209 S Main St · Hicksville, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.6/30.0
- ARV discount +10.6/15.0
- Schools +6.4/10.0
- Livability +3.7/5.0
- DSCR +3.1/10.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
GREAT STARTER HOME for smaller family. Excellent location in downtown and close to the post office, several churches and the fairgrounds. New metal roof in 2020, open stairway, enclosed front porch, large utility room w/ sink, lots of new light fixtures, newer gas water heater, partial basement and spacious back yard. Shared drive.
Key facts
- Newer metal roofing
- Shared driveway
- Enclosed front porch
Tags
Property features AI
Finance
- HOA & community: Community amenities include park, playground, street lights, and sidewalks
Exterior
- Parking: Detached garage; Driveway; Total parking for 8 vehicles; 2-car garage
- Utilities: Electricity connected (100 Amp service); Public water; Public sewer
- Home design: Single family residence (attached); House; Two levels
- Construction: Aluminum siding; Block foundation; Year built source: Assessor
- Exterior features: Private yard; Metal roof
Interior
- Kitchen: Dishwasher; Refrigerator
- Bedrooms: Bedroom 2 (Upper); Bedroom 3 (Upper)
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Hot water heating; Window unit(s) for cooling
- Interior features: Storage; Partial unfinished basement
- Laundry & utility: Main-level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $-64 ($-772/yr) — negative.
- To cash-flow at today's rent, offer at most $119k (8.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $101k (21.9% below list).
- Recommended offer: $101k (21.9% below list) — sets the bar for 1% rule.
- Cap rate 5.7% vs local median 4.5% in Hicksville — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 73/100 on livability (#335 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Hicksville Exempted Village (rural): math 78% / reading 75% proficiency, ranked #91 of 656 in OH (top 14%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Zoned schools: Hicksville Elementary School (math 76% / reading 73%, grade A, #272 of 1,584 statewide, top 19%, 360 students, 86% FRL); Hicksville Middle School (264 students, 0% FRL); Hicksville High School (math 80% / reading 78%, grade A-, #46 of 781 statewide, top 6%, 230 students, 0% FRL) — zoned schools average 29% FRL vs 44% district-wide (16 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 27 active listings in the ZIP; 41 units permitted in Defiance County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Defiance County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.70%
- Cash-on-cash
- -2.12%
- DSCR
- 0.91
- GRM
- 10.7
CMA / ARV
- ARV (median comp)
- $139,547
- List price
- $129,900
- Delta
- -6.91%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 103 E Edgerton St | 0.06mi | 2/1.0 (-1) | 940 (-8%) | 16mo | $140,000 | $149 | 62 |
| 119 W Smith St | 0.27mi | 2/1.0 (-1) | 1,094 (+7%) | 11mo | $100,000 | $91 | 58 |
| 329 Meuse Argonne St | 0.65mi | 3/1.0 | 960 (-6%) | 5mo | $145,000 | $151 | 51 |
| 234 W Arthur St | 0.53mi | 2/1.0 (-1) | 1,048 (+2%) | 13mo | $145,000 | $138 | 51 |
| 230 Columbia St | 0.61mi | 3/1.0 | 1,032 (+1%) | 20mo | $140,900 | $137 | 50 |
| 801 E High St | 0.59mi | 3/1.0 | 1,063 (+4%) | 17mo | $155,000 | $146 | 48 |
| 215 N Bryan St | 0.35mi | 3/1.0 | 1,170 (+14%) | 18mo | $89,500 | $76 | 40 |
| 225 W Arthur St | 0.47mi | 2/1.0 (-1) | 1,143 (+12%) | 14mo | $114,000 | $100 | 38 |
| 334 Chicago Ave | 0.68mi | 3/1.5 | 1,168 (+14%) | 16mo | $142,000 | $122 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -19.8%
- Equity multiple
- 0.31×
- Total profit
- $-25,153
- Equity at exit
- $19,369
- IRR
- -12.7%
- Equity multiple
- 0.25×
- Total profit
- $-27,198
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43526
- Home prices YoY
- -13.9%
- Active inventory
- 27
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,015 medium interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$131 /mo · $1,566/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$213
- Net cashflow
- $-64
Break-even live
Sensitivity live
| Price | -10% $9 | -5% $-28 | +0% $-64 | +5% $-101 | +10% $-138 |
|---|---|---|---|---|---|
| Rent | -10% $-145 | -5% $-104 | +0% $-64 | +5% $-24 | +10% $16 |
| Rate | -1.0pp $1 | -0.5pp $-31 | base $-64 | +0.5pp $-98 | +1.0pp $-132 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-21days on market $129,900 Active 39 DOM
-
2026-06-18days on market $129,900 Active 37 DOM
-
2026-06-17days on market $129,900 Active 36 DOM
-
2026-06-16days on market $129,900 Active 35 DOM
-
2026-06-15days on market $129,900 Active 34 DOM
-
2026-06-13days on market $129,900 Active 32 DOM
-
2026-06-12days on market $129,900 Active 31 DOM
-
2026-06-09days on market $129,900 Active 28 DOM
-
2026-06-08days on market $129,900 Active 27 DOM
-
2026-06-08days on market $129,900 Active 26 DOM
-
2026-06-07days on market $129,900 Active 25 DOM
-
2026-06-04days on market $129,900 Active 22 DOM
-
2026-06-02days on market $129,900 Active 21 DOM
-
2026-06-01days on market $129,900 Active 20 DOM
-
2026-05-31days on market $129,900 Active 19 DOM
-
2026-05-11$133,900 Active 203-char remark
-
2025-10-14price $116,000 336-char remark
Show marketing remark (336 chars)
GREAT STARTER HOME for smaller family. Excellent location in downtown and close to the post office, several churches and the fairgrounds. New metal roof in 2020, open stairway, enclosed front porch, large utility room w/ sink, lots of new light fixtures, newer gas water heater, partial basement and spacious back yard. Shared drive.
-
2025-10-13price $69,000
Show marketing remark (245 chars)
Very nice, well taken care of 3 BR, 2-story home w/enclosed front porch, partial bsmt, gas hot water heat, enclosed back porch, and newer 2 car garage. Spacious living rm, 1 BR down, 2 full baths, open stairway, large utility/mudroom & more.
-
2022-12-16soldstatus $116,000
-
2022-12-15soldstatus $116,000 Closed 336-char remark
Show marketing remark (336 chars)
GREAT STARTER HOME for smaller family. Excellent location in downtown and close to the post office, several churches and the fairgrounds. New metal roof in 2020, open stairway, enclosed front porch, large utility room w/ sink, lots of new light fixtures, newer gas water heater, partial basement and spacious back yard. Shared drive.
-
2022-11-21historical Contingent 336-char remark
Show marketing remark (336 chars)
GREAT STARTER HOME for smaller family. Excellent location in downtown and close to the post office, several churches and the fairgrounds. New metal roof in 2020, open stairway, enclosed front porch, large utility room w/ sink, lots of new light fixtures, newer gas water heater, partial basement and spacious back yard. Shared drive.
-
2022-11-02$119,500 Active 336-char remark
Show marketing remark (336 chars)
GREAT STARTER HOME for smaller family. Excellent location in downtown and close to the post office, several churches and the fairgrounds. New metal roof in 2020, open stairway, enclosed front porch, large utility room w/ sink, lots of new light fixtures, newer gas water heater, partial basement and spacious back yard. Shared drive.
-
2009-06-22soldstatus $69,000
-
2009-06-19soldstatus $69,000
Show marketing remark (245 chars)
Very nice, well taken care of 3 BR, 2-story home w/enclosed front porch, partial bsmt, gas hot water heat, enclosed back porch, and newer 2 car garage. Spacious living rm, 1 BR down, 2 full baths, open stairway, large utility/mudroom & more.
-
2009-06-04$69,900
Show marketing remark (245 chars)
Very nice, well taken care of 3 BR, 2-story home w/enclosed front porch, partial bsmt, gas hot water heat, enclosed back porch, and newer 2 car garage. Spacious living rm, 1 BR down, 2 full baths, open stairway, large utility/mudroom & more.
-
1999-10-13soldstatus $66,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,566 · $131/mo
- Projected year-2 tax
- $1,796 · $150/mo
- Expected delta
- +$230/yr (+$19/mo · 14.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,175
- − Mortgage interest
- −$7,276
- − Property taxes
- −$1,566
- − Insurance
- −$650
- − Repairs & maintenance
- −$974
- − Management
- −$974
- − Depreciation
- −$3,779
- Taxable loss
- −$3,044
- Est. tax savings @ 24.0%
- +$731
- After-tax cash flow
- $-42/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hicksville Exempted Village
- NCES district ID
- 3904541
- Math proficiency
- 78% ▼ -7.00%
- Reading proficiency
- 75% ▼ -11.00%
- Median HH income
- $45,008
- Composite
- 64.3/100
- National rank
- #558
- State rank
- #91 of 656 in OH
Livability — Hicksville
- Score
- 73/100
- State rank
- #335
- US rank
- #5490
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hicksville, OH
- County
- Defiance · 37,898 people
- Population (ZIP)
- 6,270
- Household income
- $66,688
- Rent vs Own
- Severe rent burden
- 9.4
Population outlook (Defiance County) Hauer SSP2
- Today (2025)
- 37,051 people
- By 2030
- 36,013 · -2.8%
- By 2040
- 33,583 · -9.4%
- By 2050
- 31,309 · -15.5%
- By 2075
- 26,980 · -27.2%
- By 2100
- 23,416 · -36.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 7% Two or more races 5%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Iranian 4% Lithuanian 3% Romanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 88% English-only · German/W. Germanic 7% Spanish 5%
Political lean MEDSL · Defiance
- 2024 margin
- Solid R (+39.9) · D 29.6% · R 69.5%
- 2008→2024 swing
- -29.4pp toward R · 2008: -10.5pp · 2024: -39.9pp
- All cycles
- 2024: R+39.9 2020: R+36.4 2016: R+34.8 2012: R+14.1 2008: R+10.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -36.40%
- Current HPI
- 224.9764
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+96.8% since first listed12 events — show timeline
- 2026-05-20 Price Changed $129,900 NORIS
- 2026-05-11 Listed $133,900 NORIS
- 2025-10-14 Price Changed $116,000 NORIS
- 2025-10-13 Price Changed $69,000 NORIS
- 2022-12-16 Sold (Public Records) $116,000 Public Records
- 2022-12-15 Sold (MLS) $116,000 NORIS
- 2022-11-21 Contingent — NORIS
- 2022-11-02 Listed $119,500 NORIS
- 2009-06-22 Sold (Public Records) $69,000 Public Records
- 2009-06-19 Sold (MLS) $69,000 NORIS
- 2009-06-04 Listed $69,900 NORIS
- 1999-10-13 Sold (Public Records) $66,000 Public Records
Property tax history
+8.7%/yrLatest (2025): $1,566 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…