N16953 Spangenberg Rd · Amberg, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 1/10 · Minimal
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +9.7/30.0
- ARV discount +6.3/15.0
- Schools +3.8/10.0
- Livability +3.0/5.0
- DSCR +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don’t miss out on this one! 7.32-acre wooded retreat featuring Miscauno Creek running through the property with direct ATV/snowmobile trail access. Located near thousands of acres of public hunting land and the beautiful Menominee River, this is an outdoor enthusiast’s dream. The 2-bedroom, 1-bath home needs a little TLC, but with some effort and vision, it’s an affordable opportunity to create your own up-north getaway or full-time residence.
Key facts
- Public hunting land
- Menominee river
- Wooded retreat
Tags
Property features AI
Finance
- Other: Probate listing
Exterior
- Parking: 3 or more parking spaces
- Utilities: 100 amp electric service; Electric water heater; LP/propane gas for heat; Propane tank leased; Private drilled well; Septic system; Phone connected; Cable not available; Natural gas not available; Sewer not available; Water not available
- Home design: Residential property (1 to 4 units); One-story; Built in 1946; Entry faces road frontage
- Construction: Wood construction; Slab foundation; Shallow below-grade area (no finished or unfinished below-grade square footage listed)
- Exterior features: Wood exterior; Patio; Shed/outbuilding; Creek/stream (Miscauno Creek) on the property; Rural view; Wooded, vegetated shoreline/lot; Rural, wooded setting
Interior
- Kitchen: Eat-in kitchen (approx. 16 x 11) with carpeted floor; Range/Oven; Refrigerator
- Bedrooms: Two main-level bedrooms (each about 14 x 10) with carpet
- Flooring: Carpet in bedrooms, living room, and kitchen; Vinyl in bathroom
- Bathrooms: One full main-level bathroom with vinyl floor
- Heating & cooling: Forced air heating; No central cooling listed
- Interior features: Total of 4 rooms; Living room; Eat-in kitchen; No additional interior features listed
- Laundry & utility: Main-floor laundry; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $-80 ($-958/yr) — negative.
- To cash-flow at today's rent, offer at most $106k (11.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $86k (28.1% below list).
- Recommended offer: $86k (28.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#727 in WI) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Beecher-Dunbar-Pembine School District (rural): math 40% / reading 45% proficiency, ranked #237 of 426 in WI (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Pembine Elementary (math 24% / reading 34%, grade F, #705 of 1,041 statewide, top 71%, 142 students, 66% FRL); Pembine High (math 5% / reading 34%, grade F, #376 of 483 statewide, top 79%, 93 students, 67% FRL) — zoned schools average 66% FRL vs 50% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 25% at this address vs 42% district-wide (-18 pts) — the specific schools serving this property underperform the Beecher-Dunbar-Pembine School District average; the district grade overstates school quality for this exact location.
- Market conditions: 27 active listings in the ZIP; 145 units permitted in Marinette County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $13k of equity ($830 loan paydown + $12k appreciation (10.0% local appreciation)).
- Marinette County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $75k; list at $120k implies a 60% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.49%
- Cash-on-cash
- -2.85%
- DSCR
- 0.87
- GRM
- 11.6
CMA / ARV
- ARV (median comp)
- $116,830
- List price
- $120,000
- Delta
- 2.71%
- Verdict
- FAIR
- Comps
- 3 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| W5911 Cty Road Z | 0.75mi | 2/1.0 | 864 (+7%) | 16mo | $182,500 | $211 | 40 |
| W5655 County Road Z | 0.67mi | 1/1.0 (-1) | 705 (-13%) | 13mo | $79,100 | $112 | 32 |
| W5890 Spring Green Dr | 0.53mi | 1/— (-1) | 696 (-14%) | 22mo | $110,000 | $158 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.2%
- Equity multiple
- 2.79×
- Total profit
- $60,240
- Equity at exit
- $108,106
- IRR
- 20.0%
- Equity multiple
- 6.40×
- Total profit
- $181,341
- Equity at exit
- $233,134
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54156
- Home prices YoY
- 3.9%
- Active inventory
- 27
- Price-to-rent
- 11.6×
Monthly cashflow live
- Estimated rent
- $863 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$82 /mo · $988/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$181
- Net cashflow
- $-80
Break-even live
Sensitivity live
| Price | -10% $-12 | -5% $-46 | +0% $-80 | +5% $-114 | +10% $-148 |
|---|---|---|---|---|---|
| Rent | -10% $-148 | -5% $-114 | +0% $-80 | +5% $-46 | +10% $-12 |
| Rate | -1.0pp $-19 | -0.5pp $-49 | base $-80 | +0.5pp $-111 | +1.0pp $-143 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-05-04status Pending 465-char remark
Show marketing remark (465 chars)
Don’t miss out on this one! 7.32-acre wooded retreat featuring Miscauno Creek running through the property with direct ATV/snowmobile trail access. Located near thousands of acres of public hunting land and the beautiful Menominee River, this is an outdoor enthusiast’s dream. The 2-bedroom, 1-bath home needs a little TLC, but with some effort and vision, it’s an affordable opportunity to create your own up-north getaway or full-time residence.
-
2026-05-04status Pending 485-char remark
Show marketing remark (465 chars)
Don’t miss out on this one! 7.32-acre wooded retreat featuring Miscauno Creek running through the property with direct ATV/snowmobile trail access. Located near thousands of acres of public hunting land and the beautiful Menominee River, this is an outdoor enthusiast’s dream. The 2-bedroom, 1-bath home needs a little TLC, but with some effort and vision, it’s an affordable opportunity to create your own up-north getaway or full-time residence.
-
2026-05-04status Pending 465-char remark
Show marketing remark (465 chars)
Don’t miss out on this one! 7.32-acre wooded retreat featuring Miscauno Creek running through the property with direct ATV/snowmobile trail access. Located near thousands of acres of public hunting land and the beautiful Menominee River, this is an outdoor enthusiast’s dream. The 2-bedroom, 1-bath home needs a little TLC, but with some effort and vision, it’s an affordable opportunity to create your own up-north getaway or full-time residence.
-
2026-04-30$120,000 Active 465-char remark
Show marketing remark (465 chars)
Don’t miss out on this one! 7.32-acre wooded retreat featuring Miscauno Creek running through the property with direct ATV/snowmobile trail access. Located near thousands of acres of public hunting land and the beautiful Menominee River, this is an outdoor enthusiast’s dream. The 2-bedroom, 1-bath home needs a little TLC, but with some effort and vision, it’s an affordable opportunity to create your own up-north getaway or full-time residence.
-
2026-04-30$120,000 Active 485-char remark
Show marketing remark (465 chars)
Don’t miss out on this one! 7.32-acre wooded retreat featuring Miscauno Creek running through the property with direct ATV/snowmobile trail access. Located near thousands of acres of public hunting land and the beautiful Menominee River, this is an outdoor enthusiast’s dream. The 2-bedroom, 1-bath home needs a little TLC, but with some effort and vision, it’s an affordable opportunity to create your own up-north getaway or full-time residence.
-
2026-04-30$120,000 Active 465-char remark
Show marketing remark (465 chars)
Don’t miss out on this one! 7.32-acre wooded retreat featuring Miscauno Creek running through the property with direct ATV/snowmobile trail access. Located near thousands of acres of public hunting land and the beautiful Menominee River, this is an outdoor enthusiast’s dream. The 2-bedroom, 1-bath home needs a little TLC, but with some effort and vision, it’s an affordable opportunity to create your own up-north getaway or full-time residence.
-
2015-01-20soldstatus $75,000
-
2015-01-15soldstatus $75,000
-
2015-01-15soldstatus $75,000
-
2015-01-15soldstatus $75,000
-
2014-10-24$79,000
-
2014-10-24$79,000
-
2012-07-03soldstatus $69,000
-
2012-06-29soldstatus $69,000
-
2012-06-29soldstatus $69,000
-
2012-06-29soldstatus $69,000
-
2011-06-24$74,900
-
2011-06-24$74,900
-
2005-08-23soldstatus $82,500
-
2005-08-19soldstatus $82,500
-
2000-03-20soldstatus $40,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $988 · $82/mo
- Projected year-2 tax
- $1,604 · $134/mo
- Expected delta
- +$616/yr (+$51/mo · 62.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 7 d/yr ≥94°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,356
- − Mortgage interest
- −$6,722
- − Property taxes
- −$988
- − Insurance
- −$600
- − Repairs & maintenance
- −$828
- − Management
- −$828
- − Depreciation
- −$3,491
- Taxable loss
- −$3,102
- Est. tax savings @ 24.0%
- +$744
- After-tax cash flow
- $-214/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Beecher-Dunbar-Pembine School District
- NCES district ID
- 5511550
- Math proficiency
- 40% ▲ 5.00%
- Reading proficiency
- 45% ▬ 0.00%
- Median HH income
- $37,275
- Composite
- 37.67/100
- National rank
- #8792
- State rank
- #237 of 426 in WI
Livability — Amberg
- Score
- 59/100
- State rank
- #727
- US rank
- #20239
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,514
Population outlook (Marinette County) Hauer SSP2
- Today (2025)
- 38,716 people
- By 2030
- 37,015 · -4.4%
- By 2040
- 32,824 · -15.2%
- By 2050
- 28,502 · -26.4%
- By 2075
- 20,562 · -46.9%
- By 2100
- 15,072 · -61.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Asian 2%
- Common ancestry
- Romanian 9% Lithuanian 3% Portuguese 3%
- Foreign-born
- 2% · China, South Korea
- Languages at home
- 98% English-only · Spanish 1% Chinese 1%
Political lean MEDSL · Marinette
- 2024 margin
- Solid R (+38.0) · D 30.4% · R 68.4% · Other 1.1%
- 2008→2024 swing
- -44.9pp toward R · 2008: 6.9pp · 2024: -38.0pp
- All cycles
- 2024: R+38.0 2020: R+34.5 2016: R+33.8 2012: R+3.6 2008: D+6.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.31%
- Current HPI
- 301.2889
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+200.0% since first listed21 events — show timeline
- 2026-05-04 Pending — UPAR
- 2026-05-04 Pending — RANW
- 2026-05-04 Pending — MiRealSource-MiMLS
- 2026-04-30 Listed $120,000 MiRealSource-MiMLS
- 2026-04-30 Listed $120,000 RANW
- 2026-04-30 Listed $120,000 UPAR
- 2015-01-20 Sold (Public Records) $75,000 Public Records
- 2015-01-15 Sold (MLS) $75,000 METROMLS
- 2015-01-15 Sold (MLS) $75,000 MiRealSource-MiMLS
- 2015-01-15 Sold (MLS) $75,000 UPAR
- 2014-10-24 Listed $79,000 MiRealSource-MiMLS
- 2014-10-24 Listed $79,000 UPAR
- 2012-07-03 Sold (Public Records) $69,000 Public Records
- 2012-06-29 Sold (MLS) $69,000 UPAR
- 2012-06-29 Sold (MLS) $69,000 METROMLS
- 2012-06-29 Sold (MLS) $69,000 MiRealSource-MiMLS
- 2011-06-24 Listed $74,900 UPAR
- 2011-06-24 Listed $74,900 MiRealSource-MiMLS
- 2005-08-23 Sold (Public Records) $82,500 Public Records
- 2005-08-19 Sold (MLS) $82,500 METROMLS
- 2000-03-20 Sold (Public Records) $40,000 Public Records
Property tax history
+0.3%/yrLatest (2025): $988 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…