717 5th Ave E · Alexandria, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 1/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.5/30.0
- ARV discount +7.5/15.0
- Schools +4.8/10.0
- Livability +3.9/5.0
- DSCR +3.7/10.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
If cute and cozy is what you are after then look no further. Truly a classic home with vintage wood work and doors that has many modern touches. Updated kitchen with custom cabinets, divided light windows, wood floors, large living room and dining. Main floor bath, the much desired mudroom, maintenance free steel siding, brand new roof, covered patio (retractable) large private back yard with mature trees and room to run and play. Not only is this home affordable it has been maintained with exquisite tastes and owners pride.
Key facts
- Steel siding
- Convenient location
- Detached garage
Tags
Property features AI
Exterior
- Parking: Concrete parking; 1-car garage (approx. 10x22)
- Utilities: City water (connected); City sewer (connected); Natural gas
- Home design: Residential property; One and one-half levels; Above-grade finished living area 1,084 (reported)
- Construction: Frame construction; Block foundation; Foundation area reported
- Exterior features: Medium tree coverage; No fencing; Garage(s) on property
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: Three bedrooms (includes a main floor bedroom)
- Bathrooms: One full bathroom on the main floor
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Informal dining room; Full, unfinished basement with block foundation
- Laundry & utility: Laundry on lower level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $-25 ($-297/yr) — negative.
- To cash-flow at today's rent, offer at most $171k (2.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (21.7% below list).
- Recommended offer: $137k (21.7% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 2.5% in Alexandria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#105 in MN, #2,409 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, commute F.
- Alexandria Public School District (town): math 55% / reading 57% proficiency, ranked #64 of 301 in MN (top 21%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 402 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 285 units permitted in Douglas County in 2024 (88 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Douglas County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $69k; list at $175k implies a 153% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.12%
- Cash-on-cash
- -0.61%
- DSCR
- 0.97
- GRM
- 10.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.3%
- Equity multiple
- 0.39×
- Total profit
- $-29,963
- Equity at exit
- $26,078
- IRR
- -9.4%
- Equity multiple
- 0.42×
- Total profit
- $-28,296
- Equity at exit
- $15,122
Cash invested: $48,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 56308
- Active inventory
- 402
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $1,369 medium interval (Pro) →
- Mortgage (P&I)
- −$917
- Tax from tax record
- −$116 /mo · $1,392/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$287
- Net cashflow
- $-25
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,725
- Closing costs
- $5,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1605 6th Ave E Unit 214 Alexandria, MN | 2.0 | 1.0 | 950 | $1,100 | $1.16 | 44d | 1 | 0.65mi |
| 1607 6th Ave E Unit 202 Alexandria, MN | 2.0 | 1.0 | 950 | $1,100 | $1.16 | 44d | 1 | 0.66mi |
| 505 McKay Ave S Alexandria, MN | 2.0 | 1.0 | 850 | $1,075 | $1.26 | 44d | 2 | 1.00mi |
| 1964 10th Ave E Alexandria, MN | 3.0 | 1.0–2.0 | 775 | $1,650 | $2.13 | 44d | 1 | 1.25mi |
Listing history 7 events
-
2026-06-19days on market $174,900 Active 7 DOM
-
2026-06-18days on market $174,900 Active 6 DOM
-
2026-06-17days on market $174,900 Active 5 DOM
-
2026-06-16days on market $174,900 Active 4 DOM
-
2026-06-15days on market $174,900 Active 3 DOM
-
2026-06-12remarks 583-char remark
-
2026-06-12$174,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $1,392 · $116/mo
- Projected year-2 tax
- $1,675 · $140/mo
- Expected delta
- +$283/yr (+$24/mo · 20.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥95°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,425
- − Mortgage interest
- −$9,797
- − Property taxes
- −$1,392
- − Insurance
- −$874
- − Repairs & maintenance
- −$1,314
- − Management
- −$1,314
- − Depreciation
- −$5,088
- Taxable loss
- −$3,355
- Est. tax savings @ 24.0%
- +$805
- After-tax cash flow
- $508/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Alexandria Public School District
- NCES district ID
- 2703060
- Math proficiency
- 55% ▼ -10.00%
- Reading proficiency
- 57% ▼ -9.00%
- Median HH income
- $52,476
- Composite
- 48.0/100
- National rank
- #2197
- State rank
- #64 of 301 in MN
Livability — Alexandria
- Score
- 78/100
- State rank
- #105
- US rank
- #2409
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Alexandria, MN
- County
- Douglas County · 27,008 people
- City population
- 27,008
- Metro
- Alexandria, MN
- Population (ZIP)
- 27,008
- Household income
- $78,177
- Rent vs Own
- Severe rent burden
- 550.0
Population outlook (Douglas County) Hauer SSP2
- Today (2025)
- 38,913 people
- By 2030
- 39,636 · +1.9%
- By 2040
- 40,564 · +4.2%
- By 2050
- 40,819 · +4.9%
- By 2075
- 40,824 · +4.9%
- By 2100
- 38,379 · -1.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Hispanic / Latino 3% Two or more races 2%
- Common ancestry
- Portuguese 22% Lithuanian 3% Romanian 3%
- Foreign-born
- 2% · Vietnam, Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Douglas
- 2024 margin
- Solid R (+35.1) · D 31.7% · R 66.8% · Other 1.4%
- 2008→2024 swing
- -25.6pp toward R · 2008: -9.5pp · 2024: -35.1pp
- All cycles
- 2024: R+35.1 2020: R+32.8 2016: R+35.8 2012: R+15.5 2008: R+9.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -215.15%
- Current HPI
- 189.1595
- Rent YoY
- —
- Metro
- Alexandria, MN
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+157.2% since first listed10 events — show timeline
- 2026-06-11 Listed $174,900 NORTHSTARMLS as Distributed by MLS Grid
- 2014-09-26 Sold (MLS) $69,000 LSAR
- 2014-09-26 Sold (MLS) $69,000 RASM
- 2014-09-26 Sold (MLS) $69,000 NORTHSTARMLS as Distributed by MLS Grid
- 2014-09-26 Sold (MLS) $69,000 NORTHSTARMLS as Distributed by MLS Grid
- 2014-08-30 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2014-08-26 Listed $68,000 NORTHSTARMLS as Distributed by MLS Grid
- 2014-08-26 Listed $68,000 LSAR
- 2014-08-26 Listed $68,000 RASM
- 2014-08-26 Listed $68,000 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+6.7%/yrLatest (2026): $1,392 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…