🏗️ New Construction
150 Chapel Rd #906 · Wells, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 4/10 · Minor
- Hot days now (above 87°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 56.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- Schools +7.6/10.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$133,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Brand new, custom-designed park model located in the highly desirable Sea Vu South seasonal community. This high-quality home features a 3-year manufacturer's warranty and sits on a freshly hydroseeded lot. The bright interior boasts a corner kitchen with white soft-close cabinetry, solid-surface countertops, stainless steel appliances, and a large island with seating for four. The inviting living area showcases a coastal shiplap accent wall in the entertainment center. This premium unit is centrally located just steps from the newly renovated heated pool, clubhouse, gym, and secondary pool. A convenient community walking path leads directly to Rest View Lane, offering easy walking or bikin
Key facts
- Corner kitchen
- Parking
- Pool
Tags
Property features AI
Finance
- Other: Zoned residential
- Financial info: Land lease required
- HOA & community: Association with annual fee; Annual association fee approximately $9,375; Clubhouse; Pets allowed with restrictions
Exterior
- Parking: On-site parking (1–4 spaces); Reclaimed parking area
- Utilities: Public sewer; Public (seasonal) water; Electric water heater; Circuit breaker electrical
- Home design: Mobile home (single wide); Modular structure; New construction (2025)
- Construction: Vinyl siding; Shingle roof; Slab and pillar/post/pier foundation
- Exterior features: Glassed-in porch; In-ground spa/pool; Located in a mobile home park; Interior, level lot; Near golf course, public beach, shopping, turnpike/interstate, town, and railroad; Private paved road frontage; Neighborhood setting
Interior
- Kitchen: Microwave; Gas range; Refrigerator
- Bedrooms: Bedroom 1 (first floor); Bedroom 2 (first floor)
- Flooring: Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating with blowers
- Interior features: First-floor bedroom(s); Bathtub; Shower; Furnished; Storm door(s); Double-pane windows; Cable and internet access
- Laundry & utility: Coin laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $133k.
Deal economics
- At list price, monthly cash flow is $713 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $133k).
- Recommended offer: $131k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Wells-Ogunquit CSD (rural): math 87% / reading 90% proficiency, ranked #32 of 112 in ME (top 29%) — strong family-tenant draw, lease renewals of 3-5y typical; only 17% free/reduced lunch — higher-income household profile.
- Market conditions: 267 active listings in the ZIP; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $352 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 33% of rent.
- Climate carrying-cost: major wind risk, 56% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.59% ✓
- Cap rate
- 23.10%
- Cash-on-cash
- 60.01%
- DSCR
- 3.67
- GRM
- 1.8
CMA / ARV
- ARV (on-the-fly)
- $50,952
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 150 Chapel Rd #58 | 0.00mi | 2/1.0 | 616 (+6%) | 8mo | $15,000 | $24 | 82 |
| 150 Chapel Rd #11 | 0.00mi | 1/1.0 (-1) | 584 (+1%) | 15mo | $10,000 | $17 | 81 |
| 150 Chapel Rd #211 | 0.00mi | 2/1.0 | 604 (+4%) | 14mo | $75,000 | $124 | 81 |
| 150 Chapel Rd #109 | 0.00mi | 2/1.0 | 616 (+6%) | 12mo | $65,000 | $106 | 80 |
| 150 Chapel Rd #515 | 0.00mi | 1/1.0 (-1) | 548 (-5%) | 13mo | $50,000 | $91 | 75 |
| 150 Chapel Rd #106 | 0.00mi | 1/1.0 (-1) | 588 (+2%) | 21mo | $25,900 | $44 | 75 |
| 150 Chapel Rd #59 | 0.00mi | 1/1.0 (-1) | 552 (-5%) | 15mo | $35,000 | $63 | 75 |
| 150 Chapel Rd #33 | 0.00mi | 2/1.0 | 661 (+14%) | 3mo | $109,500 | $166 | 74 |
| 150 Chapel Rd #609 | 0.00mi | 2/1.0 | 656 (+13%) | 14mo | $34,000 | $52 | 66 |
| 150 Chapel Rd #520 | 0.00mi | 1/1.0 (-1) | 648 (+12%) | 13mo | $59,900 | $92 | 65 |
| 150 Chapel Rd #813 | 0.00mi | 2/1.0 | 512 (-12%) | 21mo | $45,000 | $88 | 63 |
| 150 Chapel Rd #721 | 0.00mi | 2/1.0 | 650 (+12%) | 22mo | $15,000 | $23 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 59.2%
- Equity multiple
- 3.64×
- Total profit
- $37,698
- Equity at exit
- $7,597
- IRR
- 64.0%
- Equity multiple
- 7.55×
- Total profit
- $93,430
- Equity at exit
- $4,405
Cash invested: $14,267 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04090
- Home prices YoY
- -20.0%
- Active inventory
- 267
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $2,337 medium interval (Pro) →
- Mortgage (P&I)
- −$267
- Tax est. 1.5%
- −$64 /mo · $764/yr
- Insurance
- −$21
- HOA
- −$781
- Vacancy / Maint / Mgmt
- −$491
- Net cashflow
- $713
Break-even live
Sensitivity live
| Price | -10% $749 | -5% $731 | +0% $713 | +5% $696 | +10% $678 |
|---|---|---|---|---|---|
| Rent | -10% $529 | -5% $621 | +0% $713 | +5% $806 | +10% $898 |
| Rate | -1.0pp $739 | -0.5pp $726 | base $713 | +0.5pp $700 | +1.0pp $687 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,738
- Closing costs
- $1,529
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $781 · $9,372/yr
- Likely covers
- poolgym
Listing history 17 events
-
2026-06-18days on market $133,000 Active 21 DOM
-
2026-06-17days on market $133,000 Active 20 DOM
-
2026-06-16days on market $133,000 Active 19 DOM
-
2026-06-15days on market $133,000 Active 18 DOM
-
2026-06-14days on market $133,000 Active 16 DOM
-
2026-06-13days on market $133,000 Active 15 DOM
-
2026-06-10days on market $133,000 Active 13 DOM
-
2026-06-09days on market $133,000 Active 12 DOM
-
2026-06-08days on market $133,000 Active 11 DOM
-
2026-06-07days on market $133,000 Active 10 DOM
-
2026-06-05days on market $133,000 Active 7 DOM
-
2026-06-03days on market $133,000 Active 6 DOM
-
2026-06-02days on market $133,000 Active 5 DOM
-
2026-06-01days on market $133,000 Active 4 DOM
-
2026-05-31days on market $133,000 Active 3 DOM
-
2026-05-30days on market $133,000 Active 2 DOM
-
2026-05-28$133,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 6 d/yr ≥87°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 56% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,049
- − Mortgage interest
- −$2,854
- − Property taxes
- −$764
- − Insurance
- −$255
- − Repairs & maintenance
- −$2,244
- − Management
- −$2,244
- − HOA
- −$9,372
- − Depreciation
- −$1,482
- Taxable income
- $8,834
- Est. tax owed @ 24.0%
- −$2,120
- After-tax cash flow
- $6,441/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wells-Ogunquit CSD
- NCES district ID
- 2313490
- Math proficiency
- 87% ▲ 42.00%
- Reading proficiency
- 90% ▲ 26.00%
- Median HH income
- $61,341
- Composite
- 75.79/100
- National rank
- #125
- State rank
- #32 of 112 in ME
Livability — Wells
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 11,544
Population outlook (York County) Hauer SSP2
- Today (2025)
- 209,961 people
- By 2030
- 212,816 · +1.4%
- By 2040
- 214,360 · +2.1%
- By 2050
- 210,350 · +0.2%
- By 2075
- 201,686 · -3.9%
- By 2100
- 183,392 · -12.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Black 3% Asian 1%
- Common ancestry
- Lithuanian 11% Romanian 3% Slovak 3%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 94% English-only · Other Indo-European 1% French/Haitian/Cajun 1% Other Asian/Pacific 1%
Political lean MEDSL · York
- 2024 margin
- D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
- All cycles
- 2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -103.52%
- Current HPI
- 413.9951
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-05-28 Listed $133,000 MREIS
Property tax history
+4.6%/yrLatest (2024): $162 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…