15562 Pine Ridge Dr · Argentine, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$77,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to the Adventure Mojave (2018) where comfort, space, and modern style come together beautifully. This spacious three bedroom, two bathroom home is thoughtfully designed for both everyday living and effortless entertaining. Step inside to an open concept layout filled with natural light and inviting living space. The expansive kitchen is truly the heart of the home, featuring Energy Star appliances, a stylish center island with abundant storage, and generous cabinet and counter space perfect for cooking, gathering, and making memories. The private primary suite offers a peaceful retreat with a spa inspired bathroom, a large linen closet, and dual walk in closets that provide exceptional storage. Two additional bedrooms and a second full bathroom create flexibility for guests, a home office, or extra living space to fit your lifestyle. Located in the professionally managed and well maintained Pine Ridge community in Linden, residents enjoy a welcoming atmosphere within the Linden Community Schools district. You will love being close to Lobdell Lake, with convenient access to local shopping and dining. Pet friendly and peacefully situated, Pine Ridge offers comfortable living with everyday convenience. Contact the Pine Ridge community office today for additional details or current availability. Your next chapter starts here.
Key facts
- Built 2024
- Listed 367 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $78k.
Deal economics
- At list price, monthly cash flow is $668 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $78k).
- Recommended offer: $69k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.6% vs local median 1.8% in Argentine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#453 in MI) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools D-, amenities F, commute F.
- Linden Community Schools (suburban): math 38% / reading 54% proficiency, ranked #119 of 540 in MI (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 222 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $539 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 367 days — a 12% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 367 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.96% ✓
- Cap rate
- 16.59%
- Cash-on-cash
- 36.77%
- DSCR
- 2.64
- GRM
- 4.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 32.6%
- Equity multiple
- 2.37×
- Total profit
- $29,972
- Equity at exit
- $11,615
- IRR
- 39.7%
- Equity multiple
- 4.71×
- Total profit
- $81,010
- Equity at exit
- $6,735
Cash invested: $21,812 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48451
- Active inventory
- 222
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $1,528 medium interval (Pro) →
- Mortgage (P&I)
- −$409
- Tax est. 1.5%
- −$97 /mo · $1,168/yr
- Insurance
- −$32
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$321
- Net cashflow
- $668
Break-even live
Sensitivity live
| Price | -10% $722 | -5% $695 | +0% $668 | +5% $641 | +10% $615 |
|---|---|---|---|---|---|
| Rent | -10% $548 | -5% $608 | +0% $668 | +5% $729 | +10% $789 |
| Rate | -1.0pp $708 | -0.5pp $688 | base $668 | +0.5pp $648 | +1.0pp $628 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,475
- Closing costs
- $2,337
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 15562 Pine Ridge Dr Unit 49 Linden, MI | 3.0 | 2.0 | 1456 | $1,549 | $1.06 | 0d | 1 | 0.03mi |
| 15588 Pine Ridge Dr Unit 92 Linden, MI | 3.0 | 2.0 | 1152 | $1,499 | $1.30 | 0d | 1 | 0.11mi |
Listing history 22 events
-
2026-06-18days on market $77,900 Active 367 DOM
-
2026-06-17days on market $77,900 Active 366 DOM
-
2026-06-16days on market $77,900 Active 365 DOM
-
2026-06-15days on market $77,900 Active 364 DOM
-
2026-06-14days on market $77,900 Active 362 DOM
-
2026-06-13days on market $77,900 Active 361 DOM
-
2026-06-10days on market $77,900 Active 359 DOM
-
2026-06-09days on market $77,900 Active 358 DOM
-
2026-06-08days on market $77,900 Active 357 DOM
-
2026-06-07days on market $77,900 Active 356 DOM
-
2026-06-05days on market $77,900 Active 353 DOM
-
2026-06-02days on market $77,900 Active 351 DOM
-
2026-06-01days on market $77,900 Active 350 DOM
-
2026-05-31days on market $77,900 Active 349 DOM
-
2026-05-30days on market $77,900 Active 348 DOM
-
2026-05-16price $77,900 1356-char remark
Show marketing remark (1356 chars)
Welcome home to the Adventure Mojave (2018) where comfort, space, and modern style come together beautifully. This spacious three bedroom, two bathroom home is thoughtfully designed for both everyday living and effortless entertaining. Step inside to an open concept layout filled with natural light and inviting living space. The expansive kitchen is truly the heart of the home, featuring Energy Star appliances, a stylish center island with abundant storage, and generous cabinet and counter space perfect for cooking, gathering, and making memories. The private primary suite offers a peaceful retreat with a spa inspired bathroom, a large linen closet, and dual walk in closets that provide exceptional storage. Two additional bedrooms and a second full bathroom create flexibility for guests, a home office, or extra living space to fit your lifestyle. Located in the professionally managed and well maintained Pine Ridge community in Linden, residents enjoy a welcoming atmosphere within the Linden Community Schools district. You will love being close to Lobdell Lake, with convenient access to local shopping and dining. Pet friendly and peacefully situated, Pine Ridge offers comfortable living with everyday convenience. Contact the Pine Ridge community office today for additional details or current availability. Your next chapter starts here.
-
2026-02-13status Active 1356-char remark
Show marketing remark (1356 chars)
Welcome home to the Adventure Mojave (2018) where comfort, space, and modern style come together beautifully. This spacious three bedroom, two bathroom home is thoughtfully designed for both everyday living and effortless entertaining. Step inside to an open concept layout filled with natural light and inviting living space. The expansive kitchen is truly the heart of the home, featuring Energy Star appliances, a stylish center island with abundant storage, and generous cabinet and counter space perfect for cooking, gathering, and making memories. The private primary suite offers a peaceful retreat with a spa inspired bathroom, a large linen closet, and dual walk in closets that provide exceptional storage. Two additional bedrooms and a second full bathroom create flexibility for guests, a home office, or extra living space to fit your lifestyle. Located in the professionally managed and well maintained Pine Ridge community in Linden, residents enjoy a welcoming atmosphere within the Linden Community Schools district. You will love being close to Lobdell Lake, with convenient access to local shopping and dining. Pet friendly and peacefully situated, Pine Ridge offers comfortable living with everyday convenience. Contact the Pine Ridge community office today for additional details or current availability. Your next chapter starts here.
-
2024-10-30historical 1356-char remark
Show marketing remark (1356 chars)
Welcome home to the Adventure Mojave (2018) where comfort, space, and modern style come together beautifully. This spacious three bedroom, two bathroom home is thoughtfully designed for both everyday living and effortless entertaining. Step inside to an open concept layout filled with natural light and inviting living space. The expansive kitchen is truly the heart of the home, featuring Energy Star appliances, a stylish center island with abundant storage, and generous cabinet and counter space perfect for cooking, gathering, and making memories. The private primary suite offers a peaceful retreat with a spa inspired bathroom, a large linen closet, and dual walk in closets that provide exceptional storage. Two additional bedrooms and a second full bathroom create flexibility for guests, a home office, or extra living space to fit your lifestyle. Located in the professionally managed and well maintained Pine Ridge community in Linden, residents enjoy a welcoming atmosphere within the Linden Community Schools district. You will love being close to Lobdell Lake, with convenient access to local shopping and dining. Pet friendly and peacefully situated, Pine Ridge offers comfortable living with everyday convenience. Contact the Pine Ridge community office today for additional details or current availability. Your next chapter starts here.
-
2024-10-11price $80,900 1356-char remark
Show marketing remark (1356 chars)
Welcome home to the Adventure Mojave (2018) where comfort, space, and modern style come together beautifully. This spacious three bedroom, two bathroom home is thoughtfully designed for both everyday living and effortless entertaining. Step inside to an open concept layout filled with natural light and inviting living space. The expansive kitchen is truly the heart of the home, featuring Energy Star appliances, a stylish center island with abundant storage, and generous cabinet and counter space perfect for cooking, gathering, and making memories. The private primary suite offers a peaceful retreat with a spa inspired bathroom, a large linen closet, and dual walk in closets that provide exceptional storage. Two additional bedrooms and a second full bathroom create flexibility for guests, a home office, or extra living space to fit your lifestyle. Located in the professionally managed and well maintained Pine Ridge community in Linden, residents enjoy a welcoming atmosphere within the Linden Community Schools district. You will love being close to Lobdell Lake, with convenient access to local shopping and dining. Pet friendly and peacefully situated, Pine Ridge offers comfortable living with everyday convenience. Contact the Pine Ridge community office today for additional details or current availability. Your next chapter starts here.
-
2024-09-13price $79,900 1356-char remark
Show marketing remark (1356 chars)
Welcome home to the Adventure Mojave (2018) where comfort, space, and modern style come together beautifully. This spacious three bedroom, two bathroom home is thoughtfully designed for both everyday living and effortless entertaining. Step inside to an open concept layout filled with natural light and inviting living space. The expansive kitchen is truly the heart of the home, featuring Energy Star appliances, a stylish center island with abundant storage, and generous cabinet and counter space perfect for cooking, gathering, and making memories. The private primary suite offers a peaceful retreat with a spa inspired bathroom, a large linen closet, and dual walk in closets that provide exceptional storage. Two additional bedrooms and a second full bathroom create flexibility for guests, a home office, or extra living space to fit your lifestyle. Located in the professionally managed and well maintained Pine Ridge community in Linden, residents enjoy a welcoming atmosphere within the Linden Community Schools district. You will love being close to Lobdell Lake, with convenient access to local shopping and dining. Pet friendly and peacefully situated, Pine Ridge offers comfortable living with everyday convenience. Contact the Pine Ridge community office today for additional details or current availability. Your next chapter starts here.
-
2024-07-03price $80,900 1356-char remark
Show marketing remark (1356 chars)
Welcome home to the Adventure Mojave (2018) where comfort, space, and modern style come together beautifully. This spacious three bedroom, two bathroom home is thoughtfully designed for both everyday living and effortless entertaining. Step inside to an open concept layout filled with natural light and inviting living space. The expansive kitchen is truly the heart of the home, featuring Energy Star appliances, a stylish center island with abundant storage, and generous cabinet and counter space perfect for cooking, gathering, and making memories. The private primary suite offers a peaceful retreat with a spa inspired bathroom, a large linen closet, and dual walk in closets that provide exceptional storage. Two additional bedrooms and a second full bathroom create flexibility for guests, a home office, or extra living space to fit your lifestyle. Located in the professionally managed and well maintained Pine Ridge community in Linden, residents enjoy a welcoming atmosphere within the Linden Community Schools district. You will love being close to Lobdell Lake, with convenient access to local shopping and dining. Pet friendly and peacefully situated, Pine Ridge offers comfortable living with everyday convenience. Contact the Pine Ridge community office today for additional details or current availability. Your next chapter starts here.
-
2024-03-01$79,900 Active 1356-char remark
Show marketing remark (1356 chars)
Welcome home to the Adventure Mojave (2018) where comfort, space, and modern style come together beautifully. This spacious three bedroom, two bathroom home is thoughtfully designed for both everyday living and effortless entertaining. Step inside to an open concept layout filled with natural light and inviting living space. The expansive kitchen is truly the heart of the home, featuring Energy Star appliances, a stylish center island with abundant storage, and generous cabinet and counter space perfect for cooking, gathering, and making memories. The private primary suite offers a peaceful retreat with a spa inspired bathroom, a large linen closet, and dual walk in closets that provide exceptional storage. Two additional bedrooms and a second full bathroom create flexibility for guests, a home office, or extra living space to fit your lifestyle. Located in the professionally managed and well maintained Pine Ridge community in Linden, residents enjoy a welcoming atmosphere within the Linden Community Schools district. You will love being close to Lobdell Lake, with convenient access to local shopping and dining. Pet friendly and peacefully situated, Pine Ridge offers comfortable living with everyday convenience. Contact the Pine Ridge community office today for additional details or current availability. Your next chapter starts here.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,331
- − Mortgage interest
- −$4,364
- − Property taxes
- −$1,168
- − Insurance
- −$390
- − Repairs & maintenance
- −$1,466
- − Management
- −$1,466
- − Depreciation
- −$2,266
- Taxable income
- $7,210
- Est. tax owed @ 24.0%
- −$1,730
- After-tax cash flow
- $6,291/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Linden Community Schools
- NCES district ID
- 2621690
- Math proficiency
- 38% ▼ -18.00%
- Reading proficiency
- 54% ▼ -10.00%
- Median HH income
- $69,129
- Composite
- 41.24/100
- National rank
- #3532
- State rank
- #119 of 540 in MI
Livability — Argentine
- Score
- 65/100
- State rank
- #453
- US rank
- #12693
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 15,993
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 3% Black 2% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 4%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Arabic 2% Spanish 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -218.03%
- Current HPI
- 260.4332
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-2.5% since first listed7 events — show timeline
- 2026-05-16 Price Changed $77,900 Zillow
- 2026-02-13 Relisted — Zillow
- 2024-10-30 Delisted — Zillow
- 2024-10-11 Price Changed $80,900 Zillow
- 2024-09-13 Price Changed $79,900 Zillow
- 2024-07-03 Price Changed $80,900 Zillow
- 2024-03-01 Listed $79,900 Zillow
Property tax history
+1.6%/yrLatest (2016): $65 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…