20 Ridge St · Ringgold, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 8 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +8.6/15.0
- DSCR +6.0/10.0
- Rent growth +4.2/5.0
- 1% rule +4.1/10.0
- Livability +3.8/5.0
- Schools +3.3/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$227,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
;; Charming City Living in the Heart of Ringgold! Experience the perfect blend of convenience and comfort with this beautiful 3-bedroom, 2-bathroom home located right in the heart of Ringgold. If you've been looking for a home that offers both a peaceful neighborhood feel and a walkable lifestyle, this is the one! ✨ Highlights of the Home: Ideal Layout: A functional and spacious 3BR/2BA floor plan that's perfect for families, first-time buyers, or those looking to downsize without sacrificing quality. Enjoy a mix of classic hardwood and durable vinyl flooring throughout—no carpet here! A sizeable front yard provides plenty of room for gardening, play, or simply enjoying the view of one of Georgia's most historic towns. Prime Location: Leave the car in the driveway! You are just a short stroll away from downtown Ringgold's local boutiques, favorite eateries, and community events. Whether you're enjoying your morning coffee on the porch or taking a sunset walk to Creekside Park, this home puts you exactly where you want to be. Don't wait—homes in this location go fast! Schedule your private tour today.
Key facts
- 0.23 acre lot
- Built 1950
- Listed 94 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $227k.
Deal economics
- At list price, monthly cash flow is $237 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (8.8% below list).
- Recommended offer: $207k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 3.2% in Ringgold — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#28 in GA, #3,772 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: schools C-, amenities C-, commute F.
- Catoosa County (suburban): math 36% / reading 41% proficiency, ranked #49 of 174 in GA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.8%/yr); 362 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 848 units permitted in Catoosa County in 2024 (256 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Catoosa County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $56k; list at $227k implies a 305% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 8→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.54%
- Cash-on-cash
- 4.47%
- DSCR
- 1.20
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $232,819
- List price
- $227,000
- Delta
- -2.50%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 384 Guyler St | 0.04mi | 3/2.0 | 1,452 (+11%) | 6mo | $203,000 | $140 | 74 |
| 48 Cedar St | 0.08mi | 4/2.0 (+1) | 1,444 (+10%) | 4mo | $230,000 | $159 | 69 |
| 244 Gladstone Dr | 0.35mi | 3/2.0 | 1,389 (+6%) | 6mo | $283,000 | $204 | 66 |
| 208 Gladstone Dr | 0.31mi | 3/2.0 | 1,447 (+10%) | 1mo | $269,000 | $186 | 66 |
| 289 Gladstone Dr | 0.39mi | 3/2.0 | 1,432 (+9%) | 1mo | $290,000 | $203 | 64 |
| 74 Cove Rd | 0.48mi | 3/2.5 | 1,214 (-7%) | 2mo | $260,000 | $214 | 60 |
| 414 Cleveland St | 0.32mi | 3/2.0 | 1,277 (-2%) | 23mo | $240,000 | $188 | 60 |
| 603 Sparks St | 0.23mi | 3/2.0 | 1,215 (-7%) | 20mo | $255,000 | $210 | 59 |
| 62 Bluff View Dr | 0.34mi | 3/2.0 | 1,448 (+10%) | 14mo | $299,995 | $207 | 53 |
| 500 Bluff View Dr | 0.55mi | 3/2.0 | 1,502 (+15%) | 20mo | $299,900 | $200 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.84% rent growth · sell at horizon
- IRR
- -5.5%
- Equity multiple
- 0.79×
- Total profit
- $-13,468
- Equity at exit
- $33,846
- IRR
- 7.9%
- Equity multiple
- 1.70×
- Total profit
- $44,291
- Equity at exit
- $19,627
Cash invested: $63,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30736
- Home prices YoY
- -21.9%
- Rents YoY
- 6.8%
- Active inventory
- 362
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,070 high interval (Pro) →
- Mortgage (P&I)
- −$1,190
- Tax from tax record
- −$114 /mo · $1,364/yr
- Insurance
- −$95
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$435
- Net cashflow
- $237
Break-even live
Sensitivity live
| Price | -10% $365 | -5% $301 | +0% $237 | +5% $173 | +10% $108 |
|---|---|---|---|---|---|
| Rent | -10% $73 | -5% $155 | +0% $237 | +5% $319 | +10% $400 |
| Rate | -1.0pp $351 | -0.5pp $295 | base $237 | +0.5pp $178 | +1.0pp $118 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,750
- Closing costs
- $6,810
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 122 Bluff View Dr Ringgold, GA | 3.0 | 2.0 | 1300 | $2,475 | $1.90 | 45d | 1 | 0.37mi |
| 40 Cottage DR Ringgold, GA | 2.0–3.0 | 2.0–3.0 | 1244 | $2,310 | $1.86 | 15d | 39 | 0.48mi |
| 5207 Evitt St Ringgold, GA | 4.0 | 2.0 | 1812 | $1,953 | $1.08 | 45d | 1 | 0.63mi |
| 335 Chapman Rd Ringgold, GA | 2.0 | 1.0 | 1062 | $1,149 | $1.08 | 15d | 3 | 0.70mi |
| 13 Arrowhead Ln Ringgold, GA | 2.0 | 1.5 | 1000 | $1,250 | $1.25 | 15d | 1 | 1.08mi |
Listing history 9 events
-
2026-05-04status Pending 1139-char remark
Show marketing remark (1139 chars)
;; Charming City Living in the Heart of Ringgold! Experience the perfect blend of convenience and comfort with this beautiful 3-bedroom, 2-bathroom home located right in the heart of Ringgold. If you've been looking for a home that offers both a peaceful neighborhood feel and a walkable lifestyle, this is the one! ✨ Highlights of the Home: Ideal Layout: A functional and spacious 3BR/2BA floor plan that's perfect for families, first-time buyers, or those looking to downsize without sacrificing quality. Enjoy a mix of classic hardwood and durable vinyl flooring throughout—no carpet here! A sizeable front yard provides plenty of room for gardening, play, or simply enjoying the view of one of Georgia's most historic towns. Prime Location: Leave the car in the driveway! You are just a short stroll away from downtown Ringgold's local boutiques, favorite eateries, and community events. Whether you're enjoying your morning coffee on the porch or taking a sunset walk to Creekside Park, this home puts you exactly where you want to be. Don't wait—homes in this location go fast! Schedule your private tour today.
-
2026-04-17price $227,000 1139-char remark
Show marketing remark (1139 chars)
;; Charming City Living in the Heart of Ringgold! Experience the perfect blend of convenience and comfort with this beautiful 3-bedroom, 2-bathroom home located right in the heart of Ringgold. If you've been looking for a home that offers both a peaceful neighborhood feel and a walkable lifestyle, this is the one! ✨ Highlights of the Home: Ideal Layout: A functional and spacious 3BR/2BA floor plan that's perfect for families, first-time buyers, or those looking to downsize without sacrificing quality. Enjoy a mix of classic hardwood and durable vinyl flooring throughout—no carpet here! A sizeable front yard provides plenty of room for gardening, play, or simply enjoying the view of one of Georgia's most historic towns. Prime Location: Leave the car in the driveway! You are just a short stroll away from downtown Ringgold's local boutiques, favorite eateries, and community events. Whether you're enjoying your morning coffee on the porch or taking a sunset walk to Creekside Park, this home puts you exactly where you want to be. Don't wait—homes in this location go fast! Schedule your private tour today.
-
2026-03-23price $229,000 1139-char remark
Show marketing remark (1139 chars)
;; Charming City Living in the Heart of Ringgold! Experience the perfect blend of convenience and comfort with this beautiful 3-bedroom, 2-bathroom home located right in the heart of Ringgold. If you've been looking for a home that offers both a peaceful neighborhood feel and a walkable lifestyle, this is the one! ✨ Highlights of the Home: Ideal Layout: A functional and spacious 3BR/2BA floor plan that's perfect for families, first-time buyers, or those looking to downsize without sacrificing quality. Enjoy a mix of classic hardwood and durable vinyl flooring throughout—no carpet here! A sizeable front yard provides plenty of room for gardening, play, or simply enjoying the view of one of Georgia's most historic towns. Prime Location: Leave the car in the driveway! You are just a short stroll away from downtown Ringgold's local boutiques, favorite eateries, and community events. Whether you're enjoying your morning coffee on the porch or taking a sunset walk to Creekside Park, this home puts you exactly where you want to be. Don't wait—homes in this location go fast! Schedule your private tour today.
-
2026-03-12price $239,000 1139-char remark
Show marketing remark (1139 chars)
;; Charming City Living in the Heart of Ringgold! Experience the perfect blend of convenience and comfort with this beautiful 3-bedroom, 2-bathroom home located right in the heart of Ringgold. If you've been looking for a home that offers both a peaceful neighborhood feel and a walkable lifestyle, this is the one! ✨ Highlights of the Home: Ideal Layout: A functional and spacious 3BR/2BA floor plan that's perfect for families, first-time buyers, or those looking to downsize without sacrificing quality. Enjoy a mix of classic hardwood and durable vinyl flooring throughout—no carpet here! A sizeable front yard provides plenty of room for gardening, play, or simply enjoying the view of one of Georgia's most historic towns. Prime Location: Leave the car in the driveway! You are just a short stroll away from downtown Ringgold's local boutiques, favorite eateries, and community events. Whether you're enjoying your morning coffee on the porch or taking a sunset walk to Creekside Park, this home puts you exactly where you want to be. Don't wait—homes in this location go fast! Schedule your private tour today.
-
2026-03-02price $245,000 1139-char remark
Show marketing remark (1139 chars)
;; Charming City Living in the Heart of Ringgold! Experience the perfect blend of convenience and comfort with this beautiful 3-bedroom, 2-bathroom home located right in the heart of Ringgold. If you've been looking for a home that offers both a peaceful neighborhood feel and a walkable lifestyle, this is the one! ✨ Highlights of the Home: Ideal Layout: A functional and spacious 3BR/2BA floor plan that's perfect for families, first-time buyers, or those looking to downsize without sacrificing quality. Enjoy a mix of classic hardwood and durable vinyl flooring throughout—no carpet here! A sizeable front yard provides plenty of room for gardening, play, or simply enjoying the view of one of Georgia's most historic towns. Prime Location: Leave the car in the driveway! You are just a short stroll away from downtown Ringgold's local boutiques, favorite eateries, and community events. Whether you're enjoying your morning coffee on the porch or taking a sunset walk to Creekside Park, this home puts you exactly where you want to be. Don't wait—homes in this location go fast! Schedule your private tour today.
-
2026-02-05price $249,900 1139-char remark
Show marketing remark (1139 chars)
;; Charming City Living in the Heart of Ringgold! Experience the perfect blend of convenience and comfort with this beautiful 3-bedroom, 2-bathroom home located right in the heart of Ringgold. If you've been looking for a home that offers both a peaceful neighborhood feel and a walkable lifestyle, this is the one! ✨ Highlights of the Home: Ideal Layout: A functional and spacious 3BR/2BA floor plan that's perfect for families, first-time buyers, or those looking to downsize without sacrificing quality. Enjoy a mix of classic hardwood and durable vinyl flooring throughout—no carpet here! A sizeable front yard provides plenty of room for gardening, play, or simply enjoying the view of one of Georgia's most historic towns. Prime Location: Leave the car in the driveway! You are just a short stroll away from downtown Ringgold's local boutiques, favorite eateries, and community events. Whether you're enjoying your morning coffee on the porch or taking a sunset walk to Creekside Park, this home puts you exactly where you want to be. Don't wait—homes in this location go fast! Schedule your private tour today.
-
2026-01-28$259,900 Active 1139-char remark
Show marketing remark (1139 chars)
;; Charming City Living in the Heart of Ringgold! Experience the perfect blend of convenience and comfort with this beautiful 3-bedroom, 2-bathroom home located right in the heart of Ringgold. If you've been looking for a home that offers both a peaceful neighborhood feel and a walkable lifestyle, this is the one! ✨ Highlights of the Home: Ideal Layout: A functional and spacious 3BR/2BA floor plan that's perfect for families, first-time buyers, or those looking to downsize without sacrificing quality. Enjoy a mix of classic hardwood and durable vinyl flooring throughout—no carpet here! A sizeable front yard provides plenty of room for gardening, play, or simply enjoying the view of one of Georgia's most historic towns. Prime Location: Leave the car in the driveway! You are just a short stroll away from downtown Ringgold's local boutiques, favorite eateries, and community events. Whether you're enjoying your morning coffee on the porch or taking a sunset walk to Creekside Park, this home puts you exactly where you want to be. Don't wait—homes in this location go fast! Schedule your private tour today.
-
2011-09-01soldstatus $56,100
-
2003-09-23soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,364 · $114/mo
- Projected year-2 tax
- $2,088 · $174/mo
- Expected delta
- +$725/yr (+$60/mo · 53.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 8 d/yr ≥104°F today · 22 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,842
- − Mortgage interest
- −$12,716
- − Property taxes
- −$1,364
- − Insurance
- −$1,135
- − Repairs & maintenance
- −$1,987
- − Management
- −$1,987
- − Depreciation
- −$6,604
- Taxable loss
- −$950
- Est. tax savings @ 24.0%
- +$228
- After-tax cash flow
- $3,070/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Catoosa County
- NCES district ID
- 1300930
- Math proficiency
- 36% ▼ -15.00%
- Reading proficiency
- 41% ▼ -8.00%
- Median HH income
- $48,913
- Composite
- 33.13/100
- National rank
- #5558
- State rank
- #49 of 174 in GA
Livability — Ringgold
- Score
- 76/100
- State rank
- #28
- US rank
- #3772
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ringgold, GA
- County
- Catoosa County · 52,244 people
- City population
- 44,499
- Metro
- Chattanooga, TN-GA
- Population (ZIP)
- 44,499
- Household income
- $83,821
- Rent vs Own
- Severe rent burden
- 559.0
Population outlook (Catoosa County) Hauer SSP2
- Today (2025)
- 70,112 people
- By 2030
- 71,621 · +2.2%
- By 2040
- 73,595 · +5.0%
- By 2050
- 73,921 · +5.4%
- By 2075
- 72,135 · +2.9%
- By 2100
- 65,979 · -5.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Hispanic / Latino 3% Black 2% Asian 1%
- Common ancestry
- Slovak 2% Italian 2% Serbian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Catoosa
- 2024 margin
- Solid R (+55.5) · D 22.0% · R 77.5%
- 2008→2024 swing
- -5.7pp toward R · 2008: -49.8pp · 2024: -55.5pp
- All cycles
- 2024: R+55.5 2020: R+56.0 2016: R+60.7 2012: R+52.8 2008: R+49.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.42%
- Current HPI
- 251.8824
- Rent YoY
- ▲ 6.84%
- Metro
- Chattanooga, TN-GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+354.0% since first listed9 events — show timeline
- 2026-05-04 Pending — GCAR
- 2026-04-17 Price Changed $227,000 GCAR
- 2026-03-23 Price Changed $229,000 GCAR
- 2026-03-12 Price Changed $239,000 GCAR
- 2026-03-02 Price Changed $245,000 GCAR
- 2026-02-05 Price Changed $249,900 GCAR
- 2026-01-28 Listed $259,900 GCAR
- 2011-09-01 Sold (Public Records) $56,100 Public Records
- 2003-09-23 Sold (Public Records) $50,000 Public Records
Property tax history
+5.7%/yrLatest (2025): $1,364 · +20.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…