canada
- Languages at home
- 92% English-only · German/W. Germanic 6% Spanish 1% Other Indo-European 1%
Political lean MEDSL · Carroll
- 2024 margin
- Solid R (+54.7) · D 22.2% · R 77.0%
- 2008→2024 swing
- -49.9pp toward R · 2008: -4.8pp · 2024: -54.7pp
- All cycles
- 2024: R+54.7 2020: R+52.7 2016: R+46.4 2012: R+13.7 2008: R+4.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -129.95%
- Current HPI
- 222.0728
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+45.3% since first listed6 events — show timeline
- 2026-05-21 Listed $225,000 MLSNOW
- 2021-11-22 Pending — MLSNOW
- 2021-11-19 Sold (MLS) $140,000 MLSNOW
- 2021-11-04 Contingent — MLSNOW
- 2021-11-04 Price Changed $149,900 MLSNOW
- 2021-10-14 Listed $154,900 MLSNOW
Property tax history
+12.1%/yrLatest (2025): $2,030 · +21.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…