1702 Silverleaf Oak Ct · Palm Beach Gardens, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +11.4/30.0
- 1% rule +4.7/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- DSCR +3.3/10.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$365,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Highly sought after villa in Sun Terrace at the Oaks in the heart of Palm Beach Gardens. Updated 2/2 with large screened lanai(23x23) and an awesome split plan with 2 master suites. There is porcelain tile in whole home, A/C and water heater from 2018. Enjoy new stainless steel appliances, updated counters and breakfast bar, decorative tile backsplash, double stainless steel sink, newer blinds, and fresh paint throughout. New lighting, fans, & door knobs. Split floorplan, can be 2 master suites. Have a family BBQ on the screened lanai that is very large, 23x23 with a nice large covered area and storage closet. Move right in! Super close walk to the community pool & spa, sidewalks throughout. Fantastic location only minutes from Whole Foods, Trader Joe's, Publix, Library, local theaters, Downtown at The Gardens & the mall, Gardens Medical Center, Palm Beach State College, countless restaurants and shopping and some of the most beautiful beaches in south Florida. No RV's, motorcycles or commercial vehicles. Pet Restriction 2 pets under 25 lbs. each Parking spaces #222 and #224. No lease first year and 120 day min lease/1X per year. Capital contribution, $776 (one quarter of annual HOA fee), paid by Buyer. HOA paid quarterly and will increase to $820/qtr.on Jan.1st. Fee includes basic cable, community pool, pool, lawncare, and roof maintenance.
Key facts
- Large screened lanai
- Single story villa
- Updated counters
Tags
Property features AI
Finance
- Other: Pets allowed with possible restrictions (breed, number, size limits)
- HOA & community: Monthly HOA with amenities including pool, jogging path, sidewalks and street lights; HOA fee paid monthly
Exterior
- Parking: Assigned parking and guest parking (2 open spaces total)
- Security: Smoke detectors
- Utilities: Public water; Public sewer; Electricity available; Cable available; Water and sewer connected
- Home design: Villa; Single-story (entry level living area); Faces northeast
- Construction: Stucco / CBS construction; Tile roof; Built as resale property
- Exterior features: Covered, open and screened patios; Additional patio space; Shed(s); Paved roads; Corner lot on a cul-de-sac with sidewalks; Not waterfront
Interior
- Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Electric water heater
- Bedrooms: Two bedrooms on the main level
- Flooring: Tile flooring
- Bathrooms: Two full bathrooms on the main level
- Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans and paddle fans
- Interior features: Built-in features; Cathedral ceilings / vaulted ceilings / high ceilings; Split bedroom layout; Skylights
- Laundry & utility: In-unit laundry in a closet on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $365k.
Deal economics
- At list price, monthly cash flow is $-128 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $342k (6.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $355k (2.6% below list).
- Recommended offer: $342k (6.2% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 69/100 on livability (#464 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Allamanda Elementary School (math 52% / reading 58%, grade C, #872 of 2,144 statewide, top 42%, 630 students, 48% FRL); Howell L. Watkins Middle School (math 18% / reading 33%, grade F, #512 of 571 statewide, top 90%, 794 students, 76% FRL); Palm Beach Gardens High School (math 19% / reading 40%, grade F, #447 of 667 statewide, top 68%, 2,570 students, 61% FRL).
- Zoned-school proficiency averages 37% at this address vs 50% district-wide (-13 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.5%/yr); 303 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- At $3,554/mo this rent would consume 45% of the median local household income ($95k/yr) (locally 1429% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($360k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 5.87%
- Cash-on-cash
- -1.50%
- DSCR
- 0.93
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $438,912
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7101 Geminata Oak Ct | 0.28mi | 2/2.0 | 1,152 (0%) | 14mo | $439,000 | $381 | 75 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- -19.3%
- Equity multiple
- 0.33×
- Total profit
- $-68,804
- Equity at exit
- $54,423
- IRR
- -13.1%
- Equity multiple
- 0.25×
- Total profit
- $-76,530
- Equity at exit
- $31,559
Cash invested: $102,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33410
- Rents YoY
- 2.5%
- Active inventory
- 303
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $3,554 high interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax from tax record
- −$402 /mo · $4,827/yr
- Insurance
- −$152
- HOA
- −$467
- Vacancy / Maint / Mgmt
- −$746
- Net cashflow
- $-128
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,250
- Closing costs
- $10,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10201 Chapman Oak Ct Palm Beach Gardens, FL | 2.0 | 2.0 | 1152 | $4,000 | $3.47 | 24d | 1 | 0.18mi |
| 7102 Geminata Oak Ct Unit 7102 Palm Beach Gardens, FL | 2.0 | 2.0 | 1152 | $3,200 | $2.78 | 8d | 1 | 0.31mi |
| 11011 Legacy Dr #306 Palm Beach Gardens, FL | 2.0 | 2.0 | 1403 | $4,350 | $3.10 | 24d | 1 | 0.34mi |
| 3660 RCA Blvd Palm Beach Gardens, FL | 1.0–2.0 | 1.0–2.0 | 1524 | $6,849 | $4.49 | 1d | 30 | 0.42mi |
| 11023 Legacy Ln #204 Palm Beach Gardens, FL | 2.0 | 2.0 | 1309 | $3,500 | $2.67 | 24d | 1 | 0.42mi |
| 11021 Legacy Ln #303 Palm Beach Gardens, FL | 2.0 | 2.0 | 1403 | $2,950 | $2.10 | 24d | 1 | 0.45mi |
| 11024 Legacy Dr #104 Palm Beach Gardens, FL | 2.0 | 2.0 | 1345 | $6,000 | $4.46 | 24d | 1 | 0.49mi |
| 11028 Legacy Dr #203 Palm Beach Gardens, FL | 2.0 | 2.0 | 1309 | $4,000 | $3.06 | 24d | 1 | 0.52mi |
| 2750 Rio Vista Blvd Palm Beach Gardens, FL | 1.0–2.0 | 1.0–2.0 | 925 | $2,999 | $3.24 | 3d | 27 | 0.65mi |
| 700 Sanctuary Cove Dr West Palm Beach, FL | 1.0–3.0 | 1.0–2.0 | 1120 | $2,602 | $2.32 | 2d | 55 | 0.81mi |
| 3955 Design Center Dr Palm Beach Gardens, FL | 3.0 | 1.0–2.0 | 996 | $3,514 | $3.53 | 2d | 25 | 0.83mi |
| 2396 Easy St Unit A Palm Beach Gardens, FL | 2.0 | 1.0 | 948 | $3,500 | $3.69 | 24d | 1 | 0.88mi |
| 2727 Anzio Ct #106 Palm Beach Gardens, FL | 3.0 | 2.0 | 1316 | $3,000 | $2.28 | 24d | 1 | 0.89mi |
| 2916 Tuscany Ct Palm Beach Gardens, FL | 3.0 | 2.0 | 1278 | $2,818 | $2.21 | 24d | 1 | 0.96mi |
| 2916 Tuscany Ct #201 Palm Beach Gardens, FL | 2.0 | 2.0 | 1149 | $3,200 | $2.79 | 3d | 1 | 0.96mi |
| 2813 Grande Pkwy #109 Palm Beach Gardens, FL | 3.0 | 2.0 | 1278 | $2,818 | $2.21 | 24d | 1 | 0.99mi |
| 3019 Alcazar Pl #107 Palm Beach Gardens, FL | 1.0 | 1.0 | 1000 | $2,900 | $2.90 | 24d | 1 | 1.05mi |
| 3019 Alcazar Pl #107 Palm Beach Gardens, FL | 1.0 | 1.0 | 1000 | $3,000 | $3.00 | 22d | 1 | 1.05mi |
| 2539 Wabash Dr West Palm Beach, FL | 3.0 | 2.5 | 1468 | $5,500 | $3.75 | 24d | 1 | 1.10mi |
| 2802 Sarento Pl #204 Palm Beach Gardens, FL | 2.0 | 2.0 | 1092 | $3,500 | $3.21 | 24d | 1 | 1.12mi |
| 4120 Union Square Blvd Palm Beach Gardens, FL | 1.0–3.0 | 1.0–2.0 | 1035 | $2,632 | $2.54 | 2d | 92 | 1.14mi |
| 2805 Veronia Dr Palm Beach Gardens, FL | 3.0 | 2.0 | 1361 | $3,000 | $2.20 | 24d | 1 | 1.15mi |
| 2395 Idlewild Rd Palm Beach Gardens, FL | 3.0 | 2.0 | 1476 | $4,500 | $3.05 | 22d | 1 | 1.15mi |
| 12015 Colony Ave Palm Beach Gardens, FL | 3.0 | 2.0 | 1104 | $3,100 | $2.81 | 22d | 1 | 1.17mi |
| 12015 Colony Ave Palm Beach Gardens, FL | 3.0 | 2.0 | 1104 | $3,100 | $2.81 | 24d | 1 | 1.17mi |
| 11900 Valencia Gardens Ave Palm Beach Gardens, FL | 1.0–3.0 | 1.0–2.0 | 980 | $2,591 | $2.64 | 1d | 18 | 1.18mi |
| 2388 S Wallen Dr West Palm Beach, FL | 3.0 | 2.0 | 1296 | $4,500 | $3.47 | 24d | 1 | 1.28mi |
| 3270 Grove Rd Unit 1326860P Palm Beach Gardens, FL | 3.0 | 2.0 | 1496 | $5,047 | $3.37 | 8d | 1 | 1.29mi |
| 2100 PGA Blvd Palm Beach Gardens, FL | 1.0–3.0 | 1.0–2.0 | 1044 | $3,062 | $2.93 | 1d | 10 | 1.30mi |
| 908 Lighthouse Dr North Palm Beach, FL | 3.0 | 2.0 | 1478 | $4,250 | $2.88 | 24d | 1 | 1.39mi |
| 913 Lighthouse Dr North Palm Beach, FL | 3.0 | 2.5 | 1092 | $5,900 | $5.40 | 24d | 1 | 1.42mi |
| 3640 Gull Rd Palm Beach Gardens, FL | 3.0 | 2.0 | 1382 | $2,975 | $2.15 | 8d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $467 · $5,604/yr
- Likely covers
- watercableroofpool
Listing history 37 events
-
2026-06-18days on market $365,000 Active 29 DOM
-
2026-06-17days on market $365,000 Active 28 DOM
-
2026-06-16days on market $365,000 Active 27 DOM
-
2026-06-15days on market $365,000 Active 26 DOM
-
2026-06-13days on market $365,000 Active 24 DOM
-
2026-06-09days on market $365,000 Active 20 DOM
-
2026-06-08days on market $365,000 Active 19 DOM
-
2026-06-07days on market $365,000 Active 18 DOM
-
2026-06-04days on market $365,000 Active 15 DOM
-
2026-06-03days on market $365,000 Active 14 DOM
-
2026-06-02days on market $365,000 Active 13 DOM
-
2026-06-01days on market $365,000 Active 12 DOM
-
2026-05-31days on market $365,000 Active 11 DOM
-
2026-05-20$365,000 Active
-
2026-05-20historical
-
2026-05-05price $365,000
-
2026-04-28price $375,000
-
2026-04-16price $389,000
-
2026-04-02price $399,000
-
2026-03-12$420,000 Active
-
2025-10-20historical $4,300
-
2025-09-30price $4,300
-
2025-09-10$4,950
-
2022-01-19soldstatus $340,000
-
2022-01-06soldstatus $340,000
-
2021-12-23soldstatus $340,000 Closed 1379-char remark
Show marketing remark (1379 chars)
Highly sought after villa in Sun Terrace at the Oaks in the heart of Palm Beach Gardens. Updated 2/2 with large screened lanai(23x23) and an awesome split plan with 2 master suites. There is porcelain tile in whole home, A/C and water heater from 2018. Enjoy new stainless steel appliances, updated counters and breakfast bar, decorative tile backsplash, double stainless steel sink, newer blinds, and fresh paint throughout. New lighting, fans, & door knobs. Split floorplan, can be 2 master suites. Have a family BBQ on the screened lanai that is very large, 23x23 with a nice large covered area and storage closet. Move right in! Super close walk to the community pool & spa, sidewalks throughout. Fantastic location only minutes from Whole Foods, Trader Joe's, Publix, Library, local theaters, Downtown at The Gardens & the mall, Gardens Medical Center, Palm Beach State College, countless restaurants and shopping and some of the most beautiful beaches in south Florida. No RV's, motorcycles or commercial vehicles. Pet Restriction 2 pets under 25 lbs. each Parking spaces #222 and #224. No lease first year and 120 day min lease/1X per year. Capital contribution, $776 (one quarter of annual HOA fee), paid by Buyer. HOA paid quarterly and will increase to $820/qtr.on Jan.1st. Fee includes basic cable, community pool, pool, lawncare, and roof maintenance.
-
2021-11-23historical Active Under Contract 1379-char remark
Show marketing remark (1379 chars)
Highly sought after villa in Sun Terrace at the Oaks in the heart of Palm Beach Gardens. Updated 2/2 with large screened lanai(23x23) and an awesome split plan with 2 master suites. There is porcelain tile in whole home, A/C and water heater from 2018. Enjoy new stainless steel appliances, updated counters and breakfast bar, decorative tile backsplash, double stainless steel sink, newer blinds, and fresh paint throughout. New lighting, fans, & door knobs. Split floorplan, can be 2 master suites. Have a family BBQ on the screened lanai that is very large, 23x23 with a nice large covered area and storage closet. Move right in! Super close walk to the community pool & spa, sidewalks throughout. Fantastic location only minutes from Whole Foods, Trader Joe's, Publix, Library, local theaters, Downtown at The Gardens & the mall, Gardens Medical Center, Palm Beach State College, countless restaurants and shopping and some of the most beautiful beaches in south Florida. No RV's, motorcycles or commercial vehicles. Pet Restriction 2 pets under 25 lbs. each Parking spaces #222 and #224. No lease first year and 120 day min lease/1X per year. Capital contribution, $776 (one quarter of annual HOA fee), paid by Buyer. HOA paid quarterly and will increase to $820/qtr.on Jan.1st. Fee includes basic cable, community pool, pool, lawncare, and roof maintenance.
-
2021-11-12$359,700 Active 1379-char remark
Show marketing remark (1379 chars)
Highly sought after villa in Sun Terrace at the Oaks in the heart of Palm Beach Gardens. Updated 2/2 with large screened lanai(23x23) and an awesome split plan with 2 master suites. There is porcelain tile in whole home, A/C and water heater from 2018. Enjoy new stainless steel appliances, updated counters and breakfast bar, decorative tile backsplash, double stainless steel sink, newer blinds, and fresh paint throughout. New lighting, fans, & door knobs. Split floorplan, can be 2 master suites. Have a family BBQ on the screened lanai that is very large, 23x23 with a nice large covered area and storage closet. Move right in! Super close walk to the community pool & spa, sidewalks throughout. Fantastic location only minutes from Whole Foods, Trader Joe's, Publix, Library, local theaters, Downtown at The Gardens & the mall, Gardens Medical Center, Palm Beach State College, countless restaurants and shopping and some of the most beautiful beaches in south Florida. No RV's, motorcycles or commercial vehicles. Pet Restriction 2 pets under 25 lbs. each Parking spaces #222 and #224. No lease first year and 120 day min lease/1X per year. Capital contribution, $776 (one quarter of annual HOA fee), paid by Buyer. HOA paid quarterly and will increase to $820/qtr.on Jan.1st. Fee includes basic cable, community pool, pool, lawncare, and roof maintenance.
-
2021-11-10historical $359,700 1379-char remark
Show marketing remark (1379 chars)
Highly sought after villa in Sun Terrace at the Oaks in the heart of Palm Beach Gardens. Updated 2/2 with large screened lanai(23x23) and an awesome split plan with 2 master suites. There is porcelain tile in whole home, A/C and water heater from 2018. Enjoy new stainless steel appliances, updated counters and breakfast bar, decorative tile backsplash, double stainless steel sink, newer blinds, and fresh paint throughout. New lighting, fans, & door knobs. Split floorplan, can be 2 master suites. Have a family BBQ on the screened lanai that is very large, 23x23 with a nice large covered area and storage closet. Move right in! Super close walk to the community pool & spa, sidewalks throughout. Fantastic location only minutes from Whole Foods, Trader Joe's, Publix, Library, local theaters, Downtown at The Gardens & the mall, Gardens Medical Center, Palm Beach State College, countless restaurants and shopping and some of the most beautiful beaches in south Florida. No RV's, motorcycles or commercial vehicles. Pet Restriction 2 pets under 25 lbs. each Parking spaces #222 and #224. No lease first year and 120 day min lease/1X per year. Capital contribution, $776 (one quarter of annual HOA fee), paid by Buyer. HOA paid quarterly and will increase to $820/qtr.on Jan.1st. Fee includes basic cable, community pool, pool, lawncare, and roof maintenance.
-
2012-01-12soldstatus $138,000
-
2011-11-08historical
-
2011-03-14$138,000
-
2010-09-01historical
-
2010-07-28$135,000
-
1996-10-04soldstatus $91,000
-
1993-08-05soldstatus $87,900
-
1991-04-30soldstatus $84,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,827 · $402/mo
- Projected year-2 tax
- $4,827 · $402/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,645
- − Mortgage interest
- −$20,446
- − Property taxes
- −$4,827
- − Insurance
- −$1,825
- − Repairs & maintenance
- −$3,412
- − Management
- −$3,412
- − HOA
- −$5,604
- − Depreciation
- −$10,618
- Taxable loss
- −$7,498
- Est. tax savings @ 24.0%
- +$1,800
- After-tax cash flow
- $264/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Palm Beach Gardens
- Score
- 69/100
- State rank
- #464
- US rank
- #8366
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Beach Gardens, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 96,294
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 36,759
- Household income
- $94,530
- Rent vs Own
- Severe rent burden
- 1429.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 15% Two or more races 13% Black 5% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 3%
- Common ancestry
- Romanian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 17% · Canada, Jamaica, Vietnam
- Languages at home
- 78% English-only · Spanish 13% French/Haitian/Cajun 3% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -346.12%
- Current HPI
- 375.5381
- Rent YoY
- ▲ 2.49%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+329.9% since first listed24 events — show timeline
- 2026-05-20 Listing Removed — Beaches MLS
- 2026-05-20 Listed $365,000 Beaches MLS
- 2026-05-05 Price Changed $365,000 Beaches MLS
- 2026-04-28 Price Changed $375,000 Beaches MLS
- 2026-04-16 Price Changed $389,000 Beaches MLS
- 2026-04-02 Price Changed $399,000 Beaches MLS
- 2026-03-12 Listed $420,000 Beaches MLS
- 2025-10-20 Rental Removed $4,300 RMLSFL
- 2025-09-30 Price Changed $4,300 RMLSFL
- 2025-09-10 Listed for Rent $4,950 RMLSFL
- 2022-01-19 Sold (Public Records) $340,000 Public Records
- 2022-01-06 Sold (Public Records) $340,000 Public Records
- 2021-12-23 Sold (MLS) $340,000 Beaches MLS
- 2021-11-23 Contingent — Beaches MLS
- 2021-11-12 Listed $359,700 Beaches MLS
- 2021-11-10 Coming Soon $359,700 Beaches MLS
- 2012-01-12 Sold (MLS) $138,000 Beaches MLS
- 2011-11-08 Listing Removed — Beaches MLS
- 2011-03-14 Listed $138,000 Beaches MLS
- 2010-09-01 Listing Removed — Beaches MLS
- 2010-07-28 Listed $135,000 Beaches MLS
- 1996-10-04 Sold (Public Records) $91,000 Public Records
- 1993-08-05 Sold (Public Records) $87,900 Public Records
- 1991-04-30 Sold (Public Records) $84,900 Public Records
Property tax history
+3.9%/yrLatest (2025): $4,827 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…