CashFlowRE
Sign in Sign up
4211 Paradis Ln
D+ Composite 47.83
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.2/10.0
  • 1% rule +4.2/10.0
  • Livability +3.9/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.5/5.0
  • Appreciation +0.0/10.0

$173,500

4211 Paradis Ln · Kenner, LA 70065
2 bd · 3.0 ba · 1,400 sqft · Other · 26 Days on market
Built 2017

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well maintained 2BD, 2 1/2 Bath townhome fresh paint, new energy efficient windows, new rear french doors & front door, new SS dishwasher, fridge, microwave and fixtures. This 2 Bd model has larger rooms than most 3BD models and includes 2 large walk-in closets, large attic and tons of storage space. Entire downstairs done in black granite tile - great for entertaining with a loft overlooking the fireplace and french doors opening to a back porch and pool area. Two parking spots including 1 covered carport.

Key facts

  • Utility room
  • Brand new dishwasher
  • Pool area

Tags

GRANITE TILE FLOORINGWOOD BURNING FIREPLACEBRAND NEW DISHWASHERUTILITY ROOMBACK PATIOPOOL AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/3.0-bath other listed at $174k.

Deal economics

  • At list price, monthly cash flow is $200 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (8.3% below list).
  • Recommended offer: $159k (8.3% below list) — sets the bar for 1% rule.
  • Cap rate 7.7% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-4.2%/yr); 293 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($171k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $138k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $159,019 (8.3% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.68%
Cash-on-cash
4.94%
DSCR
1.22
GRM
9.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-11.7%
Equity multiple
0.59×
Total profit
$-20,106
Equity at exit
$25,869
10-year hold
IRR
-7.2%
Equity multiple
0.60×
Total profit
$-19,382
Equity at exit
$15,001

Cash invested: $48,580 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70065

Rents YoY
-4.2%
Active inventory
293
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,590 high interval (Pro) →
Mortgage (P&I)
$910
Tax from tax record
$74 /mo · $890/yr
Insurance
$72
HOA
$0
Vacancy / Maint / Mgmt
$334
Net cashflow
$200

Break-even live

Break-even rent $1,337
Max offer price $173,500
Occupancy floor 82%

Sensitivity live

Price -10% $298 -5% $249 +0% $200 +5% $151 +10% $102
Rent -10% $74 -5% $137 +0% $200 +5% $263 +10% $326
Rate -1.0pp $287 -0.5pp $244 base $200 +0.5pp $155 +1.0pp $109

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,375
Closing costs
$5,205
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4213 Paradis Ln Kenner, LA 3.0 2.5 1510 $2,000 $1.32 5d 1 0.02mi
4206 Paradis Ln Kenner, LA 3.0 2.5 1350 $1,950 $1.44 24d 1 0.04mi
913 Vouray Dr Unit C Kenner, LA 2.0 1.5 1200 $1,200 $1.00 44d 1 0.06mi
1012 St Julien Dr Apt F4 Kenner, LA 2.0 2.5 1271 $1,400 $1.10 21d 1 0.06mi
909 Vouray Dr Unit c Kenner, LA 2.0 1.5 1200 $1,200 $1.00 44d 1 0.07mi
1014 Saint Julien Dr Unit c2 Kenner, LA 3.0 2.5 1450 $1,850 $1.28 4d 1 0.07mi
4213 Arbor Ct Unit A Kenner, LA 2.0 1.5 1027 $1,320 $1.29 44d 1 0.09mi
4212 Arbor Ct Unit D Kenner, LA 2.0 1.5 1079 $1,320 $1.22 44d 1 0.11mi
1106 Joe Yenni Blvd Unit 129 Kenner, LA 1.0 1.0 1463 $1,595 $1.09 22d 1 0.12mi
901 Sunset Blvd Kenner, LA 2.0 2.5 1219 $1,800 $1.48 5d 1 0.14mi
4204 Asher Ct Apt D Kenner, LA 2.0 1.5 1250 $1,250 $1.00 15d 1 0.16mi
4230 Chateau Blvd Unit C Kenner, LA 2.0 2.0 1100 $1,300 $1.18 24d 1 0.18mi
800 Joe Yenni Blvd Kenner, LA 2.0 1.0–2.0 780 $1,400 $1.79 44d 1 0.19mi
4204 Chateau Blvd Unit A Kenner, LA 2.0 1.5 1100 $1,300 $1.18 44d 1 0.22mi
4129 Chateau Blvd Unit C Kenner, LA 2.0 1.5 1400 $1,425 $1.02 5d 1 0.28mi
708 Vouray Dr Unit A Kenner, LA 2.0 1.5 1200 $1,200 $1.00 15d 1 0.30mi
4321 Loire Dr Unit D Kenner, LA 3.0 2.0 1250 $1,500 $1.20 15d 1 0.46mi
4329 Loire Dr Apt D Kenner, LA 3.0 2.0 1300 $1,500 $1.15 5d 1 0.47mi
604 Vintage Dr Unit C Kenner, LA 2.0 2.5 1200 $1,350 $1.12 44d 1 0.47mi
505 Vassar Ct Kenner, LA 3.0 2.0 1300 $1,800 $1.38 44d 1 0.57mi
400 Coconut Beach Ct Unit 101 Kenner, LA 2.0 2.0 1100 $2,000 $1.82 24d 1 0.60mi
1621 42nd St Kenner, LA 3.0 2.0 1550 $1,550 $1.00 44d 1 0.64mi
1616 Newport Pl Unit A Kenner, LA 3.0 2.0 1100 $1,500 $1.36 44d 1 0.65mi
1625 42nd St Kenner, LA 3.0 2.0 1550 $1,550 $1.00 44d 1 0.66mi
1620 Newport Pl Kenner, LA 3.0 2.0 1450 $1,550 $1.07 5d 1 0.66mi
3872 E Loyola Dr Kenner, LA 3.0 2.0 1170 $1,575 $1.35 21d 1 0.66mi
1617 Newport Pl #23 Kenner, LA 2.0 1.5 1125 $1,400 $1.24 44d 1 0.66mi
1617 Newport Pl #23 Kenner, LA 2.0 1.5 1125 $1,395 $1.24 5d 1 0.66mi
1600 Newport Pl #4 Kenner, LA 3.0 2.0 1400 $1,550 $1.11 4d 1 0.71mi
4018 Arkansas Ave Kenner, LA 3.0 2.0 1200 $1,800 $1.50 4d 1 0.78mi
1717 42nd St Unit D Kenner, LA 3.0 2.0 1380 $1,550 $1.12 44d 1 0.79mi
1740 Vintage Dr Unit C Kenner, LA 2.0 1.5 1019 $1,150 $1.13 44d 1 0.89mi
1740 Vintage Dr Unit A Kenner, LA 2.0 1.5 1019 $1,250 $1.23 44d 1 0.89mi
4101 Delaware Ave Kenner, LA 2.0 1.5 1100 $1,499 $1.36 44d 1 0.91mi
4101 Delaware Ave #6 Kenner, LA 2.0 1.5 1050 $1,350 $1.29 24d 1 0.91mi
3608 E Louisiana State Dr Kenner, LA 3.0 2.0 1800 $2,275 $1.26 2d 1 0.99mi
4520 Williams Blvd Kenner, LA 2.0 1.0 738 $1,310 $1.78 3d 15 1.00mi
3600 Loyola Dr Unit 353 Kenner, LA 2.0 2.0 1100 $1,445 $1.31 44d 1 1.05mi
3600 Loyola Dr Unit 278 Kenner, LA 1.0 1.0 899 $1,400 $1.56 5d 1 1.05mi
3600 Loyola Dr Unit 230 Kenner, LA 1.0 1.0 899 $1,325 $1.47 22d 1 1.05mi

Listing history 27 events

  1. 2026-06-21
    days on market $173,500 Active 26 DOM
  2. 2026-06-18
    days on market $173,500 Active 23 DOM
  3. 2026-06-17
    days on market $173,500 Active 22 DOM
  4. 2026-06-16
    days on market $173,500 Active 21 DOM
  5. 2026-06-15
    days on market $173,500 Active 20 DOM
  6. 2026-06-13
    days on market $173,500 Active 18 DOM
  7. 2026-06-10
    days on market $173,500 Active 15 DOM
  8. 2026-06-09
    days on market $173,500 Active 14 DOM
  9. 2026-06-08
    days on market $173,500 Active 13 DOM
  10. 2026-06-07
    days on market $173,500 Active 12 DOM
  11. 2026-06-03
    days on market $173,500 Active 8 DOM
  12. 2026-06-02
    days on market $173,500 Active 7 DOM
  13. 2026-06-01
    days on market $173,500 Active 6 DOM
  14. 2026-05-31
    days on market $173,500 Active 5 DOM
  15. 2026-05-26
    listed $173,500 Active
  16. 2018-12-13
    soldstatus $137,500 Sold 518-char remark
    Show marketing remark (518 chars)

    Well maintained 2BD, 2 1/2 Bath townhome fresh paint, new energy efficient windows, new rear french doors & front door, new SS dishwasher, fridge, microwave and fixtures. This 2 Bd model has larger rooms than most 3BD models and includes 2 large walk-in closets, large attic and tons of storage space. Entire downstairs done in black granite tile - great for entertaining with a loft overlooking the fireplace and french doors opening to a back porch and pool area. Two parking spots including 1 covered carport.

  17. 2018-12-13
    soldstatus $137,600
    Show marketing remark (518 chars)

    Well maintained 2BD, 2 1/2 Bath townhome fresh paint, new energy efficient windows, new rear french doors & front door, new SS dishwasher, fridge, microwave and fixtures. This 2 Bd model has larger rooms than most 3BD models and includes 2 large walk-in closets, large attic and tons of storage space. Entire downstairs done in black granite tile - great for entertaining with a loft overlooking the fireplace and french doors opening to a back porch and pool area. Two parking spots including 1 covered carport.

  18. 2018-11-20
    historical Pending Continue to Show 518-char remark
    Show marketing remark (518 chars)

    Well maintained 2BD, 2 1/2 Bath townhome fresh paint, new energy efficient windows, new rear french doors & front door, new SS dishwasher, fridge, microwave and fixtures. This 2 Bd model has larger rooms than most 3BD models and includes 2 large walk-in closets, large attic and tons of storage space. Entire downstairs done in black granite tile - great for entertaining with a loft overlooking the fireplace and french doors opening to a back porch and pool area. Two parking spots including 1 covered carport.

  19. 2018-10-16
    listed $139,000 Active 518-char remark
    Show marketing remark (518 chars)

    Well maintained 2BD, 2 1/2 Bath townhome fresh paint, new energy efficient windows, new rear french doors & front door, new SS dishwasher, fridge, microwave and fixtures. This 2 Bd model has larger rooms than most 3BD models and includes 2 large walk-in closets, large attic and tons of storage space. Entire downstairs done in black granite tile - great for entertaining with a loft overlooking the fireplace and french doors opening to a back porch and pool area. Two parking spots including 1 covered carport.

  20. 2018-10-16
    listed $139,000
    Show marketing remark (518 chars)

    Well maintained 2BD, 2 1/2 Bath townhome fresh paint, new energy efficient windows, new rear french doors & front door, new SS dishwasher, fridge, microwave and fixtures. This 2 Bd model has larger rooms than most 3BD models and includes 2 large walk-in closets, large attic and tons of storage space. Entire downstairs done in black granite tile - great for entertaining with a loft overlooking the fireplace and french doors opening to a back porch and pool area. Two parking spots including 1 covered carport.

  21. 2001-05-01
    soldstatus $90,333
  22. 2001-04-30
    soldstatus $90,333
  23. 2001-02-22
    listed $94,900
  24. 2001-02-22
    listed $94,900
  25. 1995-09-29
    soldstatus $70,000
  26. 1995-07-27
    listed $73,000
  27. 1995-07-27
    listed $73,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$890 · $74/mo
Projected year-2 tax
$954 · $80/mo
Expected delta
+$64/yr (+$5/mo · 7.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,082
− Mortgage interest
−$9,719
− Property taxes
−$890
− Insurance
−$868
− Repairs & maintenance
−$1,527
− Management
−$1,527
− Depreciation
−$5,047
Taxable loss
−$495
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$119
After-tax cash flow
$2,518/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
48,936
Household income
$67,285
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1906.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 47% Hispanic / Latino 27% Two or more races 15% Black 15% Asian 6%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Common ancestry
Lithuanian 9% Slovak 1% Italian 1%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
72% English-only · Spanish 21% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -214.79%
Current HPI
139.5115
Rent YoY
▼ -4.19%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+137.7% since first listed
13 events — show timeline
  • 2026-05-26 Listed $173,500 FSBO.com
  • 2018-12-13 Sold (Public Records) $137,600 Public Records
  • 2018-12-13 Sold (MLS) $137,500 GSREIN
  • 2018-11-20 Contingent GSREIN
  • 2018-10-16 Listed $139,000 AcadianaMLS
  • 2018-10-16 Listed $139,000 GSREIN
  • 2001-05-01 Sold (Public Records) $90,333 Public Records
  • 2001-04-30 Sold (MLS) $90,333 GSREIN
  • 2001-02-22 Listed $94,900 GSREIN
  • 2001-02-22 Listed $94,900 AcadianaMLS
  • 1995-09-29 Sold (MLS) $70,000 GSREIN
  • 1995-07-27 Listed $73,000 GSREIN
  • 1995-07-27 Listed $73,000 AcadianaMLS

Property tax history

+0.0%/yr

Latest (2025): $890 · -23.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…