1026 6th St · Petersburg, VA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 42.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.4/30.0
- Appreciation +5.7/10.0
- Rent growth +4.0/5.0
- DSCR +3.7/10.0
- Livability +3.1/5.0
- Schools +2.9/10.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$169,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Affordable, updated and move in ready! Tucked away on a quiet street in Petersburg, this updated 2 bedroom, 1 bath is ready a new owner. Whether you’re a first-time homebuyer looking for an affordable place to call home or an investor searching for a turnkey opportunity, this property checks all the boxes. Step inside to find vinyl wood flooring, a bright and inviting layout, and an updated kitchen featuring granite countertops, all new appliances, and plenty of cabinet space. Outside, you’ll love the privacy-fenced backyard , new gravel driveway and rear porch area, perfect for relaxing, entertaining, or enjoying your morning coffee. Major improvements provide peace of mind for
Key facts
- New furnace
- Rear porch area
- New gravel driveway
Tags
Property features AI
Exterior
- Parking: Unpaved driveway
- Utilities: Public water; Public sewer
- Home design: Single-story home; Resale property; R-2 zoning
- Construction: Frame construction with vinyl siding and drywall; Shingle roof; Built as actual year (year built details available)
- Exterior features: Rear porch; Back yard fencing (fenced); Unpaved driveway
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Electric water heater
- Bedrooms: Second bedroom located on the first floor
- Flooring: Laminate flooring
- Bathrooms: One full bathroom with tub and shower
- Heating & cooling: Heat pump heating; Heat pump cooling; Electric heating; Electric cooling
- Interior features: Bedroom on main level; Crawl space basement
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $169k.
Deal economics
- At list price, monthly cash flow is $-93 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $153k (9.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $127k (24.6% below list).
- Recommended offer: $127k (24.6% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 4.5% in Petersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#413 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Petersburg City Public School District (suburban): math 26% / reading 44% proficiency, ranked #131 of 131 in VA (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.9%/yr); 290 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 118 units permitted in Petersburg city in 2024 (84 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($1k loan paydown + $2k appreciation (1.4% local appreciation)).
- Petersburg County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 9, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $12k; list at $169k implies a 1252% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1957 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; major wind risk, 42% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.11%
- Cash-on-cash
- -0.67%
- DSCR
- 0.97
- GRM
- 11.1
CMA / ARV
- ARV (on-the-fly)
- $140,068
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1047 Sussex St | 0.14mi | 2/1.0 | 672 (-7%) | 3mo | $100,000 | $149 | 79 |
| 1029 7th St | 0.03mi | 2/1.0 | 768 (+6%) | 11mo | $150,000 | $195 | 78 |
| 25 Cherry St | 0.40mi | 2/1.0 | 720 (-0%) | 4mo | $140,000 | $194 | 78 |
| 21 Cherry St | 0.39mi | 2/1.0 | 720 (-0%) | 6mo | $118,500 | $165 | 76 |
| 923 Wills Rd | 0.15mi | 2/1.0 | 741 (+3%) | 16mo | $119,000 | $161 | 75 |
| 63 Culpeper Ave | 0.57mi | 2/1.0 | 720 (-0%) | 1mo | $110,000 | $153 | 72 |
| 80 Slagle Ave | 0.60mi | 2/1.0 | 720 (-0%) | 1mo | $169,000 | $235 | 71 |
| 101 Slagle Ave | 0.63mi | 2/1.0 | 720 (-0%) | 2mo | $160,000 | $222 | 69 |
| 59 Monument Ave | 0.67mi | 2/1.0 | 720 (-0%) | 3mo | $174,950 | $243 | 66 |
| 42 N Old Church St | 0.40mi | 2/1.0 | 673 (-7%) | 9mo | $95,000 | $141 | 62 |
| 1060 Amelia St | 0.24mi | 3/1.0 (+1) | 769 (+6%) | 14mo | $178,000 | $231 | 62 |
| 235 S Crater | 0.35mi | 1/1.0 (-1) | 644 (-11%) | 1mo | $110,000 | $171 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.45% appreciation · 5.89% rent growth · sell at horizon
- IRR
- 1.9%
- Equity multiple
- 1.10×
- Total profit
- $4,784
- Equity at exit
- $61,675
- IRR
- 7.7%
- Equity multiple
- 2.05×
- Total profit
- $49,498
- Equity at exit
- $85,132
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23803
- Home prices YoY
- 0.3%
- Rents YoY
- 5.9%
- Active inventory
- 290
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $1,274 high interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$76 /mo · $917/yr
- Insurance
- −$70
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$268
- Net cashflow
- $-93
Break-even live
Sensitivity live
| Price | -10% $3 | -5% $-45 | +0% $-93 | +5% $-141 | +10% $-188 |
|---|---|---|---|---|---|
| Rent | -10% $-193 | -5% $-143 | +0% $-93 | +5% $-42 | +10% $8 |
| Rate | -1.0pp $-8 | -0.5pp $-50 | base $-93 | +0.5pp $-137 | +1.0pp $-181 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 129 S Old Church St Petersburg, VA | 3.0 | 1.0 | 640 | $1,250 | $1.95 | 24d | 1 | 0.25mi |
| 120 S Little Church St Petersburg, VA | 2.0 | 2.5 | 600 | $1,475 | $2.46 | 24d | 1 | 0.42mi |
| 445 Roundtop Ave Petersburg, VA | 2.0 | 1.0 | 750 | $1,050 | $1.40 | 2d | 3 | 0.49mi |
| 250 E Bank St Petersburg, VA | 2.0 | 1.0–2.0 | 862 | $1,509 | $1.75 | 2d | 19 | 0.78mi |
| 219 E Bank St Apt 121 Petersburg, VA | 1.0 | 1.0 | 569 | $1,180 | $2.07 | 44d | 1 | 0.85mi |
| 219 E Bank St Apt 136 Petersburg, VA | 1.0 | 1.0 | 569 | $1,150 | $2.02 | 44d | 1 | 0.85mi |
| 219 E Bank St Apt 126 Petersburg, VA | 1.0 | 1.0 | 671 | $1,275 | $1.90 | 24d | 1 | 0.85mi |
| 219 E Bank St Apt 227 Petersburg, VA | 1.0 | 1.0 | 615 | $1,075 | $1.75 | 24d | 1 | 0.85mi |
| 219 E Bank St Apt 134 Petersburg, VA | 1.0 | 1.0 | 569 | $1,175 | $2.07 | 15d | 1 | 0.85mi |
| 219 E Bank St Apt 105 Petersburg, VA | 1.0 | 1.0 | 465 | $1,085 | $2.33 | 3d | 1 | 0.85mi |
| 219 E Bank St Apt 217 Petersburg, VA | 1.0 | 1.0 | 615 | $1,295 | $2.11 | 44d | 1 | 0.85mi |
| 219 E Bank St Apt 125 Petersburg, VA | 1.0 | 1.0 | 671 | $1,195 | $1.78 | 3d | 1 | 0.85mi |
| 219 E Bank St Apt 103 Petersburg, VA | 1.0 | 1.0 | 465 | $1,295 | $2.78 | 20d | 1 | 0.85mi |
| 219 E Bank St Unit 215 Petersburg, VA | 1.0 | 1.0 | 615 | $1,195 | $1.94 | 11d | 1 | 0.86mi |
| 30 Franklin St Petersburg, VA | 1.0 | 1.0 | 609 | $1,022 | $1.68 | 2d | 2 | 0.96mi |
| 30 Franklin St Petersburg, VA | 2.0 | 1.0–2.0 | 755 | $1,550 | $2.05 | 19d | 1 | 0.96mi |
| 15 N Union St Petersburg, VA | 1.0 | 1.0 | 633 | $999 | $1.58 | 22d | 2 | 1.09mi |
| 15 N Union St Petersburg, VA | 1.0 | 1.0 | 660 | $1,072 | $1.62 | 17d | 9 | 1.09mi |
| 230 N Sycamore St Petersburg, VA | 1.0 | 1.0 | 622 | $1,150 | $1.85 | 2d | 7 | 1.10mi |
| 25 W Bank St Petersburg, VA | 1.0 | 1.0 | 538 | $1,050 | $1.95 | 19d | 1 | 1.13mi |
| 25 W Bank St Petersburg, VA | 1.0 | 1.0 | 765 | $995 | $1.30 | 2d | 7 | 1.13mi |
| 9 S Market St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 721 | $1,350 | $1.87 | 17d | 6 | 1.21mi |
| 9 N Market St Petersburg, VA | 1.0 | 1.0 | 667 | $1,199 | $1.80 | 22d | 1 | 1.21mi |
| 2310 Richmond Ave Petersburg, VA | 2.0 | 1.0 | 728 | $1,250 | $1.72 | 24d | 1 | 1.21mi |
| 456 Harrison St Unit B Petersburg, VA | 1.0 | 1.0 | 456 | $1,350 | $2.96 | 44d | 1 | 1.24mi |
| 16 S Market St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 769 | $2,312 | $3.01 | 2d | 17 | 1.27mi |
| 232 High St Unit B Petersburg, VA | 1.0 | 1.0 | 750 | $1,400 | $1.87 | 2d | 1 | 1.28mi |
| 1025 S Crater Rd Petersburg, VA | 1.0–3.0 | 1.0–2.0 | 795 | $1,212 | $1.52 | 2d | 10 | 1.30mi |
| 109 Perry St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 787 | $1,577 | $2.00 | 2d | 15 | 1.36mi |
| 325 Brown St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 775 | $1,310 | $1.69 | 22d | 2 | 1.37mi |
| 325 Brown St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 797 | $1,395 | $1.75 | 15d | 9 | 1.37mi |
Listing history 3 events
-
2026-06-18days on market $169,000 Active 2 DOM
-
2026-06-16remarks 687-char remark
-
2026-06-16$169,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $917 · $76/mo
- Projected year-2 tax
- $1,386 · $115/mo
- Expected delta
- +$469/yr (+$39/mo · 51.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 42% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,293
- − Mortgage interest
- −$9,467
- − Property taxes
- −$917
- − Insurance
- −$1,642
- − Repairs & maintenance
- −$1,223
- − Management
- −$1,223
- − Depreciation
- −$4,916
- Taxable loss
- −$4,097
- Est. tax savings @ 24.0%
- +$983
- After-tax cash flow
- $-130/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Petersburg City Public School District
- NCES district ID
- 5102910
- Math proficiency
- 26% ▼ -27.00%
- Reading proficiency
- 44% ▼ -8.00%
- Median HH income
- $34,362
- Composite
- 28.78/100
- National rank
- #6670
- State rank
- #131 of 131 in VA
Livability — Petersburg
- Score
- 61/100
- State rank
- #413
- US rank
- #17309
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Petersburg, VA
- County
- Chesterfield County · 406,988 people
- City population
- 63,420
- Metro
- Richmond, VA
- Population (ZIP)
- 42,012
- Household income
- $57,813
- Rent vs Own
- Severe rent burden
- 2485.0
Population outlook (Petersburg County) Hauer SSP2
- Today (2025)
- 30,488 people
- By 2030
- 29,771 · -2.4%
- By 2040
- 28,401 · -6.8%
- By 2050
- 27,279 · -10.5%
- By 2075
- 25,877 · -15.1%
- By 2100
- 24,288 · -20.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 58% White 31% Hispanic / Latino 6% Two or more races 5%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Italian 1% Romanian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 5%
Political lean MEDSL · Petersburg
- 2024 margin
- Solid D (+72.8) · D 85.8% · R 13.0% · Other 1.2%
- 2008→2024 swing
- -5.7pp toward R · 2008: 78.5pp · 2024: 72.8pp
- All cycles
- 2024: D+72.8 2020: D+76.5 2016: D+77.0 2012: D+80.4 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.45%
- Current HPI
- 480.5365
- Rent YoY
- ▲ 5.89%
- Metro
- Richmond, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+1252.0% since first listed2 events — show timeline
- 2026-06-16 Listed $169,000 CVRMLS
- 2004-04-23 Sold (Public Records) $12,500 Public Records
Property tax history
+4.0%/yrLatest (2025): $917 · +66.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…