11068 Route 14 Hwy · Liberty, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.72%
- Est. flood insurance / yr
- $2,026 – $9,024
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 9 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Livability +3.6/5.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +1.0/5.0
$45,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fixer upper situated in the village of Ralston. Victorian, 4-bedroom, with a bonus room that could be a 5th bedroom on the main floor, 1.5-bath home. Bring your vision and creativity. This home is an ''AS IS'' sale. Buyers pays 2% transfer tax. Property is an online acution. All offers submitted through the property's listing on www. auction.com. The will be subject to a 5% buyers premium.
Key facts
- 8,712 sq ft lot
- Built 1901
- Listed 172 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $45k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $373 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $45k).
- Recommended offer: $40k (12.0% below list) — sets the bar for market timing.
- Cap rate 28.5% vs local median 6.2% in Liberty — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#659 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, health & safety D, amenities F.
- Canton Area SD (rural): math 31% / reading 49% proficiency, ranked #361 of 539 in PA (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 4 active listings in the ZIP; 73 units permitted in Lycoming County in 2024 (15 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($311 loan paydown + $1k appreciation (3.0% local appreciation)).
- Lycoming County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 173 days — a 12% lower offer ($40k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago; this cycle's ask has dropped $5k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $460/mo; built in 1901 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 173 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.22% ✓
- Cap rate
- 28.53%
- Cash-on-cash
- 79.41%
- DSCR
- 4.53
- GRM
- 2.6
CMA / ARV
- ARV (median comp)
- $109,579
- List price
- $45,000
- Delta
- -58.93%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 41.5%
- Equity multiple
- 3.34×
- Total profit
- $29,507
- Equity at exit
- $20,234
- IRR
- 41.6%
- Equity multiple
- 6.73×
- Total profit
- $72,139
- Equity at exit
- $31,183
Cash invested: $12,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17763
- Active inventory
- 4
- Price-to-rent
- 2.6×
Monthly cashflow live
- Estimated rent
- $1,449 medium interval (Pro) →
- Mortgage (P&I)
- −$236
- Tax est. 1.5%
- −$56 /mo · $675/yr
- Insurance
- −$19
- Flood insurance flood zone
- −$460 /mo · $5,525/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $373
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,250
- Closing costs
- $1,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-03days on market $45,000 Active 173 DOM
-
2026-06-02days on market $45,000 Active 172 DOM
-
2026-06-01days on market $45,000 Active 171 DOM
-
2026-05-31days on market $45,000 Active 170 DOM
-
2026-05-30days on market $45,000 Active 169 DOM
-
2026-03-23status Active 392-char remark
Show marketing remark (392 chars)
Fixer upper situated in the village of Ralston. Victorian, 4-bedroom, with a bonus room that could be a 5th bedroom on the main floor, 1.5-bath home. Bring your vision and creativity. This home is an ''AS IS'' sale. Buyers pays 2% transfer tax. Property is an online acution. All offers submitted through the property's listing on www. auction.com. The will be subject to a 5% buyers premium.
-
2026-02-04status Pending 392-char remark
Show marketing remark (392 chars)
Fixer upper situated in the village of Ralston. Victorian, 4-bedroom, with a bonus room that could be a 5th bedroom on the main floor, 1.5-bath home. Bring your vision and creativity. This home is an ''AS IS'' sale. Buyers pays 2% transfer tax. Property is an online acution. All offers submitted through the property's listing on www. auction.com. The will be subject to a 5% buyers premium.
-
2025-12-08status Active 392-char remark
Show marketing remark (392 chars)
Fixer upper situated in the village of Ralston. Victorian, 4-bedroom, with a bonus room that could be a 5th bedroom on the main floor, 1.5-bath home. Bring your vision and creativity. This home is an ''AS IS'' sale. Buyers pays 2% transfer tax. Property is an online acution. All offers submitted through the property's listing on www. auction.com. The will be subject to a 5% buyers premium.
-
2025-11-29historical 392-char remark
Show marketing remark (392 chars)
Fixer upper situated in the village of Ralston. Victorian, 4-bedroom, with a bonus room that could be a 5th bedroom on the main floor, 1.5-bath home. Bring your vision and creativity. This home is an ''AS IS'' sale. Buyers pays 2% transfer tax. Property is an online acution. All offers submitted through the property's listing on www. auction.com. The will be subject to a 5% buyers premium.
-
2025-11-14price $45,000 392-char remark
Show marketing remark (392 chars)
Fixer upper situated in the village of Ralston. Victorian, 4-bedroom, with a bonus room that could be a 5th bedroom on the main floor, 1.5-bath home. Bring your vision and creativity. This home is an ''AS IS'' sale. Buyers pays 2% transfer tax. Property is an online acution. All offers submitted through the property's listing on www. auction.com. The will be subject to a 5% buyers premium.
-
2025-10-15$50,000 Active 392-char remark
Show marketing remark (392 chars)
Fixer upper situated in the village of Ralston. Victorian, 4-bedroom, with a bonus room that could be a 5th bedroom on the main floor, 1.5-bath home. Bring your vision and creativity. This home is an ''AS IS'' sale. Buyers pays 2% transfer tax. Property is an online acution. All offers submitted through the property's listing on www. auction.com. The will be subject to a 5% buyers premium.
-
2025-07-31status Active
-
2024-10-28price $64,900
-
2024-09-16price $69,900
-
2024-09-10price $78,500
-
2024-08-02$84,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone AE · 72% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 9 d/yr ≥91°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,389
- − Mortgage interest
- −$2,521
- − Property taxes
- −$675
- − Insurance
- −$5,750
- − Repairs & maintenance
- −$1,391
- − Management
- −$1,391
- − Depreciation
- −$1,309
- Taxable income
- $4,352
- Est. tax owed @ 24.0%
- −$1,045
- After-tax cash flow
- $3,436/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This fixer-upper requires extensive renovations to bring it up to modern standards, with a focus on the kitchen, bathrooms, exterior, and HVAC system. The potential for significant value increase makes it a promising investment opportunity.
Repairs flagged
- Major kitchen cabinets — severely outdated and worn
- Major bathroom fixtures — old and possibly leaking
- Major flooring — damaged and in need of replacement
- Major interior walls — paint peeling and bare walls
- Major exterior siding — weathered and missing trim
- Major windows — old and possibly drafty
Value-add opportunities
- Both kitchen renovation — modernizing the kitchen would increase both resale and rental value
- Both bathroom renovation — upgrading the bathrooms would increase both resale and rental value
- Both exterior siding and trim — replacing the siding and adding new trim would improve curb appeal and increase both resale and rental value
- Both HVAC system — upgrading the HVAC system would improve comfort and energy efficiency, increasing both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · severely outdated and worn | Major | $15,000–50,000 |
| bathroom fixtures · old and possibly leaking | Major | $15,000–50,000 |
| flooring · damaged and in need of replacement | Major | $15,000–50,000 |
| interior walls · paint peeling and bare walls | Major | $15,000–50,000 |
| exterior siding · weathered and missing trim | Major | $15,000–50,000 |
| windows · old and possibly drafty | Major | $15,000–50,000 |
| Total estimated repair cost · 6 items | $90,000–300,000 |
Value-add ROI direction
- Both kitchen renovation — modernizing the kitchen would increase both resale and rental value ↑
- Both bathroom renovation — upgrading the bathrooms would increase both resale and rental value ↑
- Both exterior siding and trim — replacing the siding and adding new trim would improve curb appeal and increase both resale and rental value ↑
- Both HVAC system — upgrading the HVAC system would improve comfort and energy efficiency, increasing both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Canton Area SD
- NCES district ID
- 4204920
- Math proficiency
- 31% ▼ -7.00%
- Reading proficiency
- 49% ▼ -7.00%
- Median HH income
- $42,208
- Composite
- 33.68/100
- National rank
- #5387
- State rank
- #361 of 539 in PA
Livability — Liberty
- Score
- 72/100
- State rank
- #659
- US rank
- #6444
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 6,139
- Population (ZIP)
- 264
Population outlook (Lycoming County) Hauer SSP2
- Today (2025)
- 114,164 people
- By 2030
- 112,221 · -1.7%
- By 2040
- 107,613 · -5.7%
- By 2050
- 102,950 · -9.8%
- By 2075
- 92,987 · -18.5%
- By 2100
- 80,924 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (100%)
- Race & ethnicity
- White 100%
- Common ancestry
- Iranian 3% Lithuanian 3% Slovak 1%
Political lean MEDSL · Lycoming
- 2024 margin
- Solid R (+41.5) · D 28.8% · R 70.3%
- 2008→2024 swing
- -17.3pp toward R · 2008: -24.2pp · 2024: -41.5pp
- All cycles
- 2024: R+41.5 2020: R+41.3 2016: R+44.8 2012: R+33.3 2008: R+24.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-46.4% since first listed11 events — show timeline
- 2026-03-23 Relisted — WBVAR
- 2026-02-04 Pending — WBVAR
- 2025-12-08 Relisted — WBVAR
- 2025-11-29 Delisted — WBVAR
- 2025-11-14 Price Changed $45,000 WBVAR
- 2025-10-15 Listed $50,000 WBVAR
- 2025-07-31 Relisted — WBVAR
- 2024-10-28 Price Changed $64,900 WBVAR
- 2024-09-16 Price Changed $69,900 WBVAR
- 2024-09-10 Price Changed $78,500 WBVAR
- 2024-08-02 Listed $84,000 WBVAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…