606 Mcilhenny St · New Iberia, LA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.4/30.0
- ARV discount +7.5/15.0
- DSCR +7.2/10.0
- 1% rule +4.6/10.0
- Livability +3.7/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Wonderful three bedroom home with a split floor plan. The kitchen features an island and built-ins. The large backyard is fenced in. Some photos have been virtually staged for demonstration purposes only.
Key facts
- Fenced in
- Split floor plan
- Large backyard
Tags
Property features AI
Exterior
- Parking: Open parking
- Utilities: Public sewer; Electric service: CLECO
- Home design: Single family residence
- Construction: Composition roof; Vinyl siding and other siding materials
- Exterior features: Chain link fencing; Paved city street frontage
Interior
- Kitchen: Refrigerator included
- Flooring: Tile; Wood laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air; Window unit(s) for cooling
- Interior features: Tile and wood laminate flooring; Refrigerator included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $150k.
Deal economics
- At list price, monthly cash flow is $184 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (3.8% below list).
- Recommended offer: $144k (3.8% below list) — sets the bar for 1% rule.
- Cap rate 8.3% vs local median 5.8% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
- Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: North Lewis Elementary School (math 43% / reading 57%, grade D+, #125 of 646 statewide, top 20%, 520 students, 54% FRL); Belle Place Middle School (math 31% / reading 54%, grade D-, #57 of 218 statewide, top 26%, 413 students, 65% FRL); New Iberia Senior High School (math 35% / reading 52%, grade F, #64 of 265 statewide, top 24%, 1,449 students, 62% FRL).
- Market conditions: 141 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 8.29%
- Cash-on-cash
- 7.15%
- DSCR
- 1.32
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.2%
- Equity multiple
- 0.70×
- Total profit
- $-12,631
- Equity at exit
- $22,365
- IRR
- 1.3%
- Equity multiple
- 1.09×
- Total profit
- $3,960
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70563
- Home prices YoY
- -35.0%
- Active inventory
- 141
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,443 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$41 /mo · $492/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$303
- Net cashflow
- $184
Break-even live
Sensitivity live
| Price | -10% $269 | -5% $226 | +0% $184 | +5% $141 | +10% $99 |
|---|---|---|---|---|---|
| Rent | -10% $70 | -5% $127 | +0% $184 | +5% $241 | +10% $298 |
| Rate | -1.0pp $259 | -0.5pp $222 | base $184 | +0.5pp $145 | +1.0pp $105 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 309 Springfield St New Iberia, LA | 3.0 | 2.0 | 1192 | $1,500 | $1.26 | 14d | 1 | 1.28mi |
| 212 Hacker St New Iberia, LA | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 1.36mi |
| 919 Russo St New Iberia, LA | 3.0 | 2.0 | 1520 | $1,800 | $1.18 | 22d | 1 | 1.47mi |
Listing history 6 events
-
2026-06-18days on market $150,000 Active 6 DOM
-
2026-06-17days on market $150,000 Active 5 DOM
-
2026-06-16days on market $150,000 Active 4 DOM
-
2026-06-15days on market $150,000 Active 3 DOM
-
2026-06-13remarks 204-char remark
-
2026-06-13$150,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $492 · $41/mo
- Projected year-2 tax
- $825 · $69/mo
- Expected delta
- +$333/yr (+$28/mo · 67.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,321
- − Mortgage interest
- −$8,402
- − Property taxes
- −$492
- − Insurance
- −$1,547
- − Repairs & maintenance
- −$1,386
- − Management
- −$1,386
- − Depreciation
- −$4,364
- Taxable loss
- −$256
- Est. tax savings @ 24.0%
- +$61
- After-tax cash flow
- $2,266/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberia Parish
- NCES district ID
- 2200720
- Math proficiency
- 32% ▼ -43.00%
- Reading proficiency
- 43% ▼ -35.00%
- Median HH income
- $43,289
- Composite
- 31.74/100
- National rank
- #5904
- State rank
- #27 of 98 in LA
Livability — New Iberia
- Score
- 73/100
- State rank
- #33
- US rank
- #5376
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Iberia, LA
- Population (ZIP)
- 19,947
Population outlook (Iberia County) Hauer SSP2
- Today (2025)
- 74,632 people
- By 2030
- 74,368 · -0.4%
- By 2040
- 73,223 · -1.9%
- By 2050
- 71,728 · -3.9%
- By 2075
- 69,028 · -7.5%
- By 2100
- 65,018 · -12.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 16% Two or more races 5% Hispanic / Latino 5% Asian 2%
- Common ancestry
- Lithuanian 19% Slovak 1% Romanian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 91% English-only · French/Haitian/Cajun 4% Spanish 2% Other Indo-European 1%
Political lean MEDSL · Iberia
- 2024 margin
- Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
- 2008→2024 swing
- -11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
- All cycles
- 2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.52%
- Current HPI
- 146.1556
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+2900.0% since first listed4 events — show timeline
- 2026-06-11 Listed $150,000 AcadianaMLS
- 2020-12-29 Sold (Public Records) $135,000 Public Records
- 2020-09-02 Sold (Public Records) $82,400 Public Records
- 2012-05-18 Sold (Public Records) $5,000 Public Records
Property tax history
+0.2%/yrLatest (2025): $492 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…