145 Plum Creek Dr · Schererville, IN
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.9/30.0
- ARV discount +9.9/15.0
- Schools +4.5/10.0
- DSCR +4.2/10.0
- Livability +3.4/5.0
- 1% rule +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Original Home Owner is moving on and this impressive 2 Bedroom / 1.5 Bath Brick and Cedar Townhome is now available; NEW FRONT DOOR/ STORM DOOR is 6 mo. old. Large Welcoming 2 story Foyer with Skylight reflects on the stunning hardwood floors throughout the main level. Freshly painted, and NEW LIGHTING throughout, The Living Room is highlighted by an impressive 2 Story Masonry Fireplace and a set of floor to ceiling windows. Anderson Sliding Door provides access to Brick Patio where you can enjoy the outdoors! The Eat-In Kitchen offers Granite Countertops, 2 YO Bosch Appliances (Stove is 5 YO), and ample Oak Cabinetry. Dining Room has a wall of windows. Laundry Room connects to the garage.
Key facts
- New lighting
- Brick patio
- Masonry fireplace
Tags
Property features AI
Exterior
- Parking: Driveway (paved); Garage faces front; One-car garage
- Utilities: Electricity connected; Natural gas connected; Public water; Public sewer
- Home design: Attached property; Two-story home; Built in 1990
- Construction: Property built in 1990
- Exterior features: Covered patio; Patio; Balcony; Neighborhood view
Interior
- Kitchen: Built-in gas range; Stainless steel appliances; Refrigerator; Microwave; Dishwasher; Garbage disposal; Granite countertops
- Bedrooms: Primary bedroom; Second bedroom; Total rooms include a loft and living spaces (8 total rooms)
- Flooring: Carpet; Hardwood
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Cathedral and vaulted ceilings with high ceilings; Granite counters; Entrance foyer; Ceiling fans; One fireplace located in the family room
- Laundry & utility: Washer and dryer included; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath townhouse listed at $250k.
Deal economics
- At list price, monthly cash flow is $28 ($335/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $203k (18.7% below list).
- Recommended offer: $203k (18.7% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.0% in Schererville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#226 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
- Lake Central School Corporation (suburban): math 45% / reading 54% proficiency, ranked #41 of 301 in IN (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 15% free/reduced lunch — higher-income household profile.
- Zoned schools: Lake Central High School (math 46% / reading 74%, grade C+, #46 of 369 statewide, top 13%, 3,069 students, 23% FRL).
- Market conditions: 165 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.43%
- Cash-on-cash
- 0.48%
- DSCR
- 1.02
- GRM
- 10.2
CMA / ARV
- ARV (on-the-fly)
- $264,096
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 145 Plum Creek Dr | 0.00mi | 2/1.5 | 1,572 (0%) | 0mo | $238,500 | $152 | 100 |
| 207 Bluegrass Dr | 0.07mi | 2/1.5 | 1,572 (0%) | 6mo | $236,000 | $150 | 92 |
| 242 Bluegrass Dr | 0.13mi | 2/2.0 | 1,638 (+4%) | 0mo | $275,900 | $168 | 85 |
| 126 Bluegrass Dr | 0.10mi | 2/2.0 | 1,638 (+4%) | 4mo | $222,500 | $136 | 83 |
| 1800 Windfield Dr | 0.58mi | 2/2.0 | 1,506 (-4%) | 3mo | $330,000 | $219 | 62 |
| 1515 Maple Pl | 0.72mi | 2/1.5 | 1,572 (0%) | 6mo | $239,999 | $153 | 61 |
| 10331 Clark Ct | 0.72mi | 2/2.0 | 1,607 (+2%) | 1mo | $393,000 | $245 | 59 |
| 1913 Windfield Dr | 0.49mi | 2/2.0 | 1,386 (-12%) | 1mo | $330,000 | $238 | 54 |
| 1523 Maple Pl | 0.73mi | 2/2.0 | 1,510 (-4%) | 4mo | $195,000 | $129 | 54 |
| 1734 Windfield Dr | 0.63mi | 2/2.0 | 1,386 (-12%) | 1mo | $327,000 | $236 | 48 |
| 2262 Ramblewood Dr | 0.49mi | 3/2.0 (+1) | 1,400 (-11%) | 7mo | $295,000 | $211 | 46 |
| 1521 Maple Pl #1521 | 0.72mi | 2/2.0 | 1,346 (-14%) | 2mo | $195,000 | $145 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.6%
- Equity multiple
- 0.45×
- Total profit
- $-38,775
- Equity at exit
- $37,261
- IRR
- -7.1%
- Equity multiple
- 0.55×
- Total profit
- $-31,720
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46375
- Active inventory
- 165
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $2,033 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$163 /mo · $1,960/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$427
- Net cashflow
- $28
Break-even live
Sensitivity live
| Price | -10% $169 | -5% $99 | +0% $28 | +5% $-43 | +10% $-114 |
|---|---|---|---|---|---|
| Rent | -10% $-133 | -5% $-52 | +0% $28 | +5% $108 | +10% $189 |
| Rate | -1.0pp $154 | -0.5pp $92 | base $28 | +0.5pp $-37 | +1.0pp $-103 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2219 Teakwood Cir Highland, IN | 2.0 | 2.0 | 1255 | $2,360 | $1.88 | 0d | 5 | 0.91mi |
| 842 Grand Haven Way Schererville, IN | 2.0 | 2.0 | 1650 | $2,500 | $1.52 | 4d | 1 | 1.05mi |
| 2109 45th St Highland, IN | 2.0 | 1.0 | 1269 | $1,550 | $1.22 | 3d | 1 | 1.34mi |
| 2109 45th St Unit 101 1 Highland, IN | 2.0 | 1.0 | 1269 | $1,550 | $1.22 | 0d | 1 | 1.34mi |
| 2300 Azalea Dr Highland, IN | 1.0–2.0 | 1.0–2.0 | 887 | $1,729 | $1.95 | 0d | 28 | 1.48mi |
Listing history 3 events
-
2026-06-02statusdays on market $249,900 Pending 4 DOM
-
2026-06-01days on market $249,900 Active 3 DOM
-
2026-05-31days on market $249,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,960 · $163/mo
- Projected year-2 tax
- $2,042 · $170/mo
- Expected delta
- +$82/yr (+$7/mo · 4.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,393
- − Mortgage interest
- −$13,998
- − Property taxes
- −$1,960
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,951
- − Management
- −$1,951
- − Depreciation
- −$7,270
- Taxable loss
- −$3,987
- Est. tax savings @ 24.0%
- +$957
- After-tax cash flow
- $1,292/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lake Central School Corporation
- NCES district ID
- 1805450
- Math proficiency
- 45% ▼ -9.00%
- Reading proficiency
- 54% ▼ -11.00%
- Median HH income
- $75,957
- Composite
- 44.82/100
- National rank
- #2736
- State rank
- #41 of 301 in IN
Livability — Schererville
- Score
- 68/100
- State rank
- #226
- US rank
- #9897
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Schererville, IN
- County
- Lake County · 422,878 people
- City population
- 24,188
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 24,188
- Household income
- $93,160
- Rent vs Own
- Severe rent burden
- 283.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 484,026 people
- By 2030
- 478,091 · -1.2%
- By 2040
- 462,974 · -4.3%
- By 2050
- 449,894 · -7.1%
- By 2075
- 436,169 · -9.9%
- By 2100
- 426,607 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 13% Two or more races 10% Black 7% Asian 4%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 1%
- Common ancestry
- Romanian 15% Iranian 4% Italian 1%
- Foreign-born
- 10% · Canada, Vietnam, South Korea
- Languages at home
- 85% English-only · Spanish 6% Russian/Polish/Slavic 5% Vietnamese 2%
Political lean MEDSL · Lake
- 2024 margin
- Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
- 2008→2024 swing
- -28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
- All cycles
- 2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -172.42%
- Current HPI
- 204.9394
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-05-29 Listed $249,900 NIRA MLS as Distributed by MLS Grid
Property tax history
+2.7%/yrLatest (2024): $1,960 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…