2909 6th Ave · Huntington, WV
Flood risk 3/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- DSCR +9.9/10.0
- ARV discount +8.6/15.0
- 1% rule +6.6/10.0
- Livability +4.0/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Very well taken care of 2 bedroom 1 bath home! Conveniently located near downtown shopping, dining, interstate access and within minutes to St. Mary's hospital!
Key facts
- Near dining
- 1,742 sq ft lot
- Built 1947
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single family residence; One story
- Construction: Frame construction; Shingle roof
- Exterior features: Patio; Porch; Chain link fence; Level lot
Interior
- Kitchen: Dishwasher; Oven; Refrigerator
- Flooring: Tile; Wood
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Dishwasher; Dryer; Refrigerator; Oven; Washer; Tile flooring; Wood flooring; Central heating (natural gas); Central air conditioning
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $233 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($871 rent vs $75k).
- Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
- Cap rate 10.0% vs local median 6.5% in Huntington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#16 in WV, #2,045 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Cabell County Schools (urban): math 31% / reading 42% proficiency, ranked #13 of 55 in WV (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Highlawn Elementary School (math 27% / reading 22%, grade F, #287 of 377 statewide, top 85%, 325 students, 0% FRL); Huntington East Middle School (math 18% / reading 32%, grade F, #81 of 109 statewide, top 76%, 585 students, 0% FRL); Huntington High School (math 26% / reading 50%, grade F, #31 of 110 statewide, top 28%, 1,704 students, 0% FRL) — zoned schools average 0% FRL vs 47% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 32 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 61 units permitted in Cabell County in 2024 (5 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 10.01%
- Cash-on-cash
- 13.29%
- DSCR
- 1.59
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $76,800
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 423 30th St | 0.20mi | 2/1.0 | 1,000 (+4%) | 6mo | $79,700 | $80 | 79 |
| 2713 4th Ave | 0.41mi | 2/1.5 | 1,008 (+5%) | 2mo | $35,300 | $35 | 69 |
| 516 30th St | 0.19mi | 2/2.0 | 1,088 (+13%) | 2mo | $91,480 | $84 | 63 |
| 2778 Guyan Ave | 0.58mi | 2/1.0 | 900 (-6%) | 1mo | $84,400 | $94 | 62 |
| 2732 2734 5th Ave | 0.33mi | 2/2.0 | 910 (-5%) | 15mo | $68,500 | $75 | 60 |
| 2874 Rear 4th Ave | 0.23mi | 2/1.0 | 1,104 (+15%) | 12mo | $28,000 | $25 | 54 |
| 2765 Emmons Ave | 0.71mi | 2/1.5 | 939 (-2%) | 12mo | $42,000 | $45 | 51 |
| 523 Richmond St | 0.49mi | 3/1.5 (+1) | 864 (-10%) | 10mo | $94,000 | $109 | 45 |
| 527 Richmond St | 0.49mi | 3/2.0 (+1) | 1,048 (+9%) | 13mo | $89,900 | $86 | 42 |
| 103 Rotary Rd | 0.71mi | 3/1.0 (+1) | 864 (-10%) | 10mo | $45,000 | $52 | 37 |
| 314 Division St | 0.73mi | 2/1.0 | 1,094 (+14%) | 8mo | $95,000 | $87 | 36 |
| 2808 Overlook Dr | 0.73mi | 3/1.0 (+1) | 840 (-12%) | 19mo | $26,000 | $31 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.3%
- Equity multiple
- 1.13×
- Total profit
- $2,631
- Equity at exit
- $11,183
- IRR
- 12.8%
- Equity multiple
- 2.01×
- Total profit
- $21,258
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25702
- Home prices YoY
- -11.1%
- Active inventory
- 32
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $871 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$31 /mo · $371/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$183
- Net cashflow
- $233
Break-even live
Sensitivity live
| Price | -10% $275 | -5% $254 | +0% $233 | +5% $211 | +10% $190 |
|---|---|---|---|---|---|
| Rent | -10% $164 | -5% $198 | +0% $233 | +5% $267 | +10% $301 |
| Rate | -1.0pp $270 | -0.5pp $252 | base $233 | +0.5pp $213 | +1.0pp $193 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2489 1st Ave Unit 101 A Huntington, WV | 1.0 | 1.0 | 750 | $925 | $1.23 | 44d | 1 | 0.89mi |
| 2435 1st Ave Unit 1 Huntington, WV | 1.0 | 1.0 | 600 | $795 | $1.32 | 44d | 1 | 1.00mi |
Listing history 5 events
-
2026-06-01statusdays on market $75,000 Pending 101 DOM
-
2026-05-31days on market $75,000 Active 100 DOM
-
2026-05-30days on market $75,000 Active 99 DOM
-
2026-04-14price $75,000
-
2026-02-20$80,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $371 · $31/mo
- Projected year-2 tax
- $442 · $37/mo
- Expected delta
- +$72/yr (+$6/mo · 19.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X · 20% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,450
- − Mortgage interest
- −$4,201
- − Property taxes
- −$371
- − Insurance
- −$375
- − Repairs & maintenance
- −$836
- − Management
- −$836
- − Depreciation
- −$2,182
- Taxable income
- $1,650
- Est. tax owed @ 24.0%
- −$396
- After-tax cash flow
- $2,394/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cabell County Schools
- NCES district ID
- 5400180
- Math proficiency
- 31% ▼ -7.00%
- Reading proficiency
- 42% ▼ -6.00%
- Median HH income
- $36,426
- Composite
- 30.26/100
- National rank
- #6285
- State rank
- #13 of 55 in WV
Livability — Huntington
- Score
- 79/100
- State rank
- #16
- US rank
- #2045
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Huntington, WV
- City population
- 25,795
- Population (ZIP)
- 7,164
Population outlook (Cabell County) Hauer SSP2
- Today (2025)
- 97,574 people
- By 2030
- 98,060 · +0.5%
- By 2040
- 98,817 · +1.3%
- By 2050
- 100,185 · +2.7%
- By 2075
- 105,895 · +8.5%
- By 2100
- 105,948 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Hispanic / Latino 2% Black 2% Asian 1%
- Common ancestry
- Lithuanian 1% Slovak 1% Italian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% German/W. Germanic 1% Chinese 1%
Political lean MEDSL · Cabell
- 2024 margin
- Strong R (+21.9) · D 38.0% · R 59.9% · Other 2.0%
- 2008→2024 swing
- -11.8pp toward R · 2008: -10.1pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.0 2016: R+25.5 2012: R+13.9 2008: R+10.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -21.03%
- Current HPI
- 168.2172
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-6.2% since first listed2 events — show timeline
- 2026-04-14 Price Changed $75,000 HBRMLS
- 2026-02-20 Listed $80,000 HBRMLS
Property tax history
+0.1%/yrLatest (2025): $371 · +5.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…