CashFlowRE
Sign in Sign up
25424 S Montana Ave
C+ Composite 63.13
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.3/30.0
  • ARV discount +11.7/15.0
  • DSCR +7.8/10.0
  • 1% rule +6.1/10.0
  • Schools +4.8/10.0
  • Livability +3.1/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$224,999

25424 S Montana Ave · Sun Lakes, AZ 85248
3 bd · 2.0 ba · 1,392 sqft · Manufactured public records · 246 Days on market
Built 1977 6,904 sqft lot $162/sqft · 9% below area Est $248k · 9% under $153/mo HOA · 6% of rent ↓ 59% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

Key facts

  • Covered parking
  • Community amenities
  • Sun room

Tags

NEW ROOFELECTRIC PANELCOVERED PARKINGSOUTH FACING SIDE PATIOSUN ROOMCOMMUNITY AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $225k.

Deal economics

  • At list price, monthly cash flow is $452 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $225k).
  • Recommended offer: $198k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 3.8% in Sun Lakes — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#135 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, housing B+; Watch: health & safety C-, schools D+, cost of living D.
  • Chandler Unified District #80 (4242) (suburban): math 49% / reading 57% proficiency, ranked #31 of 249 in AZ (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.4%/yr); 346 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 246 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 17y ago; this cycle's ask has dropped $60k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $124k; list at $225k implies a 81% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 4→11/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $197,999 (12.0% below list)

Questions for the listing agent

  1. It's been on market 246 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.70%
Cash-on-cash
8.61%
DSCR
1.38
GRM
7.5

CMA / ARV

ARV (median comp)
$248,450
List price
$224,999
Delta
-9.44%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8943 E Ohio Ave 0.16mi 3/2.0 1,362 (-2%) 2mo $307,250 $226 87
8925 E Utah Ave 0.07mi 2/2.0 (-1) 1,441 (+4%) 3mo $217,500 $151 84
25635 S Country Club Dr 0.43mi 2/2.0 (-1) 1,368 (-2%) 2mo $203,777 $149 70
25847 S Montana Ave 0.19mi 2/2.0 (-1) 1,248 (-10%) 3mo $260,000 $208 66
9034 E Citrus Ln N 0.48mi 2/2.0 (-1) 1,354 (-3%) 3mo $223,400 $165 66
9039 E Fairway Blvd 0.31mi 2/2.0 (-1) 1,522 (+9%) 0mo $235,000 $154 65
25839 S Illinois Ave 0.20mi 2/2.0 (-1) 1,248 (-10%) 4mo $160,000 $128 65
8957 E Sun Lakes Blvd 0.48mi 2/2.0 (-1) 1,418 (+2%) 7mo $180,000 $127 63
9005 E Citrus Ln S 0.66mi 3/2.0 1,440 (+3%) 7mo $230,000 $160 58
9015 E Citrus Ln S 0.68mi 2/2.0 (-1) 1,430 (+3%) 2mo $249,000 $174 57
9038 E Citrus Ln N 0.47mi 2/2.0 (-1) 1,560 (+12%) 4mo $235,000 $151 50
8929 E Sun Lakes Blvd S 0.69mi 2/2.0 (-1) 1,272 (-9%) 4mo $250,000 $197 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.4% rent growth · sell at horizon

5-year hold
IRR
-5.0%
Equity multiple
0.82×
Total profit
$-11,603
Equity at exit
$33,548
10-year hold
IRR
2.7%
Equity multiple
1.18×
Total profit
$11,339
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85248

Home prices YoY
-23.0%
Rents YoY
1.4%
Active inventory
346
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,491 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$89 /mo · $1,072/yr
Insurance
$94
HOA
$153
Vacancy / Maint / Mgmt
$523
Net cashflow
$452

Break-even live

Break-even rent $1,919
Max offer price $224,999
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8934 E Minnesota Ave Sun Lakes, AZ 2.0 2.0 970 $1,950 $2.01 5d 1 0.16mi
8931 E Copper Valley Ln Sun Lakes, AZ 2.0 2.0 1012 $1,650 $1.63 44d 1 0.19mi
25424 S Wyoming Ave Sun Lakes, AZ 2.0 2.0 1600 $1,795 $1.12 18d 1 0.27mi
9107 E Fairway Blvd Sun Lakes, AZ 2.0 2.0 1313 $3,900 $2.97 1d 1 0.36mi
9111 E Olive Ln N Sun Lakes, AZ 2.0 2.0 1251 $1,200 $0.96 24d 1 0.48mi
9348 E Sun Lakes Blvd N Sun Lakes, AZ 2.0 2.0 1480 $2,000 $1.35 15d 1 0.62mi
9334 E Sun Lakes Blvd N Sun Lakes, AZ 2.0 2.0 1236 $2,000 $1.62 4d 1 0.66mi
25231 S Papago Pl Sun Lakes, AZ 2.0 2.0 1750 $4,000 $2.29 44d 1 0.70mi
9022 E Citrus Ln S Sun Lakes, AZ 2.0 2.0 1162 $1,750 $1.51 18d 1 0.71mi
9438 E Michigan Ave Sun Lakes, AZ 3.0 2.0 1658 $4,000 $2.41 5d 1 0.77mi
9119 E Citrus Ln S Sun Lakes, AZ 3.0 2.0 1440 $1,400 $0.97 13d 1 0.84mi
9554 E Fairway Blvd Sun Lakes, AZ 2.0 2.0 1348 $2,100 $1.56 24d 1 1.00mi
9635 E Palomino Pl Sun Lakes, AZ 2.0 3.0 1792 $1,850 $1.03 24d 1 1.04mi
9222 E Crystal Dr Sun Lakes, AZ 2.0 2.0 1841 $2,200 $1.20 5d 1 1.06mi
9647 E Palomino Pl Sun Lakes, AZ 2.0 2.0 1384 $1,900 $1.37 24d 1 1.07mi
26618 S Maricopa Pl Sun Lakes, AZ 3.0 2.0 1596 $1,800 $1.13 24d 1 1.12mi
9635 E Rocky Lake Dr Sun Lakes, AZ 2.0 2.0 1575 $2,500 $1.59 44d 1 1.13mi
9714 E Sherwood Way Sun Lakes, AZ 2.0 2.0 1823 $4,000 $2.19 1d 1 1.14mi
25246 S Glenburn Dr Sun Lakes, AZ 2.0 2.0 1384 $3,000 $2.17 5d 1 1.14mi
25246 S Glenburn Dr Sun Lakes, AZ 2.0 2.0 1384 $3,200 $2.31 11d 1 1.14mi
23614 S Desert Moon Ct Sun Lakes, AZ 2.0 2.0 1676 $2,395 $1.43 44d 1 1.17mi
9746 E Coopers Hawk Dr Sun Lakes, AZ 2.0 2.0 1566 $4,500 $2.87 24d 1 1.19mi
9746 E Coopers Hawk Dr Unit 1546352P Sun Lakes, AZ 2.0 2.0 1560 $3,066 $1.97 13d 1 1.19mi
9559 E Sunburst Dr Sun Lakes, AZ 2.0 2.0 1706 $3,750 $2.20 24d 1 1.22mi
9517 E Navajo Pl Sun Lakes, AZ 2.0 2.0 1324 $1,975 $1.49 44d 1 1.25mi
25115 S Golfview Dr Sun Lakes, AZ 2.0 2.0 1790 $3,500 $1.96 24d 1 1.32mi
25111 S Golfview Dr Sun Lakes, AZ 2.0 2.0 1790 $4,200 $2.35 24d 1 1.32mi
23833 S Pleasant Way Sun Lakes, AZ 2.0 2.0 1572 $2,500 $1.59 24d 1 1.40mi
23812 S Pleasant Way Sun Lakes, AZ 2.0 2.0 1508 $2,500 $1.66 24d 1 1.42mi

HOA detail

Monthly dues
$153 · $1,836/yr
Likely covers
electric

Listing history 39 events

  1. 2026-06-18
    days on market $224,999 Active 246 DOM
  2. 2026-06-17
    days on market $224,999 Active 245 DOM
  3. 2026-06-16
    days on market $224,999 Active 244 DOM
  4. 2026-06-15
    days on market $224,999 Active 243 DOM
  5. 2026-06-13
    days on market $224,999 Active 241 DOM
  6. 2026-06-13
    days on market $224,999 Active 240 DOM
  7. 2026-06-09
    days on market $224,999 Active 237 DOM
  8. 2026-06-08
    days on market $224,999 Active 236 DOM
  9. 2026-06-07
    days on market $224,999 Active 235 DOM
  10. 2026-06-04
    statusdays on market $224,999 Active 232 DOM
  11. 2026-06-03
    days on market $224,999 Under Contract Accepting Backups 231 DOM
  12. 2026-06-02
    days on market $224,999 Under Contract Accepting Backups 230 DOM
  13. 2026-06-01
    days on market $224,999 Under Contract Accepting Backups 229 DOM
  14. 2026-05-31
    days on market $224,999 Under Contract Accepting Backups 228 DOM
  15. 2026-05-19
    historical Under Contract Accepting Backups 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  16. 2026-05-02
    price $224,999 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  17. 2026-03-25
    price $234,444 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  18. 2026-01-21
    price $244,444 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  19. 2025-12-08
    price $255,555 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  20. 2025-11-26
    price $260,000 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  21. 2025-11-08
    price $265,000 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  22. 2025-10-29
    price $279,000 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  23. 2025-10-15
    listed $285,000 Active 367-char remark
    Show marketing remark (367 chars)

    Ready to go, this one is for you! Many updates including a new roof and electric panel. Washer, dryer AND fridge included. Covered parking on the north side with easy access to the storage area. South facing side patio and sun room. Primary and guest bedrooms are split with the common area separating them. Check out all the amenities available within the community.

  24. 2017-01-06
    soldstatus $124,000 Closed 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  25. 2017-01-06
    soldstatus $124,000
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  26. 2016-12-28
    status Pending 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  27. 2016-12-04
    historical Under Contract Accepting Backups 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  28. 2016-11-29
    status Active 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  29. 2016-11-10
    historical 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  30. 2016-11-03
    historical Under Contract Accepting Backups 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  31. 2016-10-25
    status Active 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  32. 2016-10-17
    historical Contract Contingent on Buyer Sale 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  33. 2016-10-13
    listed $124,000 Active 711-char remark
    Show marketing remark (711 chars)

    Oh My! Don't Miss this! A 3 BEDROOM /2BATH Home for the price of many 2 bedroom homes! Freshly painted, NEW Carpet, NEW updated Laminate Flooring throughout, New Light Fixtures and Faucets, NEW AC in 2015, NEW Water Heater in 2015, Recoated Roof in 2015, NEW Blinds. Storage Shed/ Workshop area ( could possibly become a Golf Cart garage) Welcoming Kitchen with XL Pantry and even a ceiling fan in it. Delicious Citrus Trees. Easy-care maintenance Front & Backyard. Close to Golf Club, quiet street. Adult Community 40+. Super sharp home in one of thee very best Active Adult Communities in the Country! Don't miss the Photo Gallery. Hurry! ... come see for yourself and beat the Snowbird competition!

  34. 2012-01-10
    historical
  35. 2011-11-08
    listed $75,000 Active
  36. 2009-08-17
    historical
  37. 2009-05-19
    listed $149,900
  38. 2005-12-30
    soldstatus $120,000
  39. 1984-12-07
    soldstatus $545,340

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$1,072 · $89/mo
Projected year-2 tax
$1,485 · $124/mo
Expected delta
+$413/yr (+$34/mo · 38.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 4 d/yr ≥112°F today · 11 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,895
− Mortgage interest
−$12,603
− Property taxes
−$1,072
− Insurance
−$1,125
− Repairs & maintenance
−$2,392
− Management
−$2,392
− HOA
−$1,836
− Depreciation
−$6,545
Taxable income
$1,929
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$463
After-tax cash flow
$4,961/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chandler Unified District #80 (4242)
NCES district ID
0401870
Math proficiency
49% ▼ -8.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$74,048
Composite
47.54/100
National rank
#2268
State rank
#31 of 249 in AZ

Livability — Sun Lakes

Score
62/100
State rank
#135
US rank
#16572

Category grades

Amenities F Commute F Cost of living D Crime A+ Employment B- Housing B+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sun Lakes, AZ
County
Maricopa County · 4,537,380 people
City population
37,461
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
37,095
Household income
$94,495
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
1107.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Asian 13% Hispanic / Latino 8% Two or more races 7% Black 3% Native American 2%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 3% Portuguese 3% Romanian 3%
Foreign-born
16% · Canada, China, South Korea
Languages at home
83% English-only · Spanish 4% Other Asian/Pacific 3% Other Indo-European 3%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.23%
Current HPI
265.2743
Rent YoY
▲ 1.40%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-58.7% since first listed
25 events — show timeline
  • 2026-05-19 Contingent ARMLS
  • 2026-05-02 Price Changed $224,999 ARMLS
  • 2026-03-25 Price Changed $234,444 ARMLS
  • 2026-01-21 Price Changed $244,444 ARMLS
  • 2025-12-08 Price Changed $255,555 ARMLS
  • 2025-11-26 Price Changed $260,000 ARMLS
  • 2025-11-08 Price Changed $265,000 ARMLS
  • 2025-10-29 Price Changed $279,000 ARMLS
  • 2025-10-15 Listed $285,000 ARMLS
  • 2017-01-06 Sold (Public Records) $124,000 Public Records
  • 2017-01-06 Sold (MLS) $124,000 ARMLS
  • 2016-12-28 Pending ARMLS
  • 2016-12-04 Contingent ARMLS
  • 2016-11-29 Relisted ARMLS
  • 2016-11-10 Listing Removed ARMLS
  • 2016-11-03 Contingent ARMLS
  • 2016-10-25 Relisted ARMLS
  • 2016-10-17 Contingent ARMLS
  • 2016-10-13 Listed $124,000 ARMLS
  • 2012-01-10 Listing Removed ARMLS
  • 2011-11-08 Listed $75,000 ARMLS
  • 2009-08-17 Listing Removed ARMLS
  • 2009-05-19 Listed $149,900 ARMLS
  • 2005-12-30 Sold (Public Records) $120,000 Public Records
  • 1984-12-07 Sold (Public Records) $545,340 Public Records

Property tax history

+2.4%/yr

Latest (2025): $1,072 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…