CashFlowRE
Sign in Sign up
1724 Minnewawa Ave #155
B- Composite 65.33
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.9/10.0
  • Livability +3.8/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$94,750

1724 Minnewawa Ave #155 · Clovis, CA 93612
2 bd · 2.0 ba · 1,000 sqft · Manufactured public records · 48 Days on market
Built 1973 $95/sqft · 48% above area Est $77k · 24% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This rejuvenated gem is priced to sell! Make an appointment today.

Key facts

  • Handicap accessible
  • Outside storage shed
  • Community pool

Tags

HANDICAP ACCESSIBLENEWER WHEELCHAIR LIFTSPACIOUS COVERED PATIOOUTSIDE STORAGE SHED

Property features AI

Finance

  • HOA & community: Monthly association fee

Exterior

  • Parking: Carport; Has carport
  • Utilities: Electric service on; Public sewer; Public utilities
  • Home design: Mobile home; Park space rented; Heritage make
  • Construction: Metal roof; Metal siding; Wood subfloor
  • Exterior features: One level; Shed(s); Urban lot

Interior

  • Flooring: Carpet; Laminate
  • Bathrooms: 2 bathrooms
  • Heating & cooling: Central heating and cooling; Has heating; Has cooling
  • Interior features: Built-in features; Wheelchair access
  • Laundry & utility: Laundry inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $95k.

Deal economics

  • At list price, monthly cash flow is $673 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $95k).
  • Recommended offer: $92k (3.0% below list) — sets the bar for market timing.
  • Cap rate 14.8% vs local median 3.0% in Clovis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#92 in CA, #3,307 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A; Watch: amenities C-, health & safety D, cost of living F.
  • Clovis Unified (suburban): math 58% / reading 72% proficiency, ranked #152 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Sierra Vista Elementary (503 students, 87% FRL); Clark Intermediate (1,462 students, 61% FRL); Clovis High (2,905 students, 48% FRL) — zoned schools average 65% FRL vs 32% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.6%/yr); 86 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $66k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $91,907 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.77%
Cap rate
14.81%
Cash-on-cash
30.42%
DSCR
2.35
GRM
4.7

CMA / ARV

ARV (median comp)
$76,707
List price
$94,750
Delta
23.52%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1272 Villa Ave #66 0.42mi 2/2.0 1,000 (0%) 4mo $70,000 $70 77
1650 Villa Ave #9 0.30mi 2/2.0 1,040 (+4%) 3mo $120,000 $115 77
1724 Minnewawa Ave #134 0.00mi 2/2.0 1,140 (+14%) 1mo $90,000 $79 76
1650 Villa Ave #7 0.30mi 2/2.0 1,040 (+4%) 9mo $120,000 $115 72
1724 Minnewawa Ave 0.12mi 2/2.0 1,100 (+10%) 11mo $65,000 $59 69
1724 Minnewawa Ave #166 0.16mi 2/1.0 900 (-10%) 4mo $53,900 $60 68
1724 Minnewawa #184 0.16mi 2/2.0 1,100 (+10%) 11mo $65,000 $59 67
1500 E Villa Avenue Ave N #19 0.25mi 2/2.0 1,050 (+5%) 23mo $100,000 $95 61
1001 Sylmar Ave #239 0.72mi 2/1.0 1,000 (0%) 5mo $124,900 $125 58
1500 Villa #45 0.39mi 2/2.0 1,080 (+8%) 16mo $65,000 $60 55
1500 Villa Ave #53 0.39mi 2/1.8 1,128 (+13%) 11mo $69,950 $62 51
1500 Villa Ave #33 0.39mi 1/1.8 (-1) 1,100 (+10%) 21mo $116,000 $105 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.65% rent growth · sell at horizon

5-year hold
IRR
24.7%
Equity multiple
2.01×
Total profit
$26,915
Equity at exit
$14,128
10-year hold
IRR
32.3%
Equity multiple
3.88×
Total profit
$76,292
Equity at exit
$8,192

Cash invested: $26,530 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93612

Rents YoY
2.6%
Active inventory
86
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,680 high interval (Pro) →
Mortgage (P&I)
$497
Tax est. 1.5%
$118 /mo · $1,421/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$353
Net cashflow
$673

Break-even live

Break-even rent $829
Max offer price $94,750
Occupancy floor 55%

Sensitivity live

Price -10% $738 -5% $705 +0% $673 +5% $640 +10% $607
Rent -10% $540 -5% $606 +0% $673 +5% $739 +10% $805
Rate -1.0pp $720 -0.5pp $697 base $673 +0.5pp $648 +1.0pp $623

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,688
Closing costs
$2,842
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
69 W Beverly Ave Unit Advertising Unit Clovis, CA 2.0 1.0 850 $1,650 $1.94 46d 1 0.12mi
139 W Portals Ave Clovis, CA 2.0 1.0 1014 $1,600 $1.58 46d 1 0.38mi
1108 Villa Ave Clovis, CA 2.0 1.5 900 $1,500 $1.67 46d 1 0.43mi
50 W 9th St Clovis, CA 2.0 2.0 1100 $1,500 $1.36 25d 1 0.45mi
322 W Barstow Ave Unit 101 Clovis, CA 2.0 2.0 1100 $2,150 $1.95 46d 1 0.45mi
33 W Santa Ana Ave Apt A Clovis, CA 2.0 1.5 900 $1,450 $1.61 5d 1 0.47mi
189 W Santa Ana Ave Apt F Clovis, CA 2.0 1.0 800 $1,450 $1.81 5d 1 0.53mi
145 Rall Ave Clovis, CA 3.0 2.0 1200 $1,900 $1.58 18d 1 0.54mi
361 W Santa Ana Ave Clovis, CA 1.0 1.0 735 $1,150 $1.56 46d 1 0.66mi
1099 Sylmar Ave Clovis, CA 2.0 1.0 965 $1,750 $1.81 25d 3 0.69mi
740 Villa Ave Clovis, CA 2.0 2.0 922 $1,950 $2.11 23d 1 0.72mi
707 Bush Ave Clovis, CA 2.0 1.0 950 $1,575 $1.66 46d 1 0.77mi
608 W Scott Ave Clovis, CA 3.0 2.0 1398 $2,100 $1.50 0d 1 0.77mi
1008 Jefferson Ave Unit D Clovis, CA 2.0 1.0 700 $1,375 $1.96 25d 1 0.78mi
563 W Alamos Ave Unit D Clovis, CA 1.0 1.0 700 $1,195 $1.71 5d 1 0.80mi
1201 Scott Ave Clovis, CA 2.0 1.0 932 $1,575 $1.69 0d 4 0.82mi
55 W Bullard Ave Clovis, CA 1.0–2.0 1.0 800 $1,741 $2.18 0d 12 0.83mi
2243 Helm Ave Unit 102 Clovis, CA 2.0 2.0 1100 $1,925 $1.75 23d 1 0.86mi
5477 E Indianapolis Ave Fresno, CA 3.0 1.0 1403 $2,295 $1.64 46d 1 0.86mi
400 W Gettysburg Ave Apt 208A Clovis, CA 2.0 1.0 904 $1,500 $1.66 46d 1 0.95mi
400 W Gettysburg Ave Unit 116B Clovis, CA 2.0 2.0 994 $1,795 $1.81 46d 1 0.95mi
400 W Gettysburg Ave Unit 206B Clovis, CA 2.0 1.0 904 $1,500 $1.66 25d 1 0.95mi
400 W Gettysburg Ave Unit 145A Clovis, CA 1.0 1.0 714 $1,500 $2.10 25d 1 0.95mi
400 W Gettysburg Ave Apt 223A Clovis, CA 2.0 2.0 994 $1,700 $1.71 46d 1 0.95mi
400 W Gettysburg Ave Apt 204A Clovis, CA 2.0 1.0 904 $1,600 $1.77 46d 1 0.95mi
400 W Gettysburg Ave Unit 243A Clovis, CA 2.0 1.0 904 $1,500 $1.66 5d 1 0.95mi
400 W Gettysburg Ave Unit 101A Clovis, CA 2.0 1.0 904 $1,580 $1.75 25d 1 0.95mi
400 W Gettysburg Ave Unit 143A Clovis, CA 2.0 1.0 904 $1,650 $1.83 23d 1 0.95mi
400 W Gettysburg Ave Unit 215B Clovis, CA 2.0 2.0 994 $1,780 $1.79 46d 1 0.95mi
400 W Gettysburg Ave Apt 220A Clovis, CA 1.0 1.0 714 $1,350 $1.89 46d 1 0.95mi
1038 Tollhouse Rd Unit 1038 Clovis, CA 2.0 1.5 1100 $1,800 $1.64 4d 1 0.95mi
1042 Adler Dr Clovis, CA 2.0 1.5 1200 $1,895 $1.58 46d 1 1.00mi
434 W Stuart Ave Unit 2 Clovis, CA 2.0 1.0 860 $1,575 $1.83 5d 1 1.01mi
700 Music Ave Unit 102 Clovis, CA 2.0 1.5 950 $1,675 $1.76 46d 1 1.06mi
700 Music Ave Clovis, CA 2.0 2.0 950 $1,675 $1.76 25d 1 1.06mi
251 Minnewawa Ave Clovis, CA 2.0 1.5 1100 $2,100 $1.91 16d 1 1.07mi
2967 Terry Ave Clovis, CA 3.0 1.5 1099 $2,095 $1.91 25d 1 1.09mi
2777 Willow Ave Clovis, CA 1.0–2.0 1.0 812 $1,769 $2.18 3d 8 1.17mi
841 W San Gabriel Ave Clovis, CA 3.0 2.0 1288 $1,995 $1.55 46d 1 1.19mi
360 Cole Ave Clovis, CA 2.0 2.0 1224 $1,600 $1.31 46d 1 1.20mi

Listing history 33 events

  1. 2026-06-21
    days on market $94,750 Active 48 DOM
  2. 2026-06-18
    days on market $94,750 Active 45 DOM
  3. 2026-06-17
    days on market $94,750 Active 44 DOM
  4. 2026-06-16
    days on market $94,750 Active 43 DOM
  5. 2026-06-15
    days on market $94,750 Active 42 DOM
  6. 2026-06-13
    days on market $94,750 Active 40 DOM
  7. 2026-06-13
    days on market $94,750 Active 39 DOM
  8. 2026-06-10
    days on market $94,750 Active 37 DOM
  9. 2026-06-09
    days on market $94,750 Active 36 DOM
  10. 2026-06-08
    days on market $94,750 Active 35 DOM
  11. 2026-06-07
    days on market $94,750 Active 34 DOM
  12. 2026-06-05
    days on market $94,750 Active 31 DOM
  13. 2026-06-03
    days on market $94,750 Active 30 DOM
  14. 2026-06-02
    days on market $94,750 Active 29 DOM
  15. 2026-06-01
    days on market $94,750 Active 28 DOM
  16. 2026-05-31
    days on market $94,750 Active 27 DOM
  17. 2026-05-03
    listed $94,750 Active 427-char remark
  18. 2021-04-06
    price $66,000 66-char remark
    Show marketing remark (66 chars)

    This rejuvenated gem is priced to sell! Make an appointment today.

  19. 2021-03-31
    soldstatus $66,000 Sold 66-char remark
    Show marketing remark (66 chars)

    This rejuvenated gem is priced to sell! Make an appointment today.

  20. 2021-03-02
    status Backup 66-char remark
    Show marketing remark (66 chars)

    This rejuvenated gem is priced to sell! Make an appointment today.

  21. 2021-03-02
    price $72,000 66-char remark
    Show marketing remark (66 chars)

    This rejuvenated gem is priced to sell! Make an appointment today.

  22. 2021-02-28
    listed $72,000 Active 66-char remark
    Show marketing remark (66 chars)

    This rejuvenated gem is priced to sell! Make an appointment today.

  23. 2021-01-06
    listed $72,000 Active
  24. 2018-03-30
    price $48,900
  25. 2018-03-30
    soldstatus $49,000 Sold
  26. 2018-02-08
    status Pending
  27. 2018-02-08
    price $49,000
  28. 2018-01-30
    price $48,900
  29. 2018-01-30
    listed $48,900,000 Active
  30. 2003-07-08
    soldstatus $22,500
  31. 2003-06-24
    historical
  32. 2003-06-24
    price $26,500
  33. 2003-05-02
    listed $22,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 6 d/yr ≥105°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 57 unhealthy d/yr today · 60 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,162
− Mortgage interest
−$5,307
− Property taxes
−$1,421
− Insurance
−$474
− Repairs & maintenance
−$1,613
− Management
−$1,613
− Depreciation
−$2,756
Taxable income
$6,977
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,674
After-tax cash flow
$6,396/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clovis Unified
NCES district ID
0609030
Math proficiency
58% ▲ 1.00%
Reading proficiency
72% ▲ 2.00%
Median HH income
$71,950
Composite
58.7/100
National rank
#2003
State rank
#152 of 1400 in CA

Livability — Clovis

Score
76/100
State rank
#92
US rank
#3307

Category grades

Amenities C- Commute A+ Cost of living F Crime B- Employment A Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clovis, CA
County
Fresno County · 834,801 people
City population
139,989
Metro
Fresno, CA
Population (ZIP)
37,755
Household income
$66,683
Rent vs Own
61.6% rent · 38.4% own
Severe rent burden
2487.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 41% White 41% Two or more races 18% Asian 12% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 37%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
12% · Canada, China, Vietnam
Languages at home
73% English-only · Spanish 18% Other Asian/Pacific 4% Tagalog/Filipino 2%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -352.97%
Current HPI
357.6089
Rent YoY
▲ 2.65%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+321.1% since first listed
17 events — show timeline
  • 2026-05-03 Listed $94,750 FRESNOMLS
  • 2021-04-06 Price Changed $66,000 FRESNOMLS
  • 2021-03-31 Sold (MLS) $66,000 FRESNOMLS
  • 2021-03-02 Pending FRESNOMLS
  • 2021-03-02 Price Changed $72,000 FRESNOMLS
  • 2021-02-28 Listed $72,000 FRESNOMLS
  • 2021-01-06 Listed $72,000 FRESNOMLS
  • 2018-03-30 Price Changed $48,900 FRESNOMLS
  • 2018-03-30 Sold (MLS) $49,000 FRESNOMLS
  • 2018-02-08 Pending FRESNOMLS
  • 2018-02-08 Price Changed $49,000 FRESNOMLS
  • 2018-01-30 Price Changed $48,900 FRESNOMLS
  • 2018-01-30 Listed $48,900,000 FRESNOMLS
  • 2003-07-08 Sold (MLS) $22,500 FRESNOMLS
  • 2003-06-24 Price Changed $26,500 FRESNOMLS
  • 2003-06-24 Delisted FRESNOMLS
  • 2003-05-02 Listed $22,500 FRESNOMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…