CashFlowRE
Sign in Sign up
1335 37 Frenchmen St Multi-family
B+ Composite 75.67
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$142,500

1335 37 Frenchmen St · New Orleans, LA 70116
4 bd · 2.0 ba · 1,904 sqft · MultiFamily public records · 52 Days on market
Built 1940 $75/sqft · 36% below area Est $222k · 36% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Redesigned and ready to be completed. Gutted and framed for front and rear units. Needs a total build out, all mechanicals, etc. Present design offers front unit 3 bedrooms 2 baths with laundry, rear unit offers 2 bedrooms 1 bath, laundry. At present design could easily be reconfigured. Selling strictly as is. No repairs will be made. Proof of funds or approval for construction loan to accompany contract.

Key facts

  • Built 1940
  • Listed 52 days

Property features AI

Finance

  • Financial info: Two total units (multifamily)

Exterior

  • Utilities: Public water; Sewer not available
  • Home design: Single-story building; Two-unit multi-family property
  • Construction: Shingle roof; Raised foundation; Year built reported from assessor's office
  • Exterior features: City lot; Rectangular lot; Lot dimensions approximately 34 x 99

Interior

  • Bedrooms: One unit with 3 bedrooms; One unit with 2 bedrooms
  • Bathrooms: Total of 3 full bathrooms across units; One unit with 2 full bathrooms; One unit with 1 full bathroom
  • Interior features: Property in poor condition

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $142k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $142k).
  • Recommended offer: $138k (3.0% below list) — sets the bar for market timing.
  • Cap rate 19.1% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 351 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $3,162/mo this rent would consume 73% of the median local household income ($52k/yr) (locally 1001% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $985 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.2% rent growth), your $40k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 16y ago; this cycle's ask has dropped $8k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $138,225 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.22%
Cap rate
19.07%
Cash-on-cash
45.65%
DSCR
3.03
GRM
3.8

CMA / ARV

ARV (median comp)
$221,505
List price
$142,500
Delta
-35.67%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1923-25 Pauger St 0.16mi 4/2.0 1,879 (-1%) 4mo $70,000 $37 87
1805 07 St Roch Ave 0.50mi 4/2.0 1,914 (+0%) 1mo $290,000 $152 75
1727 29 Marigny St 0.31mi 4/2.0 1,716 (-10%) 1mo $285,000 $166 68
1734 Spain St 0.39mi 5/3.0 (+1) 1,985 (+4%) 1mo $100,000 $50 65
832 36 Mandeville St 0.40mi 3/3.0 (-1) 1,851 (-3%) 4mo $294,000 $159 65
1428-1430 Chartres St 0.56mi 4/3.0 2,011 (+6%) 2mo $556,000 $276 60
827-829 St Ferdinand St 0.66mi 4/2.0 2,019 (+6%) 2mo $450,000 $223 57
523-25 Spain St 0.64mi 3/3.5 (-1) 1,891 (-1%) 2mo $280,000 $148 56
1124-1126 Henriette Delille St 0.65mi 4/2.0 2,071 (+9%) 2mo $157,000 $76 54
2134 Annette St 0.64mi 4/4.0 1,816 (-5%) 3mo $210,000 $116 52
2630 N Rampart St 0.57mi 4/2.0 1,680 (-12%) 4mo $387,500 $231 51
2211 13 Mandeville St 0.63mi 4/2.0 1,644 (-14%) 2mo $195,000 $119 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.18% rent growth · sell at horizon

5-year hold
IRR
37.2%
Equity multiple
2.52×
Total profit
$60,705
Equity at exit
$21,247
10-year hold
IRR
42.4%
Equity multiple
4.47×
Total profit
$138,393
Equity at exit
$12,321

Cash invested: $39,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70116

Home prices YoY
-34.5%
Rents YoY
0.2%
Active inventory
351
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$3,162 high interval (Pro) →
Mortgage (P&I)
$747
Tax from tax record
$174 /mo · $2,082/yr
Insurance
$59
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$664
Net cashflow
$1,451

Break-even live

Break-even rent $1,325
Max offer price $142,500
Occupancy floor 49%

Sensitivity live

Price -10% $1,532 -5% $1,492 +0% $1,451 +5% $1,411 +10% $1,371
Rent -10% $1,202 -5% $1,326 +0% $1,451 +5% $1,576 +10% $1,701
Rate -1.0pp $1,523 -0.5pp $1,488 base $1,451 +0.5pp $1,414 +1.0pp $1,377

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 3 2 $1,650
1× unit 2 1 $1,512
Total (2 units) $3,162

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,625
Closing costs
$4,275
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2317 N Rampart St Unit 1272378P New Orleans, LA 3.0–6.0 2.0–4.0 1581 $4,154 $2.63 5d 2 0.29mi
2320 N Rampart St New Orleans, LA 3.0 3.0 2317 $3,700 $1.60 45d 1 0.31mi
2322 Burgundy St Unit C New Orleans, LA 3.0 2.0 1250 $2,200 $1.76 25d 1 0.37mi
1837 Touro St New Orleans, LA 3.0 1.0 1994 $2,000 $1.00 25d 1 0.39mi
2220 N Prieur St New Orleans, LA 3.0 2.0 1334 $2,000 $1.50 25d 1 0.39mi
1217 Kerlerec St Unit B New Orleans, LA 3.0 1.0 1300 $2,100 $1.62 5d 1 0.43mi
928 Kerlerec St New Orleans, LA 3.0 3.5 1684 $2,750 $1.63 4d 1 0.43mi
928 Kerlerec St New Orleans, LA 3.0 3.5 1684 $2,750 $1.63 5d 1 0.43mi
1245 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 45d 1 0.44mi
1247 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 45d 1 0.44mi
1936 N Johnson St Unit 36 New Orleans, LA 3.0 2.0 1844 $2,400 $1.30 25d 1 0.50mi
1938 N Johnson St Unit 38 New Orleans, LA 3.0 2.0 1844 $2,400 $1.30 25d 1 0.50mi
632 Mandeville St Unit 2B New Orleans, LA 4.0 4.5 1337 $4,500 $3.37 18d 1 0.50mi
1418 Royal St Unit 1418 New Orleans, LA 4.0 2.0 1300 $2,450 $1.88 25d 1 0.51mi
1472 N Claiborne Ave New Orleans, LA 3.0 1.0 1312 $1,900 $1.45 17d 1 0.54mi
2107 Elysian Fields Ave New Orleans, LA 4.0 2.0 1794 $1,650 $0.92 5d 1 0.55mi
1433 Esplanade Ave New Orleans, LA 3.0 2.0 2411 $5,000 $2.07 3d 1 0.59mi
2115 Mandeville St New Orleans, LA 3.0 2.0 1400 $1,650 $1.18 25d 1 0.60mi
2920 Pauger St New Orleans, LA 4.0 2.0 1882 $1,995 $1.06 25d 1 0.65mi
734 Ursulines Ave New Orleans, LA 3.0 2.0 1340 $2,800 $2.09 45d 1 0.70mi
1021 Henriette Delille St New Orleans, LA 3.0 2.0 2012 $2,250 $1.12 18d 1 0.72mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 45d 1 0.74mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 25d 1 0.74mi
1831 N Miro St New Orleans, LA 3.0 2.0 1882 $2,500 $1.33 45d 1 0.76mi
2228 Arts St New Orleans, LA 3.0 2.0 2270 $1,675 $0.74 5d 1 0.78mi
1231 Feliciana St New Orleans, LA 3.0 2.5 1869 $2,750 $1.47 45d 1 0.82mi
811 Burgundy St New Orleans, LA 4.0 2.5 2059 $5,000 $2.43 45d 1 0.86mi
3228 Pauger St New Orleans, LA 5.0 2.0 1600 $2,100 $1.31 25d 1 0.87mi
3134 Burgundy St New Orleans, LA 3.0 2.0 1887 $2,900 $1.54 25d 1 0.93mi
527 Saint Ann St Unit 3 New Orleans, LA 3.0 2.0 1687 $3,500 $2.07 45d 1 0.94mi
751 Chartres St New Orleans, LA 2.0–3.0 2.0 1461 $3,450 $2.36 45d 1 0.94mi
515 Saint Ann St Unit 3 New Orleans, LA 3.0 2.0 1644 $3,600 $2.19 46d 1 0.94mi
2329 Laharpe St New Orleans, LA 3.0 1.0 1250 $1,000 $0.80 21d 1 0.98mi
618 N Rampart St #204 New Orleans, LA 3.0 2.5 1904 $4,500 $2.36 45d 1 0.99mi
3221 Saint Claude Ave New Orleans, LA 3.0 1.0 1900 $1,650 $0.87 25d 1 1.00mi
2331 Columbus St New Orleans, LA 3.0 1.0 1976 $1,850 $0.94 25d 1 1.01mi
1929 Dumaine St New Orleans, LA 3.0 1.0 1293 $1,500 $1.16 5d 1 1.01mi
2129 Dumaine St New Orleans, LA 3.0 2.0 1226 $1,850 $1.51 5d 1 1.10mi
535 Decatur St Unit 3 New Orleans, LA 3.0 2.0 1600 $2,800 $1.75 13d 1 1.10mi
5624-5626 Saint Claude ST New Orleans, LA 4.0 3.0 1521 $2,300 $1.51 25d 1 1.10mi

Listing history 30 events

  1. 2026-06-21
    days on market $142,500 Active 52 DOM
  2. 2026-06-18
    days on market $142,500 Active 49 DOM
  3. 2026-06-17
    days on market $142,500 Active 48 DOM
  4. 2026-06-16
    days on market $142,500 Active 47 DOM
  5. 2026-06-15
    days on market $142,500 Active 46 DOM
  6. 2026-06-13
    days on market $142,500 Active 44 DOM
  7. 2026-06-10
    days on market $142,500 Active 41 DOM
  8. 2026-06-09
    days on market $142,500 Active 40 DOM
  9. 2026-06-08
    days on market $142,500 Active 39 DOM
  10. 2026-06-07
    days on market $142,500 Active 38 DOM
  11. 2026-06-05
    days on market $142,500 Active 35 DOM
  12. 2026-06-03
    days on market $142,500 Active 34 DOM
  13. 2026-06-02
    days on market $142,500 Active 33 DOM
  14. 2026-06-01
    days on market $142,500 Active 32 DOM
  15. 2026-05-31
    days on market $142,500 Active 31 DOM
  16. 2026-04-30
    listed $150,000 Active 409-char remark
    Show marketing remark (408 chars)

    Redesigned and ready to be completed. Gutted and framed for front and rear units. Needs a total build out, all mechanicals, etc. Present design offers front unit 3 bedrooms 2 baths with laundry, rear unit offers 2 bedrooms 1 bath, laundry. At present design could easily be reconfigured. Selling strictly as is. No repairs will be made. Proof of funds or approval for construction loan to accompany contract.

  17. 2026-04-30
    listed $150,000 Active 408-char remark
    Show marketing remark (408 chars)

    Redesigned and ready to be completed. Gutted and framed for front and rear units. Needs a total build out, all mechanicals, etc. Present design offers front unit 3 bedrooms 2 baths with laundry, rear unit offers 2 bedrooms 1 bath, laundry. At present design could easily be reconfigured. Selling strictly as is. No repairs will be made. Proof of funds or approval for construction loan to accompany contract.

  18. 2022-10-14
    soldstatus $165,000 Closed
  19. 2022-08-25
    status Pending
  20. 2022-08-09
    listed $165,000
  21. 2022-08-09
    listed $165,000 Active
  22. 2014-11-24
    soldstatus $90,000
  23. 2014-09-23
    listed $109,500
  24. 2010-12-20
    soldstatus $27,750
  25. 2010-09-07
    listed $36,900
  26. 2010-09-07
    listed $36,900
  27. 2010-04-14
    listed $34,900
  28. 2010-04-14
    listed $34,900
  29. 2007-06-12
    soldstatus $141,000
  30. 2007-02-23
    soldstatus $53,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,082 · $174/mo
Projected year-2 tax
$2,082 · $174/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,944
− Mortgage interest
−$7,982
− Property taxes
−$2,082
− Insurance
−$1,510
− Repairs & maintenance
−$3,036
− Management
−$3,036
− Depreciation
−$4,145
Taxable income
$16,153
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,877
After-tax cash flow
$13,539/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
10,404
Household income
$52,306
Rent vs Own
52.5% rent · 47.5% own
Severe rent burden
1001.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 45% Black 40% Hispanic / Latino 10% Two or more races 8%
Hispanic origin (detail)
Mexican 1% Cuban 3%
Common ancestry
Lithuanian 6% Slovak 3% Romanian 3%
Foreign-born
5% · Canada
Languages at home
90% English-only · Spanish 6% French/Haitian/Cajun 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -144.83%
Current HPI
275.5453
Rent YoY
▲ 0.18%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+168.9% since first listed
17 events — show timeline
  • 2026-05-22 Price Changed $142,500 AcadianaMLS
  • 2026-05-22 Price Changed $142,500 GSREIN
  • 2026-04-30 Listed $150,000 GSREIN
  • 2026-04-30 Listed $150,000 AcadianaMLS
  • 2022-10-14 Sold (MLS) $165,000 GSREIN
  • 2022-08-25 Pending GSREIN
  • 2022-08-09 Listed $165,000 GSREIN
  • 2022-08-09 Listed $165,000 AcadianaMLS
  • 2014-11-24 Sold (Public Records) $90,000 Public Records
  • 2014-09-23 Listed $109,500 AcadianaMLS
  • 2010-12-20 Sold (MLS) $27,750 GSREIN
  • 2010-09-07 Listed $36,900 GSREIN
  • 2010-09-07 Listed $36,900 AcadianaMLS
  • 2010-04-14 Listed $34,900 GSREIN
  • 2010-04-14 Listed $34,900 AcadianaMLS
  • 2007-06-12 Sold (Public Records) $141,000 Public Records
  • 2007-02-23 Sold (Public Records) $53,000 Public Records

Property tax history

+0.9%/yr

Latest (2026): $2,082 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…