CashFlowRE
Sign in Sign up
941 Avenue H Multi-family
D+ Composite 47.68
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • Appreciation +5.2/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$15,000

941 Avenue H · Prichard, AL 36610
4 bd · 1.0 ba · 1,152 sqft · MultiFamily public records · 28 Days on market
Built 1970 6,160 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

SOLD AT LAND VALUE - AS IS WHERE IS - Do not enter real property or trespass on any part of the property. Buildings are being sold at no value. Requires court approval prior to close - Cash only.

Key facts

  • 6,160 sq ft lot
  • Built 1970
  • Listed 28 days

Property features AI

Finance

  • HOA & community: Association fee paid annually

Exterior

  • Parking: No designated parking
  • Utilities: Electricity available (110 volts); Sewer: Other
  • Home design: Single family residence; Residential property
  • Construction: Wood siding exterior; Metal roof; Built in 1970; Pillar/post/pier foundation
  • Exterior features: No notable exterior features; Chain link fencing; Property has a view; Not waterfront

Interior

  • Kitchen: Other appliances
  • Bedrooms: 4 bedrooms
  • Bathrooms: 1 full bathroom; No half bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Other interior features; No fireplace
  • Laundry & utility: Other utility/sewer configuration

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath multifamily listed at $15k.

Deal economics

  • At list price, monthly cash flow is $1k ($16k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $15k).
  • Recommended offer: $15k (1.5% below list) — sets the bar for market timing.
  • Cap rate 110.3% vs local median 11.4% in Prichard — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 54/100 on livability (#472 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Grant Elementary School (math 8% / reading 22%, grade F, #508 of 627 statewide, top 84%, 236 students, 98% FRL); Cf Vigor High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 547 students, 86% FRL) — zoned schools average 92% FRL vs 67% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 9% at this address vs 27% district-wide (-18 pts) — the specific schools serving this property underperform the Mobile County average; the district grade overstates school quality for this exact location.
  • Market conditions: 41 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • In year one you build about $160 of equity ($104 loan paydown + $56 appreciation (0.4% local appreciation)).
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (0.4% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($15k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $12k (45%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 4.2% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $14,775 (1.5% below list)

Questions for the listing agent

  1. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
12.13%
Cap rate
110.29%
Cash-on-cash
371.41%
DSCR
17.53
GRM
0.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.37% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
20.68×
Total profit
$82,667
Equity at exit
$4,637
10-year hold
IRR
Equity multiple
44.11×
Total profit
$181,060
Equity at exit
$5,803

Cash invested: $4,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36610

Home prices YoY
0.9%
Active inventory
41
Price-to-rent
1.3×

Monthly cashflow live

Estimated rent
$1,819 medium interval (Pro) →
Mortgage (P&I)
$79
Tax from tax record
$52 /mo · $626/yr
Insurance
$6
HOA
$0
Vacancy / Maint / Mgmt
$382
Net cashflow
$1,300

Break-even live

Break-even rent $174
Max offer price $15,000
Occupancy floor 24%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 3 1 $943
1× unit 1 1 $876
Total (2 units) $1,819

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$3,750
Closing costs
$450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
510 Schwartz St Mobile, AL 3.0 2.0 1288 $1,400 $1.09 14d 1 1.43mi
708 Bond St Mobile, AL 3.0 1.0 1100 $1,350 $1.23 21d 1 1.48mi
672 Burden St Mobile, AL 3.0 1.5 1421 $1,300 $0.91 21d 1 1.49mi

Listing history 5 events

  1. 2026-05-12
    price $20,500 166-char remark
  2. 2026-04-30
    listed $27,200 Active 166-char remark
  3. 2026-04-16
    soldstatus $6,000 Closed 197-char remark
    Show marketing remark (197 chars)

    SOLD AT LAND VALUE - AS IS WHERE IS - Do not enter real property or trespass on any part of the property. Buildings are being sold at no value. Requires court approval prior to close - Cash only.

  4. 2026-01-20
    status Pending 197-char remark
    Show marketing remark (197 chars)

    SOLD AT LAND VALUE - AS IS WHERE IS - Do not enter real property or trespass on any part of the property. Buildings are being sold at no value. Requires court approval prior to close - Cash only.

  5. 2026-01-19
    listed $6,000 Active 197-char remark
    Show marketing remark (197 chars)

    SOLD AT LAND VALUE - AS IS WHERE IS - Do not enter real property or trespass on any part of the property. Buildings are being sold at no value. Requires court approval prior to close - Cash only.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$626 · $52/mo
Projected year-2 tax
$626 · $52/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,828
− Mortgage interest
−$840
− Property taxes
−$626
− Insurance
−$75
− Repairs & maintenance
−$1,746
− Management
−$1,746
− Depreciation
−$436
Taxable income
$16,358
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,926
After-tax cash flow
$11,673/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Prichard

Score
54/100
State rank
#472
US rank
#24080

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Prichard, AL
City population
13,402
Population (ZIP)
9,692

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (97%)
Race & ethnicity
Black 97% Hispanic / Latino 1% White 1%
Foreign-born
0%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.37%
Current HPI
42.6203
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+136.7% since first listed
8 events — show timeline
  • 2026-06-09 Sold (MLS) $14,200 GCMLS AL
  • 2026-05-28 Pending GCMLS AL
  • 2026-05-27 Price Changed $15,000 GCMLS AL
  • 2026-05-12 Price Changed $20,500 GCMLS AL
  • 2026-04-30 Listed $27,200 GCMLS AL
  • 2026-04-16 Sold (MLS) $6,000 GCMLS AL
  • 2026-01-20 Pending GCMLS AL
  • 2026-01-19 Listed $6,000 GCMLS AL

Property tax history

+5.1%/yr

Latest (2025): $626 · +5.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…