23340 Williams Ave · Euclid, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.4/30.0
- DSCR +7.5/10.0
- 1% rule +7.0/10.0
- ARV discount +5.8/15.0
- Livability +3.9/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
Key facts
- Expansive lot
- Unique property
- 9,352 sq ft lot
Tags
Property features AI
Exterior
- Parking: Garage (1 car)
- Utilities: Public water; Public sewer
- Home design: 2-story home
- Construction: Built in (year from public records); Aluminum siding; Asphalt roof
- Exterior features: Lot about 0.2147 acres
Interior
- Bedrooms: 2 main-level bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Hot water heating; Steam heating; Heating present
- Interior features: 6 total rooms; Property listed as fixer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $240 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Recommended offer: $126k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 6.8% in Euclid — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 77/100 on livability (#204 in OH, #3,149 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: schools C-, commute F, employment D-.
- Euclid City (suburban): math 14% / reading 28% proficiency, ranked #625 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.3%/yr); 93 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
- This rent runs 34% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 5.3% rent growth), your $36k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 56 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $100k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 8.51%
- Cash-on-cash
- 7.92%
- DSCR
- 1.35
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $125,299
- List price
- $130,000
- Delta
- 3.75%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 305 E 238th St | 0.13mi | 3/1.5 | 1,620 (+2%) | 7mo | $99,000 | $61 | 84 |
| 254 E 242nd St | 0.29mi | 4/1.0 (+1) | 1,605 (+1%) | 5mo | $163,000 | $102 | 76 |
| 325 E 244th St | 0.33mi | 4/2.0 (+1) | 1,634 (+3%) | 0mo | $200,000 | $122 | 71 |
| 25100 Drakefield Ave | 0.43mi | 3/1.0 | 1,616 (+2%) | 8mo | $120,000 | $74 | 70 |
| 24451 Devoe Ave | 0.38mi | 3/2.0 | 1,534 (-4%) | 6mo | $162,000 | $106 | 67 |
| 368 E 248th St | 0.36mi | 3/1.0 | 1,440 (-10%) | 3mo | $75,000 | $52 | 65 |
| 24451 Deanna Ct | 0.66mi | 3/2.0 | 1,560 (-2%) | 4mo | $146,500 | $94 | 58 |
| 315 E 232nd St | 0.19mi | 3/2.5 | 1,355 (-15%) | 7mo | $207,000 | $153 | 55 |
| 25750 Drakefield Ave | 0.65mi | 3/2.0 | 1,500 (-6%) | 6mo | $219,900 | $147 | 51 |
| 281 E 216th St | 0.75mi | 3/1.5 | 1,658 (+4%) | 7mo | $195,000 | $118 | 50 |
| 104 E 219th St | 0.70mi | 3/2.5 | 1,729 (+9%) | 3mo | $200,000 | $116 | 44 |
| 705 E 254th St | 0.61mi | 3/2.0 | 1,786 (+12%) | 8mo | $170,000 | $95 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.28% rent growth · sell at horizon
- IRR
- -1.4%
- Equity multiple
- 0.94×
- Total profit
- $-2,031
- Equity at exit
- $19,383
- IRR
- 10.7%
- Equity multiple
- 1.93×
- Total profit
- $33,994
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44123
- Home prices YoY
- -25.0%
- Rents YoY
- 5.3%
- Active inventory
- 93
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,560 high interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax from tax record
- −$257 /mo · $3,079/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $240
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 23307 Williams Ave Euclid, OH | 4.0 | 1.0 | 1220 | $1,700 | $1.39 | 23d | 1 | 0.13mi |
| 23214 Gay St Euclid, OH | 3.0 | 1.0 | 1634 | $1,864 | $1.14 | 23d | 1 | 0.20mi |
| 374 E 232nd St Euclid, OH | 3.0 | 1.0 | 1222 | $1,995 | $1.63 | 43d | 1 | 0.23mi |
| 368 E 248th St Euclid, OH | 3.0 | 1.0 | 1440 | $1,395 | $0.97 | 43d | 1 | 0.37mi |
| 23901 Puritan Rd Euclid, OH | 3.0 | 1.0 | 1326 | $1,595 | $1.20 | 14d | 1 | 0.40mi |
| 300 E 246th St Euclid, OH | 3.0 | 1.0 | 1116 | $1,864 | $1.67 | 43d | 1 | 0.40mi |
| 24200 Puritan Rd Euclid, OH | 3.0 | 1.0 | 1100 | $1,199 | $1.09 | 12d | 1 | 0.44mi |
| 23951 Lakeshore Blvd Euclid, OH | 1.0–3.0 | 1.0–1.5 | 850 | $1,168 | $1.37 | 1d | 7 | 0.46mi |
| 655 E 240th St Euclid, OH | 3.0 | 1.0 | 1341 | $1,550 | $1.16 | 43d | 1 | 0.50mi |
| 25291 Richards Ave Euclid, OH | 4.0 | 1.0 | 1164 | $1,850 | $1.59 | 1d | 1 | 0.50mi |
| 25301 Shoreview Ave Euclid, OH | 3.0 | 2.0 | 1131 | $1,849 | $1.63 | 14d | 1 | 0.53mi |
| 25301 Shoreview Ave Euclid, OH | 3.0 | 2.0 | 1131 | $1,499 | $1.33 | 1d | 1 | 0.53mi |
| 386 Walworth Ave Unit 1496104P Euclid, OH | 4.0 | 3.0 | 1862 | $6,861 | $3.68 | 1d | 1 | 0.60mi |
| 645 Babbitt Rd Euclid, OH | 3.0 | 1.0 | 1200 | $1,400 | $1.17 | 12d | 1 | 0.62mi |
| 422 E 222nd St Unit 2 Euclid, OH | 2.0 | 1.0 | 1926 | $1,295 | $0.67 | 43d | 1 | 0.70mi |
| 420 E 222nd St Unit 1 Euclid, OH | 2.0 | 1.0 | 1964 | $1,295 | $0.66 | 43d | 1 | 0.70mi |
| 21860 Roberts Ave Euclid, OH | 3.0 | 1.0 | 1253 | $1,450 | $1.16 | 7d | 1 | 0.77mi |
| 797 Babbitt Rd #22 Euclid, OH | 3.0 | 1.5 | 1360 | $1,600 | $1.18 | 43d | 1 | 0.79mi |
| 26230 Briardale Ave Euclid, OH | 3.0 | 2.0 | 1290 | $1,600 | $1.24 | 1d | 1 | 0.82mi |
| 884 E 248th St Euclid, OH | 3.0 | 2.0 | 1440 | $1,699 | $1.18 | 1d | 1 | 0.83mi |
| 26200 S Lake Shr Euclid, OH | 3.0 | 1.5 | 1305 | $1,225 | $0.94 | 7d | 1 | 0.83mi |
| 26351 Farringdon Ave Euclid, OH | 3.0 | 1.0 | 1257 | $1,495 | $1.19 | 1d | 1 | 0.85mi |
| 26450 Drakefield Ave Euclid, OH | 4.0 | 1.5 | 1241 | $1,700 | $1.37 | 1d | 1 | 0.89mi |
| 824 E 236th St Euclid, OH | 3.0 | 2.0 | 1100 | $1,720 | $1.56 | 1d | 1 | 0.96mi |
| 21751 Priday Ave Euclid, OH | 3.0 | 1.0 | 1174 | $1,545 | $1.32 | 21d | 1 | 0.99mi |
| 21251 S Lake Shore Blvd Euclid, OH | 3.0 | 2.0 | 1246 | $1,595 | $1.28 | 43d | 1 | 1.03mi |
| 26900 Zeman Ave Euclid, OH | 4.0 | 1.5 | 1241 | $1,531 | $1.23 | 19d | 1 | 1.05mi |
| 954 E 239th St Unit 2/UP Euclid, OH | 2.0 | 1.0 | 1932 | $995 | $0.52 | 7d | 1 | 1.09mi |
| 26900 Forestview Ave Euclid, OH | 3.0 | 1.0 | 1098 | $1,450 | $1.32 | 1d | 1 | 1.09mi |
| 245 E 262nd St Euclid, OH | 3.0 | 2.0 | 1226 | $1,840 | $1.50 | 1d | 1 | 1.11mi |
| 27190 Zeman Ave Euclid, OH | 4.0 | 1.0 | 1465 | $1,800 | $1.23 | 21d | 1 | 1.16mi |
| 21000 Priday Ave Euclid, OH | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 43d | 1 | 1.18mi |
| 22370 Tracy Ave Euclid, OH | 3.0 | 1.0 | 1202 | $1,575 | $1.31 | 16d | 1 | 1.19mi |
| 26611 Lakeshore Blvd Unit UP Euclid, OH | 3.0 | 2.0 | 1400 | $1,275 | $0.91 | 20d | 1 | 1.28mi |
| 20500 Priday Ave Euclid, OH | 4.0 | 1.5 | 1698 | $1,750 | $1.03 | 44d | 1 | 1.31mi |
| 21980 Ivan Ave Euclid, OH | 4.0 | 2.0 | 1348 | $1,350 | $1.00 | 43d | 1 | 1.35mi |
| 21271 Nicholas Ave Euclid, OH | 3.0 | 2.0 | 1300 | $1,689 | $1.30 | 43d | 1 | 1.38mi |
| 27471 Forestview Ave Euclid, OH | 3.0 | 1.0 | 1282 | $1,495 | $1.17 | 43d | 1 | 1.40mi |
| 27701 Mills Ave Unit 2E Euclid, OH | 2.0 | 1.5 | 1176 | $1,275 | $1.08 | 43d | 1 | 1.41mi |
| 21301 Arbor Ave Euclid, OH | 3.0 | 1.0 | 1050 | $1,450 | $1.38 | 19d | 1 | 1.46mi |
Listing history 27 events
-
2026-06-18days on market $130,000 Active 56 DOM
-
2026-06-17days on market $130,000 Active 55 DOM
-
2026-06-16days on market $130,000 Active 54 DOM
-
2026-06-15days on market $130,000 Active 53 DOM
-
2026-06-13days on market $130,000 Active 51 DOM
-
2026-06-09days on market $130,000 Active 47 DOM
-
2026-06-08days on market $130,000 Active 46 DOM
-
2026-06-07days on market $130,000 Active 45 DOM
-
2026-06-05days on market $130,000 Active 42 DOM
-
2026-06-03days on market $130,000 Active 41 DOM
-
2026-06-02days on market $130,000 Active 40 DOM
-
2026-06-01days on market $130,000 Active 39 DOM
-
2026-05-31days on market $130,000 Active 38 DOM
-
2026-04-21$130,000 Active 917-char remark
-
2024-03-26soldstatus $100,000 Closed 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2024-03-01status Pending 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2024-02-13status Active 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2024-01-19status Pending 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2024-01-04status Active 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2023-09-19status Pending 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2023-09-11status Active 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2023-09-11price $109,900 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2023-07-29price $119,900 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2023-06-15$129,900 Active 761-char remark
Show marketing remark (761 chars)
Experience the perfect blend of comfort and luxury in this beautiful bungalow located on the Briardale Golf Course in Euclid. This home offers a serene environment with breathtaking views of the golf course. The home features three spacious bedrooms and an updated full bathroom. The updated eat-in kitchen is perfect for hosting dinners. The four-season sunroom is great for soaking up the natural light and relaxing. Step outside to your private backyard and enjoy the beauty of hole 15 tee box. The home has new carpet throughout and a new roof installed in 2023. Property will Point of Sale Compliant. The location is unbeatable, with plenty of restaurants and local businesses nearby. Don't miss out on the opportunity to make this house your forever home!
-
2022-08-22$130,000 Active
-
2022-07-12$140,000 Active
-
2002-01-11soldstatus $82,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,079 · $257/mo
- Projected year-2 tax
- $3,079 · $257/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,723
- − Mortgage interest
- −$7,282
- − Property taxes
- −$3,079
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,498
- − Management
- −$1,498
- − Depreciation
- −$3,782
- Taxable income
- $934
- Est. tax owed @ 24.0%
- −$224
- After-tax cash flow
- $2,657/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Euclid City
- NCES district ID
- 3904395
- Math proficiency
- 14% ▼ -19.00%
- Reading proficiency
- 28% ▼ -14.00%
- Median HH income
- $36,385
- Composite
- 17.39/100
- National rank
- #9067
- State rank
- #625 of 656 in OH
Livability — Euclid
- Score
- 77/100
- State rank
- #204
- US rank
- #3149
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Euclid, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 41,855
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 18,050
- Household income
- $55,676
- Rent vs Own
- Severe rent burden
- 1085.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (65%)
- Race & ethnicity
- Black 65% White 28% Two or more races 6% Hispanic / Latino 1%
- Common ancestry
- Romanian 5%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% Chinese 1%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.82%
- Current HPI
- 188.4932
- Rent YoY
- ▲ 5.28%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+56.8% since first listed14 events — show timeline
- 2026-04-21 Listed $130,000 MLSNOW
- 2024-03-26 Sold (MLS) $100,000 MLSNOW
- 2024-03-01 Pending — MLSNOW
- 2024-02-13 Relisted — MLSNOW
- 2024-01-19 Pending — MLSNOW
- 2024-01-04 Relisted — MLSNOW
- 2023-09-19 Pending — MLSNOW
- 2023-09-11 Relisted — MLSNOW
- 2023-09-11 Price Changed $109,900 MLSNOW
- 2023-07-29 Price Changed $119,900 MLSNOW
- 2023-06-15 Listed $129,900 MLSNOW
- 2022-08-22 Listed $130,000 MLSNOW
- 2022-07-12 Listed $140,000 MLSNOW
- 2002-01-11 Sold (Public Records) $82,900 Public Records
Property tax history
+2.5%/yrLatest (2025): $3,079 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…