CashFlowRE
Sign in Sign up
2714 Moot Ave
C Composite 58.57
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.1/30.0
  • DSCR +8.2/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.4/10.0
  • Rent growth +3.8/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$100,000

2714 Moot Ave · Mobile, AL 36606
2 bd · 1.0 ba · 834 sqft · SingleFamily public records · 18 Days on market
Built 1951 0.31 ac lot $120/sqft · 75% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 2714 Moot Avenue! This cozy 2-bedroom, 1-bathroom bungalow offers 834 sq ft of comfortable living space, perfect for first-time homebuyers or investors. Step inside to find laminate flooring throughout, a welcoming living room, a functional kitchen with a breakfast bar ideal for casual dining, and a convenient laundry room. Enjoy indoor-outdoor living with a front porch and a covered back porch, perfect for relaxing or entertaining. The backyard features a charming gazebo and partial privacy fencing to create your own private retreat. A one-car garage provides excellent storage or workshop space. Location, Location, Location! Situated near the Beltline with easy access to publ

Key facts

  • Laminate flooring
  • Laundry room
  • Front porch

Tags

LAMINATE FLOORINGBREAKFAST BARLAUNDRY ROOMFRONT PORCHCOVERED BACK PORCHBACKYARD GAZEBO

Property features AI

Exterior

  • Parking: Detached garage; Driveway; Garage with door opener; Garage faces front; Level driveway; Total parking for 4 vehicles; 1 garage space
  • Utilities: Cable available; Phone available; Water available; Public sewer; 110 volt electric
  • Home design: Single family residence; Residential property; Shingle roof; Brick front and vinyl siding; Built in 1951; View available
  • Construction: Brick front and vinyl siding construction; Shingle roof; Built in 1951; Crawl space foundation
  • Exterior features: Private yard; Back yard and front yard fencing; Chain link and wood fencing; Shed(s); Gazebo; Garage(s)

Interior

  • Kitchen: Breakfast bar; Laminate countertops; Open view to family room
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate; Other
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: High speed internet; Gas water heater; Open floorplan; Breakfast bar; Laminate counters; View to family room; Crawl space basement
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $221 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Maryvale Elementary School (math 5% / reading 25%, grade F, #505 of 627 statewide, top 81%, 494 students, 92% FRL); Lillie B Williamson High School (math 2% / reading 12%, grade F, #273 of 305 statewide, top 89%, 956 students, 94% FRL) — zoned schools average 93% FRL vs 67% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 11% at this address vs 27% district-wide (-16 pts) — the specific schools serving this property underperform the Mobile County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+5.1%/yr); 174 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.1% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $98,500 (1.5% below list)

Questions for the listing agent

  1. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
8.94%
Cash-on-cash
9.47%
DSCR
1.42
GRM
8.0

CMA / ARV

ARV (median comp)
$57,169
List price
$100,000
Delta
74.92%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2600 Burgess St 0.24mi 2/1.0 770 (-8%) 21mo $53,000 $69 59
966 Mcrae Ave 0.23mi 2/1.0 728 (-13%) 22mo $53,000 $73 49
919 Rowell St 0.59mi 2/1.0 932 (+12%) 16mo $50,000 $54 39
2561 Pleasant Valley Rd 0.46mi 3/1.0 (+1) 925 (+11%) 20mo $90,000 $97 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.06% rent growth · sell at horizon

5-year hold
IRR
0.0%
Equity multiple
1.00×
Total profit
$37
Equity at exit
$14,910
10-year hold
IRR
11.5%
Equity multiple
1.98×
Total profit
$27,456
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36606

Rents YoY
5.1%
Active inventory
174
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,045 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$39 /mo · $462/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$219
Net cashflow
$221

Break-even live

Break-even rent $765
Max offer price $100,000
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2425 Nortons Ln Unit C Mobile, AL 2.0 1.0 1050 $1,200 $1.14 43d 1 0.41mi
2425 Nortons Ln Unit D Mobile, AL 2.0 1.0 1050 $1,100 $1.05 13d 1 0.41mi
957 Navco Rd Mobile, AL 2.0 1.5 812 $850 $1.05 21d 1 0.43mi
2901 Pleasant Valley Rd Mobile, AL 1.0 1.0 578 $775 $1.34 43d 1 0.46mi
2904 Pleasant Valley Rd Mobile, AL 2.0 1.0 815 $899 $1.10 43d 1 0.55mi
900 Courtney St Mobile, AL 2.0 1.0 1020 $1,200 $1.18 43d 1 0.59mi
1302 Navco Rd Mobile, AL 2.0 1.0 1009 $935 $0.93 13d 13 0.67mi
751 Farnell Ln Mobile, AL 2.0 1.0 1100 $1,400 $1.27 43d 1 0.70mi
3171 Pleasant Valley Rd Mobile, AL 2.0 1.0 875 $800 $0.91 43d 1 0.80mi
767 Jemison St Mobile, AL 2.0 1.0 850 $750 $0.88 43d 1 0.89mi
1411 Greenbrier Dr Mobile, AL 3.0 1.0 1069 $995 $0.93 43d 1 0.90mi
916 Delmar Dr Mobile, AL 3.0 1.0 1100 $1,400 $1.27 13d 1 0.91mi
1506 Flowers Dr Unit B Mobile, AL 2.0 1.0 1000 $795 $0.80 21d 1 0.92mi
3210 Pleasant Valley Rd Mobile, AL 2.0 1.0 850 $825 $0.97 43d 1 0.93mi
461 Magnolia Rd Unit A Mobile, AL 2.0 1.0 989 $825 $0.83 43d 1 0.97mi
1466 Darwood Dr Mobile, AL 3.0 1.5 1053 $1,400 $1.33 43d 1 1.06mi
2366 White St Unit B Mobile, AL 2.0 1.0 900 $845 $0.94 43d 1 1.07mi
728 Bankhead Pl Mobile, AL 2.0 1.0 810 $675 $0.83 43d 1 1.08mi
442 Cottage Hill Rd Unit 13 Mobile, AL 1.0 1.0 637 $860 $1.35 43d 1 1.10mi
505 Bel Air Blvd Mobile, AL 1.0–2.0 1.0–2.0 976 $1,274 $1.30 13d 16 1.17mi
2008 W Victory Dr Mobile, AL 3.0 1.0 1011 $1,200 $1.19 43d 1 1.17mi
1351 Dauphin Island Pkwy Mobile, AL 3.0 1.0 992 $1,095 $1.10 43d 1 1.30mi
2359 Vermillion Dr Mobile, AL 3.0 1.0 1064 $895 $0.84 21d 1 1.38mi
562 Clarke St Mobile, AL 2.0 1.0 1061 $1,025 $0.97 43d 1 1.39mi
400 Westwood St Mobile, AL 1.0–2.0 1.0 750 $1,005 $1.34 43d 1 1.46mi

Listing history 1 events

  1. 2026-05-01
    listed $100,000 Active 1026-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$462 · $39/mo
Projected year-2 tax
$462 · $39/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,539
− Mortgage interest
−$5,602
− Property taxes
−$462
− Insurance
−$500
− Repairs & maintenance
−$1,003
− Management
−$1,003
− Depreciation
−$2,909
Taxable income
$1,060
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$254
After-tax cash flow
$2,396/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
18,728
Household income
$51,303
Rent vs Own
51.3% rent · 48.7% own
Severe rent burden
999.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (56%)
Race & ethnicity
Black 56% White 37% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Italian 2% Scottish 2% Lithuanian 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -232.19%
Current HPI
145.9025
Rent YoY
▲ 5.06%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-19 Pending GCMLS AL
  • 2026-05-01 Listed $100,000 GCMLS AL

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…