CashFlowRE
Sign in Sign up
4401 America St
B- Composite 68.07
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$60,000

4401 America St · New Orleans, LA 70126
2 bd · 1.0 ba · 950 sqft · SingleFamily public records · 51 Days on market
Built 1960 $63/sqft · 55% below area ↓ 33% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

Key facts

  • Excellent visibility
  • Corner lot
  • Built 1960

Tags

CORNER LOTEXCELLENT VISIBILITYEASY INTERSTATE ACCESS

Property features AI

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-story; Entry on main level
  • Construction: Vinyl siding; Shingle roof; Slab foundation; Built in average condition
  • Exterior features: City lot; Rectangular lot

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Window heating unit; Window cooling unit
  • Interior features: Total of 2 rooms; Average condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $583 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $58k (3.0% below list) — sets the bar for market timing.
  • Cap rate 19.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.2%/yr); 224 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 51 days — a 3% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $30k (33%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $58,200 (3.0% below list)

Questions for the listing agent

  1. It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.29%
Cap rate
19.28%
Cash-on-cash
46.38%
DSCR
3.06
GRM
3.6

CMA / ARV

ARV (median comp)
$132,672
List price
$60,000
Delta
-54.78%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4521 America St 0.13mi 2/2.0 1,000 (+5%) 19mo $130,000 $130 65
4631 America St 0.25mi 3/2.0 (+1) 1,054 (+11%) 2mo $60,000 $57 60
4718 Reynes St 0.36mi 2/1.5 890 (-6%) 15mo $75,000 $84 58
4423 Majestic Oaks Dr 0.40mi 3/1.0 (+1) 1,034 (+9%) 23mo $145,000 $140 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
34.5%
Equity multiple
2.40×
Total profit
$23,448
Equity at exit
$8,946
10-year hold
IRR
39.6%
Equity multiple
4.15×
Total profit
$52,968
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70126

Home prices YoY
-17.0%
Rents YoY
-0.2%
Active inventory
224
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,373 high interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$96 /mo · $1,148/yr
Insurance
$25
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$288
Net cashflow
$583

Break-even live

Break-even rent $635
Max offer price $60,000
Occupancy floor 53%

Sensitivity live

Price -10% $617 -5% $600 +0% $583 +5% $566 +10% $549
Rent -10% $474 -5% $529 +0% $583 +5% $637 +10% $691
Rate -1.0pp $613 -0.5pp $598 base $583 +0.5pp $567 +1.0pp $551

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4542 Lafon Dr New Orleans, LA 2.0 1.0 860 $1,500 $1.74 25d 1 0.24mi
4452 Plum Orchard Ave New Orleans, LA 2.0 1.0 1100 $1,250 $1.14 5d 1 0.34mi
7225 Chef Menteur Hwy New Orleans, LA 1.0–2.0 1.0–2.0 739 $994 $1.35 4d 10 0.35mi
4718 Reynes St New Orleans, LA 2.0 1.5 890 $1,475 $1.66 25d 1 0.38mi
4323 Plum Orchard Ave New Orleans, LA 1.0 1.0 800 $1,000 $1.25 25d 1 0.39mi
4745 Tulip St New Orleans, LA 3.0 1.0 1125 $1,750 $1.56 22d 1 0.49mi
4908 Ray Ave New Orleans, LA 2.0 1.0 796 $1,200 $1.51 18d 1 0.49mi
4941 Pecan St Unit 1 New Orleans, LA 2.0 1.0 1000 $1,200 $1.20 25d 1 0.57mi
7502 Chef Menteur Hwy New Orleans, LA 3.0 1.0 1000 $1,500 $1.50 25d 1 0.59mi
4701 Rosemont Pl New Orleans, LA 3.0 1.0 843 $1,450 $1.72 25d 1 0.63mi
4211 Downman Rd New Orleans, LA 2.0 1.0 900 $1,250 $1.39 25d 1 0.72mi
6835 Mayo Blvd Unit C New Orleans, LA 2.0 1.5 840 $1,195 $1.42 25d 1 0.94mi
4901 Bonita Dr New Orleans, LA 2.0 1.0 900 $1,100 $1.22 25d 1 1.03mi
4574 Dodt Ave Unit A New Orleans, LA 2.0 1.0 831 $1,050 $1.26 25d 1 1.08mi
4761 Eastview Dr New Orleans, LA 3.0 1.0 864 $1,550 $1.79 23d 1 1.10mi
6881 Parc Brittany Blvd New Orleans, LA 1.0–2.0 1.0–2.0 741 $1,055 $1.42 4d 31 1.13mi
4923 Eastview Dr New Orleans, LA 3.0 2.0 912 $1,400 $1.54 25d 1 1.15mi
7621 Alabama St New Orleans, LA 2.0 1.0 1000 $1,400 $1.40 25d 1 1.41mi
7710 Shelly St New Orleans, LA 2.0 1.0 800 $1,400 $1.75 4d 1 1.41mi

Listing history 25 events

  1. 2026-06-21
    days on market $60,000 Active 51 DOM
  2. 2026-06-18
    days on market $60,000 Active 48 DOM
  3. 2026-06-17
    days on market $60,000 Active 47 DOM
  4. 2026-06-16
    days on market $60,000 Active 46 DOM
  5. 2026-06-15
    days on market $60,000 Active 45 DOM
  6. 2026-06-13
    days on market $60,000 Active 43 DOM
  7. 2026-06-10
    days on market $60,000 Active 40 DOM
  8. 2026-06-09
    days on market $60,000 Active 39 DOM
  9. 2026-06-08
    days on market $60,000 Active 38 DOM
  10. 2026-06-07
    days on market $60,000 Active 37 DOM
  11. 2026-06-05
    days on market $60,000 Active 34 DOM
  12. 2026-06-03
    days on market $60,000 Active 33 DOM
  13. 2026-06-02
    days on market $60,000 Active 32 DOM
  14. 2026-06-01
    days on market $60,000 Active 31 DOM
  15. 2026-05-31
    days on market $60,000 Active 30 DOM
  16. 2026-05-16
    price $60,000 204-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

  17. 2026-05-16
    price $60,000 209-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

  18. 2026-05-16
    status Active 204-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

  19. 2026-05-15
    status Active 209-char remark
  20. 2026-05-11
    status Pending 204-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

  21. 2026-05-11
    status Pending 209-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

  22. 2026-05-07
    price $45,000 204-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

  23. 2026-05-07
    price $45,000 209-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

  24. 2026-04-23
    listed $90,000 Active 204-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

  25. 2026-04-23
    listed $90,000 Active 209-char remark
    Show marketing remark (204 chars)

    Great opportunity! This 2-bedroom, 1-bath home sits on a prime corner lot with excellent visibility and easy interstate access--great for homeowners seeking convenience or investors looking for potential.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,148 · $96/mo
Projected year-2 tax
$1,148 · $96/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,475
− Mortgage interest
−$3,361
− Property taxes
−$1,148
− Insurance
−$1,098
− Repairs & maintenance
−$1,318
− Management
−$1,318
− Depreciation
−$1,745
Taxable income
$6,487
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,557
After-tax cash flow
$5,437/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
27,047
Household income
$41,709
Rent vs Own
45.8% rent · 54.2% own
Severe rent burden
1767.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (85%)
Race & ethnicity
Black 85% Hispanic / Latino 6% Two or more races 5% White 5%
Hispanic origin (detail)
Common ancestry
Lithuanian 1% Italian 1%
Foreign-born
4% · Canada, Vietnam
Languages at home
94% English-only · Spanish 5% Other Indo-European 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.35%
Current HPI
177.355
Rent YoY
▼ -0.24%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-33.3% since first listed
10 events — show timeline
  • 2026-05-16 Price Changed $60,000 AcadianaMLS
  • 2026-05-16 Price Changed $60,000 GSREIN
  • 2026-05-16 Relisted AcadianaMLS
  • 2026-05-15 Relisted GSREIN
  • 2026-05-11 Pending AcadianaMLS
  • 2026-05-11 Pending GSREIN
  • 2026-05-07 Price Changed $45,000 AcadianaMLS
  • 2026-05-07 Price Changed $45,000 GSREIN
  • 2026-04-23 Listed $90,000 GSREIN
  • 2026-04-23 Listed $90,000 AcadianaMLS

Property tax history

+22.4%/yr

Latest (2026): $1,148 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…