CashFlowRE
Sign in Sign up
216 W Church St Triplex
B- Composite 65.72
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.7/10.0
  • Appreciation +0.0/10.0

$150,000

216 W Church St · Americus, GA 31709
4 bd · 3.0 ba · 4,238 sqft · MultiFamily public records · 25 Days on market
Built 1910

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 3 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Historic Multi-Family Investment Opportunity in Americus! Welcome to 216 W. Church Street, a unique gut rehab multi-family property (triplex/quad potential) full of character and income-producing possibilities. Built in 1910, this spacious property offers approximately 4,028 heated square feet and sits on a generous 0.32-acre lot in a convenient Americus location, offering easy access to local amenities, downtown shops, and dining & acirc; & euro; & rdquo; making it attractive to renters and residents alike. This property blends timeless character with income-producing potential. It is perfect for investors or owner-occupants looking to generate rental income. Inside, you will

Key facts

  • Historic charm
  • Multi family layout
  • Built 1910

Tags

INCOME PRODUCING POSSIBILITIESHISTORIC CHARMWOOD EXTERIOR CONSTRUCTIONCRAWLSPACE MASONRY FOUNDATIONMULTI FAMILY LAYOUTLARGE MULTI UNIT HOME

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 4-bed/4.0-bath units multifamily listed at $150k.

Deal economics

  • At list price, monthly cash flow is $2k ($25k/yr) — positive. Per door: $706/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $150k).
  • Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
  • Cap rate 23.2% vs local median 4.9% in Americus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 50/100 on livability (#582 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
  • Sumter County (rural): math 7% / reading 11% proficiency, ranked #170 of 174 in GA (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 28 active listings in the ZIP; 39 units permitted in Sumter County in 2024 (15 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Sumter County population projected at -38% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $147,750 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.59%
Cap rate
23.23%
Cash-on-cash
60.48%
DSCR
3.69
GRM
3.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
59.2%
Equity multiple
3.63×
Total profit
$110,512
Equity at exit
$22,365
10-year hold
IRR
64.0%
Equity multiple
7.42×
Total profit
$269,850
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31709

Home prices YoY
-26.8%
Active inventory
28
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$3,884 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$103 /mo · $1,231/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$816
Net cashflow
$2,117

Break-even live

Break-even rent $1,205
Max offer price $150,000
Occupancy floor 40%

Sensitivity live

Price -10% $2,202 -5% $2,159 +0% $2,117 +5% $2,074 +10% $2,032
Rent -10% $1,810 -5% $1,963 +0% $2,117 +5% $2,270 +10% $2,424
Rate -1.0pp $2,192 -0.5pp $2,155 base $2,117 +0.5pp $2,078 +1.0pp $2,038

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $3,884

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-21
    days on market $150,000 Active 25 DOM
  2. 2026-06-18
    days on market $150,000 Active 23 DOM
  3. 2026-06-17
    days on market $150,000 Active 22 DOM
  4. 2026-06-16
    days on market $150,000 Active 21 DOM
  5. 2026-06-15
    days on market $150,000 Active 20 DOM
  6. 2026-06-13
    days on market $150,000 Active 18 DOM
  7. 2026-06-12
    days on market $150,000 Active 17 DOM
  8. 2026-06-09
    days on market $150,000 Active 14 DOM
  9. 2026-06-08
    days on market $150,000 Active 13 DOM
  10. 2026-06-07
    days on market $150,000 Active 12 DOM
  11. 2026-06-07
    days on market $150,000 Active 11 DOM
  12. 2026-06-04
    days on market $150,000 Active 8 DOM
  13. 2026-06-02
    days on market $150,000 Active 7 DOM
  14. 2026-06-01
    days on market $150,000 Active 6 DOM
  15. 2026-05-31
    days on market $150,000 Active 5 DOM
  16. 2026-05-31
    days on market $150,000 Active 4 DOM
  17. 2026-05-26
    listed $150,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,231 · $103/mo
Projected year-2 tax
$1,380 · $115/mo
Expected delta
+$149/yr (+$12/mo · 12.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,608
− Mortgage interest
−$8,402
− Property taxes
−$1,231
− Insurance
−$750
− Repairs & maintenance
−$3,729
− Management
−$3,729
− Depreciation
−$4,364
Taxable income
$24,404
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,857
After-tax cash flow
$19,543/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sumter County
NCES district ID
1304620
Math proficiency
7% ▼ -15.00%
Reading proficiency
11% ▼ -11.00%
Median HH income
$33,494
Composite
7.21/100
National rank
#9961
State rank
#170 of 174 in GA

Livability — Americus

Score
50/100
State rank
#582
US rank
#25593

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Americus, GA
Population (ZIP)
14,966

Population outlook (Sumter County) Hauer SSP2

Today (2025)
26,953 people
By 2030
24,861 · -7.8%
By 2040
20,500 · -23.9%
By 2050
16,694 · -38.1%
By 2075
9,901 · -63.3%
By 2100
5,570 · -79.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 49% White 40% Two or more races 6% Hispanic / Latino 5% Asian 3%
Common ancestry
Iranian 2% Slovak 2% Romanian 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Sumter

2024 margin
Toss-up / Even · D 50.9% · R 48.7%
2008→2024 swing
-3.8pp toward R · 2008: 6.0pp · 2024: 2.2pp
All cycles
2024: D+2.2 2020: D+4.8 2016: D+2.2 2012: D+8.4 2008: D+6.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -56.58%
Current HPI
154.3605
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-26 Listed $150,000 FSBO.com

Property tax history

+3.6%/yr

Latest (2025): $1,231 · +30.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…