CashFlowRE
Sign in Sign up
2420 Leighton Top Rd
D Composite 42.69
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.4/15.0
  • Cash flow +9.6/30.0
  • Condition / age +5.0/5.0
  • Schools +3.8/10.0
  • Livability +3.8/5.0
  • 1% rule +3.1/10.0
  • DSCR +2.7/10.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$283,805

2420 Leighton Top Rd · Royse City, TX 75189
3 bd · 2.0 ba · 1,500 sqft · SingleFamily · 426 Days on market
Built 2025 Excellent condition 4,356 sqft lot $189/sqft · 11% below area Est $318k · 11% under $46/mo HOA · 2% of rent ↓ 5% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. . Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space. Open-Concept Layout The open-concept layout creates a spacious feel, with a great room that flows seamlessly into the kitchen and dining areas. The kitchen features ample counter space, making it easy to cook and entertain. The dining area is conveniently located next to the kitchen, ideal for family meals and gatherings. Owner's Suite: Privacy & Convenience The owner's suite is located at the back of the home for added privacy, offering a peaceful retreat with a walk-in closet and an ensuite bathroom. The two additional bedrooms, are situated toward the front of the home, making this split layout design perfect for families, guests, or a home office. Energy-Efficient Features With energy-efficient features throughout, The Amarillo is designed to keep utility costs low while maintaining a comfortable living environment. The two-car garage offers plenty of storage space and convenient access to the laundry room. The Amarillo floor plan provides the perfect combination of style, energy savings, and practicality, making it an excellent choice for anyone looking to start their homeownership journey!

Key facts

  • 4,356 sq ft lot
  • 2 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $284k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-190 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $256k (9.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (18.9% below list).
  • Recommended offer: $230k (18.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 4.2% in Royse City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#158 in TX, #4,292 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F.
  • Royse City ISD (rural): math 42% / reading 42% proficiency, ranked #266 of 826 in TX (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Davis El (math 52% / reading 41%, grade D-, #1,080 of 4,322 statewide, top 25%, 500 students, 52% FRL); Ouida Baley Middle (math 32% / reading 35%, grade F, #911 of 1,662 statewide, top 56%, 934 students, 43% FRL); Royse City H S (math 38% / reading 55%, grade D-, #621 of 1,632 statewide, top 38%, 2,526 students, 37% FRL).
  • Market conditions: Rents soft (-1.1%/yr); 1301 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 19,194 units permitted in Collin County in 2024 (3,988 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Collin County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 426 days — a 12% lower offer ($250k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $16k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $230,084 (18.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 426 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.49%
Cash-on-cash
-2.86%
DSCR
0.87
GRM
10.3

CMA / ARV

ARV (median comp)
$318,441
List price
$283,805
Delta
-10.88%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2821 Robertson Way 0.22mi 3/2.0 1,532 (+2%) 19mo $299,900 $196 70
3000 Beau Daniel Dr 0.12mi 3/2.0 1,711 (+14%) 1mo $330,135 $193 70
2248 Aspen Chase Dr 0.02mi 4/2.0 (+1) 1,668 (+11%) 8mo $299,990 $180 69
2231 River Bend Rd 0.18mi 3/2.0 1,658 (+10%) 8mo $299,000 $180 68
2740 Green River Rd 0.20mi 3/2.0 1,586 (+6%) 21mo $289,900 $183 64
2825 Robertson Way 0.21mi 3/2.0 1,586 (+6%) 22mo $299,900 $189 62
2821 King William St 0.08mi 3/2.0 1,711 (+14%) 15mo $339,490 $198 60
2705 Green River Rd 0.20mi 3/3.0 1,598 (+6%) 20mo $299,000 $187 59
2237 Spring Side Dr 0.33mi 3/2.0 1,711 (+14%) 14mo $299,999 $175 50
2716 Green River Rd 0.18mi 4/2.0 (+1) 1,709 (+14%) 17mo $297,000 $174 50
2240 Aspen Chase Dr 0.43mi 4/2.0 (+1) 1,709 (+14%) 4mo $307,000 $180 48
2721 Caroline St 0.16mi 4/2.0 (+1) 1,709 (+14%) 20mo $329,000 $193 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.5%
Equity multiple
0.19×
Total profit
$-64,747
Equity at exit
$42,316
10-year hold
IRR
-32.7%
Equity multiple
-0.23×
Total profit
$-97,737
Equity at exit
$24,538

Cash invested: $79,465 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75189

Home prices YoY
-25.0%
Rents YoY
-1.1%
Active inventory
1301
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,301 high interval (Pro) →
Mortgage (P&I)
$1,488
Tax est. 1.5%
$355 /mo · $4,257/yr
Insurance
$118
HOA
$46
Vacancy / Maint / Mgmt
$483
Net cashflow
$-190

Break-even live

Break-even rent $2,541
Max offer price $256,362
Occupancy floor

Sensitivity live

Price -10% $6 -5% $-92 +0% $-190 +5% $-288 +10% $-386
Rent -10% $-371 -5% $-281 +0% $-190 +5% $-99 +10% $-8
Rate -1.0pp $-47 -0.5pp $-117 base $-190 +0.5pp $-263 +1.0pp $-338

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$70,951
Closing costs
$8,514
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3032 Leatherwood Ln Royse City, TX 3.0 2.0 1586 $2,100 $1.32 7d 1 0.11mi
3109 Leatherwood Ln Royse City, TX 4.0 2.0 1800 $2,295 $1.27 14d 1 0.13mi
3109 Leatherwood Ln Royse City, TX 4.0 2.0 1800 $2,050 $1.14 1d 1 0.13mi
2529 Moser Ln Royse City, TX 4.0 3.0 2174 $2,600 $1.20 0d 1 0.16mi
2629 Green River Rd Royse City, TX 4.0 3.0 2182 $2,500 $1.15 0d 1 0.22mi
2629 Green River Rd Royse City, TX 4.0 3.0 2182 $2,500 $1.15 26d 1 0.22mi
2717 Green River Rd Royse City, TX 3.0 2.5 1935 $2,199 $1.14 9d 1 0.23mi
2413 Spring Side Dr Royse City, TX 4.0 3.0 2164 $2,190 $1.01 45d 1 0.23mi
305 Banner Ave Royse City, TX 4.0 2.0 1830 $2,350 $1.28 4d 1 0.51mi
2912 Wooten Trl Royse City, TX 4.0 3.0 2092 $1,895 $0.91 4d 1 0.51mi
3000 Buttonbush Dr Royse City, TX 4.0 2.0 1892 $1,895 $1.00 17d 1 0.65mi
3032 Zinnia St Royse City, TX 4.0 2.0 1917 $2,000 $1.04 26d 1 0.70mi
113 Keller Rd Royse City, TX 4.0 2.0 1917 $1,950 $1.02 45d 1 0.71mi
113 Keller Rd Royse City, TX 4.0 2.0 1917 $1,950 $1.02 22d 1 0.71mi
3312 Buttonbush Dr Royse City, TX 4.0 2.0 1892 $2,135 $1.13 1d 1 0.72mi
1825 Lotus St Royse City, TX 4.0 2.0 1996 $2,195 $1.10 4d 1 1.10mi
1813 Huisache St Royse City, TX 3.0 2.0 1600 $1,895 $1.18 20d 1 1.19mi
1844 Javelina St Royse City, TX 4.0 2.0 1720 $2,295 $1.33 6d 1 1.21mi
1817 Grassland Dr Royse City, TX 3.0 2.0 1763 $2,000 $1.13 1d 1 1.22mi
1852 Javelina St Royse City, TX 4.0 2.0 1900 $2,200 $1.16 0d 1 1.22mi
1828 Elderberry St Royse City, TX 3.0 2.0 1907 $1,995 $1.05 17d 1 1.34mi
1944 Javelina St Royse City, TX 3.0 2.0 1934 $2,195 $1.13 0d 1 1.34mi
1825 Damianita Dr Royse City, TX 4.0 2.0 1999 $2,100 $1.05 17d 1 1.35mi
1937 Huisache St Royse City, TX 4.0 2.0 1999 $2,200 $1.10 0d 1 1.36mi
3745 Prairie Chapel Rd Royse City, TX 4.0 2.0 1962 $2,400 $1.22 0d 1 1.40mi
1817 Acacia Dr Royse City, TX 4.0 3.0 2118 $2,000 $0.94 16d 1 1.40mi
1916 Elderberry St Royse City, TX 3.0 2.0 1654 $2,059 $1.24 0d 1 1.43mi
1944 Fox Glove St Royse City, TX 4.0 2.0 1478 $1,795 $1.21 45d 1 1.45mi
3105 Oak Crest Dr Royse City, TX 3.0 2.0 1864 $1,929 $1.03 24d 1 1.46mi

HOA detail

Monthly dues
$46 · $552/yr

Listing history 22 events

  1. 2026-06-21
    days on market $283,805 Active 426 DOM
  2. 2026-06-18
    days on market $283,805 Active 423 DOM
  3. 2026-06-17
    days on market $283,805 Active 422 DOM
  4. 2026-06-16
    days on market $283,805 Active 421 DOM
  5. 2026-06-15
    days on market $283,805 Active 420 DOM
  6. 2026-06-13
    days on market $283,805 Active 418 DOM
  7. 2026-06-09
    days on market $283,805 Active 414 DOM
  8. 2026-06-08
    days on market $283,805 Active 413 DOM
  9. 2026-06-07
    days on market $283,805 Active 412 DOM
  10. 2026-06-04
    days on market $283,805 Active 409 DOM
  11. 2026-06-03
    days on market $283,805 Active 408 DOM
  12. 2026-06-02
    days on market $283,805 Active 407 DOM
  13. 2026-06-01
    days on market $283,805 Active 406 DOM
  14. 2026-05-31
    days on market $283,805 Active 405 DOM
  15. 2025-09-16
    price $283,805 1469-char remark
    Show marketing remark (1469 chars)

    The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. . Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space. Open-Concept Layout The open-concept layout creates a spacious feel, with a great room that flows seamlessly into the kitchen and dining areas. The kitchen features ample counter space, making it easy to cook and entertain. The dining area is conveniently located next to the kitchen, ideal for family meals and gatherings. Owner's Suite: Privacy & Convenience The owner's suite is located at the back of the home for added privacy, offering a peaceful retreat with a walk-in closet and an ensuite bathroom. The two additional bedrooms, are situated toward the front of the home, making this split layout design perfect for families, guests, or a home office. Energy-Efficient Features With energy-efficient features throughout, The Amarillo is designed to keep utility costs low while maintaining a comfortable living environment. The two-car garage offers plenty of storage space and convenient access to the laundry room. The Amarillo floor plan provides the perfect combination of style, energy savings, and practicality, making it an excellent choice for anyone looking to start their homeownership journey!

  16. 2025-09-15
    price $283,805 414-char remark
    Show marketing remark (414 chars)

    MLS# 20911194 - Built by William Ryan Homes - Apr 2026 completion! ~ The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space.

  17. 2025-04-27
    status Active 1469-char remark
    Show marketing remark (1469 chars)

    The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. . Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space. Open-Concept Layout The open-concept layout creates a spacious feel, with a great room that flows seamlessly into the kitchen and dining areas. The kitchen features ample counter space, making it easy to cook and entertain. The dining area is conveniently located next to the kitchen, ideal for family meals and gatherings. Owner's Suite: Privacy & Convenience The owner's suite is located at the back of the home for added privacy, offering a peaceful retreat with a walk-in closet and an ensuite bathroom. The two additional bedrooms, are situated toward the front of the home, making this split layout design perfect for families, guests, or a home office. Energy-Efficient Features With energy-efficient features throughout, The Amarillo is designed to keep utility costs low while maintaining a comfortable living environment. The two-car garage offers plenty of storage space and convenient access to the laundry room. The Amarillo floor plan provides the perfect combination of style, energy savings, and practicality, making it an excellent choice for anyone looking to start their homeownership journey!

  18. 2025-04-27
    price $269,990 1469-char remark
    Show marketing remark (1469 chars)

    The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. . Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space. Open-Concept Layout The open-concept layout creates a spacious feel, with a great room that flows seamlessly into the kitchen and dining areas. The kitchen features ample counter space, making it easy to cook and entertain. The dining area is conveniently located next to the kitchen, ideal for family meals and gatherings. Owner's Suite: Privacy & Convenience The owner's suite is located at the back of the home for added privacy, offering a peaceful retreat with a walk-in closet and an ensuite bathroom. The two additional bedrooms, are situated toward the front of the home, making this split layout design perfect for families, guests, or a home office. Energy-Efficient Features With energy-efficient features throughout, The Amarillo is designed to keep utility costs low while maintaining a comfortable living environment. The two-car garage offers plenty of storage space and convenient access to the laundry room. The Amarillo floor plan provides the perfect combination of style, energy savings, and practicality, making it an excellent choice for anyone looking to start their homeownership journey!

  19. 2025-04-27
    historical 1469-char remark
    Show marketing remark (1469 chars)

    The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. . Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space. Open-Concept Layout The open-concept layout creates a spacious feel, with a great room that flows seamlessly into the kitchen and dining areas. The kitchen features ample counter space, making it easy to cook and entertain. The dining area is conveniently located next to the kitchen, ideal for family meals and gatherings. Owner's Suite: Privacy & Convenience The owner's suite is located at the back of the home for added privacy, offering a peaceful retreat with a walk-in closet and an ensuite bathroom. The two additional bedrooms, are situated toward the front of the home, making this split layout design perfect for families, guests, or a home office. Energy-Efficient Features With energy-efficient features throughout, The Amarillo is designed to keep utility costs low while maintaining a comfortable living environment. The two-car garage offers plenty of storage space and convenient access to the laundry room. The Amarillo floor plan provides the perfect combination of style, energy savings, and practicality, making it an excellent choice for anyone looking to start their homeownership journey!

  20. 2025-04-26
    price $269,990 414-char remark
    Show marketing remark (414 chars)

    MLS# 20911194 - Built by William Ryan Homes - Apr 2026 completion! ~ The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space.

  21. 2025-04-21
    listed $299,990 Active 414-char remark
    Show marketing remark (414 chars)

    MLS# 20911194 - Built by William Ryan Homes - Apr 2026 completion! ~ The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space.

  22. 2025-04-20
    listed $299,990 Active 1469-char remark
    Show marketing remark (1469 chars)

    The Amarillo is an exclusive floor plan to our Creekside community, offering 3-bedroom, 2-bath, 2-car garage. . Designed with energy efficiency in mind, this beautiful single-story home provides comfort and practicality, making it an ideal choice for first-time homebuyers or those looking for a smaller, low-maintenance home with plenty of space. Open-Concept Layout The open-concept layout creates a spacious feel, with a great room that flows seamlessly into the kitchen and dining areas. The kitchen features ample counter space, making it easy to cook and entertain. The dining area is conveniently located next to the kitchen, ideal for family meals and gatherings. Owner's Suite: Privacy & Convenience The owner's suite is located at the back of the home for added privacy, offering a peaceful retreat with a walk-in closet and an ensuite bathroom. The two additional bedrooms, are situated toward the front of the home, making this split layout design perfect for families, guests, or a home office. Energy-Efficient Features With energy-efficient features throughout, The Amarillo is designed to keep utility costs low while maintaining a comfortable living environment. The two-car garage offers plenty of storage space and convenient access to the laundry room. The Amarillo floor plan provides the perfect combination of style, energy savings, and practicality, making it an excellent choice for anyone looking to start their homeownership journey!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,610
− Mortgage interest
−$15,897
− Property taxes
−$4,257
− Insurance
−$1,419
− Repairs & maintenance
−$2,209
− Management
−$2,209
− HOA
−$552
− Depreciation
−$8,256
Taxable loss
−$7,189
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,725
After-tax cash flow
$-550/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Excellent 100/100 None rehab

This single-family home is in excellent condition with no visible repairs or maintenance needed. It is move-in ready and ideal for first-time homebuyers or those seeking a low-maintenance property.

Schools (NCES district)

District
Royse City ISD
NCES district ID
4838220
Math proficiency
42% ▼ -10.00%
Reading proficiency
42% ▼ -5.00%
Median HH income
$73,810
Composite
38.44/100
National rank
#4197
State rank
#266 of 826 in TX

Livability — Royse City

Score
75/100
State rank
#158
US rank
#4292

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment A+ Housing A+ Health & safety B+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Royse City, TX
County
Rockwall County · 132,930 people
City population
48,739
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
48,739
Household income
$117,125
Rent vs Own
11.5% rent · 88.5% own
Severe rent burden
569.0

Population outlook (Collin County) Hauer SSP2

Today (2025)
1,210,074 people
By 2030
1,358,201 · +12.2%
By 2040
1,654,061 · +36.7%
By 2050
1,937,359 · +60.1%
By 2075
2,567,039 · +112.1%
By 2100
2,952,048 · +144.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 25% Two or more races 12% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Slovak 2% Serbian 1% Lithuanian 1%
Foreign-born
10% · Canada, Philippines, Jamaica
Languages at home
80% English-only · Spanish 15% Other Indo-European 1%

Political lean MEDSL · Collin

2024 margin
R (+11.1) · D 43.1% · R 54.3% · Other 2.6%
2008→2024 swing
+14.4pp toward D · 2008: -25.6pp · 2024: -11.1pp
All cycles
2024: R+11.1 2020: R+4.3 2016: R+17.0 2012: R+31.6 2008: R+25.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.10%
Current HPI
212.8422
Rent YoY
▼ -1.13%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-5.4% since first listed
8 events — show timeline
  • 2025-09-16 Price Changed $283,805 Zillow
  • 2025-09-15 Price Changed $283,805 NTREIS
  • 2025-04-27 Relisted Zillow
  • 2025-04-27 Price Changed $269,990 Zillow
  • 2025-04-27 Delisted Zillow
  • 2025-04-26 Price Changed $269,990 NTREIS
  • 2025-04-21 Listed $299,990 NTREIS
  • 2025-04-20 Listed $299,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…