414 N Cutting Ave · Jennings, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.1/10.0
- Livability +3.1/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$114,700
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This property offers a 5/3.5 floor plan situated on a corner lot. 2.5 story, plenty of storage and room. Schedule your showing today! NO ABSTRACT / CORP ADDM / POF OR PREAPP NEEDED TO SUBMIT OFFERS / SELLER CHOOSES CLOSER / NO TERMITE / MIN. $1000.00 DEP REQUIRED / ALL OFFERS ARE SUBJECT TO SENIOR MANAGEMENT
Key facts
- 0.34 acre lot
- Garage
- Built 1896
Property features AI
Finance
- Other: Property located near E Academy Ave and E Nezpique St (directions provided)
- HOA & community: Acreage
Exterior
- Parking: Carport; Detached parking available
- Home design: Single-family residence
- Construction: Construction materials: Other
- Exterior features: Privacy wood fencing; Composition roof; Other construction materials
Interior
- Kitchen: Kitchen (appliances not specified)
- Bedrooms: Bedroom 1; Bedroom 2; Bedroom 3; Bedroom 4
- Bathrooms: 3 full bathrooms; 1 half bathroom
- Fireplace: Wood-burning fireplace
- Heating & cooling: Central air; Heating present (type listed as Other)
- Interior features: Dining room; Family room; Kitchen; Living room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.5-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $440 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $111k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.9% vs local median 6.2% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#228 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: crime F, amenities F, commute F.
- Jefferson Davis Parish (town): math 30% / reading 42% proficiency, ranked #33 of 98 in LA (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 119 active listings in the ZIP; 69 units permitted in Jefferson Davis Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $793 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson Davis County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($111k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1896 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1896 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.31% ✓
- Cap rate
- 10.90%
- Cash-on-cash
- 16.45%
- DSCR
- 1.73
- GRM
- 6.3
CMA / ARV
- ARV (on-the-fly)
- $227,799
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 219 Clara St | 0.34mi | 4/2.0 (-1) | 2,200 (-4%) | 3mo | $218,000 | $99 | 64 |
| 543 E Plaquemine St | 0.28mi | 4/3.0 (-1) | 2,577 (+12%) | 11mo | $335,000 | $130 | 51 |
| 506 W Academy Ave | 0.49mi | 4/3.5 (-1) | 2,500 (+9%) | 19mo | $305,000 | $122 | 42 |
| 603 E Fourth St | 0.39mi | 4/3.0 (-1) | 2,054 (-11%) | 20mo | $165,000 | $80 | 40 |
| 758 Lucy St | 0.72mi | 4/1.0 (-1) | 2,316 (+1%) | 13mo | $50,000 | $22 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.5%
- Equity multiple
- 1.29×
- Total profit
- $9,456
- Equity at exit
- $17,102
- IRR
- 16.8%
- Equity multiple
- 2.38×
- Total profit
- $44,333
- Equity at exit
- $9,917
Cash invested: $32,116 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70546
- Home prices YoY
- -31.7%
- Active inventory
- 119
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,506 medium interval (Pro) →
- Mortgage (P&I)
- −$601
- Tax from tax record
- −$100 /mo · $1,204/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$316
- Net cashflow
- $440
Break-even live
Sensitivity live
| Price | -10% $505 | -5% $473 | +0% $440 | +5% $408 | +10% $375 |
|---|---|---|---|---|---|
| Rent | -10% $321 | -5% $381 | +0% $440 | +5% $500 | +10% $559 |
| Rate | -1.0pp $498 | -0.5pp $470 | base $440 | +0.5pp $411 | +1.0pp $380 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,675
- Closing costs
- $3,441
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $114,700 Active 31 DOM
-
2026-06-17days on market $114,700 Active 30 DOM
-
2026-06-16days on market $114,700 Active 29 DOM
-
2026-06-15days on market $114,700 Active 28 DOM
-
2026-06-14days on market $114,700 Active 26 DOM
-
2026-06-13days on market $114,700 Active 25 DOM
-
2026-06-10days on market $114,700 Active 23 DOM
-
2026-06-09days on market $114,700 Active 22 DOM
-
2026-06-08days on market $114,700 Active 21 DOM
-
2026-06-07days on market $114,700 Active 20 DOM
-
2026-06-02days on market $114,700 Active 15 DOM
-
2026-06-01days on market $114,700 Active 14 DOM
-
2026-05-31days on market $114,700 Active 13 DOM
-
2026-05-30pricedays on market $114,700 Active 12 DOM
-
2026-05-18$119,000 Active
-
2016-01-12soldstatus 309-char remark
Show marketing remark (309 chars)
This property offers a 5/3.5 floor plan situated on a corner lot. 2.5 story, plenty of storage and room. Schedule your showing today! NO ABSTRACT / CORP ADDM / POF OR PREAPP NEEDED TO SUBMIT OFFERS / SELLER CHOOSES CLOSER / NO TERMITE / MIN. $1000.00 DEP REQUIRED / ALL OFFERS ARE SUBJECT TO SENIOR MANAGEMENT
-
2015-10-20$54,900 309-char remark
Show marketing remark (309 chars)
This property offers a 5/3.5 floor plan situated on a corner lot. 2.5 story, plenty of storage and room. Schedule your showing today! NO ABSTRACT / CORP ADDM / POF OR PREAPP NEEDED TO SUBMIT OFFERS / SELLER CHOOSES CLOSER / NO TERMITE / MIN. $1000.00 DEP REQUIRED / ALL OFFERS ARE SUBJECT TO SENIOR MANAGEMENT
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,204 · $100/mo
- Projected year-2 tax
- $1,204 · $100/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,076
- − Mortgage interest
- −$6,425
- − Property taxes
- −$1,204
- − Insurance
- −$574
- − Repairs & maintenance
- −$1,446
- − Management
- −$1,446
- − Depreciation
- −$3,337
- Taxable income
- $3,644
- Est. tax owed @ 24.0%
- −$875
- After-tax cash flow
- $4,410/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Davis Parish
- NCES district ID
- 2200810
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 42% ▼ -33.00%
- Median HH income
- $40,322
- Composite
- 30.21/100
- National rank
- #6302
- State rank
- #33 of 98 in LA
Livability — Jennings
- Score
- 61/100
- State rank
- #228
- US rank
- #17390
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jennings, LA
- Population (ZIP)
- 15,821
Population outlook (Jefferson Davis County) Hauer SSP2
- Today (2025)
- 31,015 people
- By 2030
- 30,563 · -1.5%
- By 2040
- 29,639 · -4.4%
- By 2050
- 28,456 · -8.3%
- By 2075
- 25,521 · -17.7%
- By 2100
- 21,787 · -29.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 15% Two or more races 8% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 14% Italian 1% Slovak 1%
- Foreign-born
- 1% · Canada, Vietnam
- Languages at home
- 92% English-only · French/Haitian/Cajun 6% Spanish 2%
Political lean MEDSL · Jefferson Davis
- 2024 margin
- Solid R (+61.1) · D 18.8% · R 79.9% · Other 1.3%
- 2008→2024 swing
- -21.5pp toward R · 2008: -39.7pp · 2024: -61.1pp
- All cycles
- 2024: R+61.1 2020: R+55.4 2016: R+53.9 2012: R+47.6 2008: R+39.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.56%
- Current HPI
- 147.6391
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+116.8% since first listed3 events — show timeline
- 2026-05-18 Listed $119,000 AcadianaMLS
- 2016-01-12 Sold (MLS) — SWLAR
- 2015-10-20 Listed $54,900 SWLAR
Property tax history
+2.8%/yrLatest (2025): $1,204 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…