CashFlowRE
Sign in Sign up
2965 Pharr Court South NW #312
C Composite 58.81
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.4/30.0
  • ARV discount +10.2/15.0
  • 1% rule +9.9/10.0
  • DSCR +6.1/10.0
  • Livability +4.2/5.0
  • Rent growth +3.7/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,000

2965 Pharr Court South NW #312 · Atlanta, GA 30305
2 bd · 2.0 ba · 1,063 sqft · Condo public records · 114 Days on market
Built 1958 $159/sqft · 6% below area Est $180k · 6% under $635/mo HOA · 25% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WELCOME HOME, QUIET BUILDING, NICE NATURE VIEW FROM BIG BRIGHT WINDOWS, SERVICE ANIMALS ARE WELCOME. PRICED TO SELL, 2 BEDROOM LARGER OF THE FLOOR PLANS. ALSO COMES WITH 2 DEEDED PARKING SPACES! OVER 1000 SQUARE FT, CLEAN SLATE, JUST BRING YOUR THINGS AND MOVE IN! UTILITIES ARE INCLUDED w/HOA DUES , BUILDING EXTERIOR, COMMON AREA MAINTENANCE. ONSITE MANAGEMENT. CONTROLLED BUILDING, GARAGE & AMENITIES ACCESS. WHEN YOU WALK IN TO THIS BRIGHT SPACE, YOU CANNOT HELP BUT NOTICE THE BEAUTIFUL GREEN BACKDROP AND POOL IN THE DISTANCE FROM THE LARGE, RECENTLY REPLACED WINDOWS. THE PARK-LIKE SCENERY CAN BE SEEN FROM EACH ROOM OF THE HOME. GREAT STARTER HOME, VERY AFFORDABLE AND IN THE HEART OF BUCKHEAD. WALKING DISTANCE TO GROCERY STORE, RESTAURANTS, BARS AND SOCIAL LIFE. THIRD FLOOR, POOL, GYM, GRILL WITH VARIOUS PATIO AREAS, COMMUNITY AND LAUNDRY ROOMS. BUILDING ALSO WHEELCHAIR ACCESSIBLE. QUIET STREET AND GREAT LOCATION! GET THIS STEAL WHILE IT LASTS!

Key facts

  • Nature view
  • Parking spaces
  • Bright windows

Tags

NATURE VIEWBRIGHT WINDOWSPARKING SPACESPARK LIKE SCENERYWHEELCHAIR ACCESSIBLE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $169k.

Deal economics

  • At list price, monthly cash flow is $123 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $169k).
  • Recommended offer: $154k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.8%/yr); 428 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 25% of rent; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $153,790 (9.0% below list)

Questions for the listing agent

  1. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.49%
Cap rate
7.64%
Cash-on-cash
4.81%
DSCR
1.21
GRM
5.6

CMA / ARV

ARV (median comp)
$179,964
List price
$169,000
Delta
-6.09%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.75% rent growth · sell at horizon

5-year hold
IRR
-8.1%
Equity multiple
0.69×
Total profit
$-14,556
Equity at exit
$25,198
10-year hold
IRR
4.7%
Equity multiple
1.39×
Total profit
$18,558
Equity at exit
$14,612

Cash invested: $47,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30305

Rents YoY
4.8%
Active inventory
428
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$2,524 high interval (Pro) →
Mortgage (P&I)
$886
Tax from tax record
$213 /mo · $2,558/yr
Insurance
$70
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$635
Vacancy / Maint / Mgmt
$530
Net cashflow
$123

Break-even live

Break-even rent $2,369
Max offer price $169,000
Occupancy floor 90%

Sensitivity live

Price -10% $219 -5% $171 +0% $123 +5% $75 +10% $27
Rent -10% $-76 -5% $23 +0% $123 +5% $223 +10% $322
Rate -1.0pp $208 -0.5pp $166 base $123 +0.5pp $79 +1.0pp $35

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,250
Closing costs
$5,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2965 Pharr Court South NW #704 Atlanta, GA 2.0 2.0 1067 $2,600 $2.44 25d 1 0.02mi
2965 S Pharr Ct NW #316 Atlanta, GA 2.0 2.0 1012 $1,750 $1.73 3d 1 0.02mi
2870 Pharr Rd NE Atlanta, GA 1.0 1.0 807 $1,700 $2.11 4d 1 0.11mi
2870 S Pharr Court NW Unit 2001 Atlanta, GA 2.0 2.0 1260 $2,100 $1.67 8d 1 0.16mi
2870 S Pharr Court NW Unit 1009 Atlanta, GA 1.0 1.0 807 $1,895 $2.35 19d 1 0.16mi
2870 S Pharr Court NW Unit 2602 Atlanta, GA 1.0 1.0 1260 $2,100 $1.67 3d 1 0.16mi
3057 N Pharr Court NW Apt E2 Atlanta, GA 2.0 2.0 1000 $1,850 $1.85 25d 1 0.19mi
2955 Peachtree Rd Atlanta, GA 1.0 2.0 1003 $4,280 $4.27 5d 1 0.20mi
2965 Peachtree Rd NE Atlanta, GA 1.0–3.0 1.5–3.0 1499 $6,007 $4.01 3d 14 0.21mi
2840 Peachtree Rd NW Atlanta, GA 1.0–2.0 1.0–2.0 2187 $3,990 $1.82 5d 2 0.22mi
3005 Peachtree Rd NE Atlanta, GA 3.0 1.0–2.0 971 $3,192 $3.29 2d 36 0.24mi
2855 Peachtree Rd NE #101 Atlanta, GA 2.0 2.5 1277 $1,900 $1.49 14d 1 0.24mi
2855 Peachtree Rd NE #201 Atlanta, GA 2.0 2.0 1179 $1,995 $1.69 23d 1 0.24mi
52 Delmont Dr NE Unit 2 Atlanta, GA 1.0 1.0 1000 $1,595 $1.59 6d 1 0.25mi
92 W Paces Ferry Rd NW Atlanta, GA 1.0–2.0 1.0–2.0 1163 $3,159 $2.72 2d 16 0.26mi
3040 Peachtree Rd NW #813 Atlanta, GA 1.0 1.0 761 $2,300 $3.02 4d 1 0.28mi
3040 Peachtree Rd NW #1911 Atlanta, GA 2.0 2.0 1233 $3,600 $2.92 3d 1 0.28mi
3040 Peachtree Rd NW #1509 Atlanta, GA 1.0 1.0 800 $1,895 $2.37 25d 1 0.28mi
3040 Peachtree Rd NW #813 Atlanta, GA 1.0 1.0 761 $2,300 $3.02 25d 1 0.28mi
235 Pharr Rd NE Atlanta, GA 2.0 1.0–2.0 1122 $2,745 $2.45 2d 31 0.30mi
99 W Paces Ferry Rd NW Atlanta, GA 1.0–2.0 1.0–2.5 1193 $7,441 $6.24 3d 21 0.37mi
250 Pharr Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 1006 $3,395 $3.37 13d 2 0.37mi
250 Pharr Rd NE #313 Atlanta, GA 2.0 2.0 1233 $3,395 $2.75 25d 1 0.38mi
250 Pharr Rd NE #313 Atlanta, GA 2.0 2.0 1233 $3,395 $2.75 16d 1 0.38mi
250 Pharr Rd NE #1507 Atlanta, GA 1.0 1.0 762 $2,200 $2.89 17d 1 0.38mi
297 E Paces Ferry Rd NE Atlanta, GA 1.0–3.0 1.0–2.0 1312 $4,442 $3.39 2d 36 0.42mi
65 Irby Ave NW Atlanta, GA 1.0 1.0 629 $2,085 $3.31 3d 13 0.44mi
3150 Roswell Rd NW Atlanta, GA 2.0 1.0–2.0 1003 $4,024 $4.01 2d 26 0.46mi
3172 Roswell Rd NW Atlanta, GA 3.0 1.0–2.0 1066 $3,283 $3.08 3d 22 0.50mi
325 E Paces Ferry Rd NE #1810 Atlanta, GA 1.0 1.0 953 $2,300 $2.41 25d 1 0.50mi
81 E Wesley Rd NE Unit 02 Atlanta, GA 2.0 1.0 900 $1,399 $1.55 8d 1 0.53mi
360 Pharr Rd NE Atlanta, GA 2.0 1.0–2.0 908 $1,978 $2.18 2d 40 0.54mi
340 E Paces Ferry Rd NE Atlanta, GA 2.0 1.0–2.0 815 $3,845 $4.71 4d 130 0.55mi
3300 Roswell Rd Atlanta, GA 1.0–2.0 1.0–2.0 1170 $3,769 $3.22 2d 16 0.59mi
77 E Andrews Dr NW Atlanta, GA 1.0–2.0 1.0–2.5 1294 $3,429 $2.65 2d 8 0.62mi
3235 Roswell Rd NE #505 Atlanta, GA 2.0 2.0 1232 $3,200 $2.60 25d 1 0.64mi
400 Pharr Rd NE Atlanta, GA 2.0 1.0–2.0 940 $2,579 $2.74 2d 14 0.66mi
3315 Roswell Rd NE Atlanta, GA 3.0 1.0–2.0 1079 $1,996 $1.85 2d 25 0.72mi
505 Pharr Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 720 $1,456 $2.02 25d 9 0.76mi
505 Pharr Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 720 $1,415 $1.97 3d 4 0.76mi

HOA detail condo

Monthly dues
$635 · $7,620/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 32 events

  1. 2026-06-21
    days on market $169,000 Active 114 DOM
  2. 2026-06-18
    days on market $169,000 Active 111 DOM
  3. 2026-06-17
    days on market $169,000 Active 110 DOM
  4. 2026-06-16
    days on market $169,000 Active 109 DOM
  5. 2026-06-15
    days on market $169,000 Active 108 DOM
  6. 2026-06-13
    days on market $169,000 Active 106 DOM
  7. 2026-06-13
    days on market $169,000 Active 105 DOM
  8. 2026-06-09
    days on market $169,000 Active 102 DOM
  9. 2026-06-08
    days on market $169,000 Active 101 DOM
  10. 2026-06-07
    days on market $169,000 Active 100 DOM
  11. 2026-06-04
    days on market $169,000 Active 97 DOM
  12. 2026-06-03
    days on market $169,000 Active 96 DOM
  13. 2026-06-02
    days on market $169,000 Active 95 DOM
  14. 2026-06-01
    days on market $169,000 Active 94 DOM
  15. 2026-05-31
    days on market $169,000 Active 93 DOM
  16. 2026-03-08
    price $169,000 964-char remark
    Show marketing remark (964 chars)

    WELCOME HOME, QUIET BUILDING, NICE NATURE VIEW FROM BIG BRIGHT WINDOWS, SERVICE ANIMALS ARE WELCOME. PRICED TO SELL, 2 BEDROOM LARGER OF THE FLOOR PLANS. ALSO COMES WITH 2 DEEDED PARKING SPACES! OVER 1000 SQUARE FT, CLEAN SLATE, JUST BRING YOUR THINGS AND MOVE IN! UTILITIES ARE INCLUDED w/HOA DUES , BUILDING EXTERIOR, COMMON AREA MAINTENANCE. ONSITE MANAGEMENT. CONTROLLED BUILDING, GARAGE & AMENITIES ACCESS. WHEN YOU WALK IN TO THIS BRIGHT SPACE, YOU CANNOT HELP BUT NOTICE THE BEAUTIFUL GREEN BACKDROP AND POOL IN THE DISTANCE FROM THE LARGE, RECENTLY REPLACED WINDOWS. THE PARK-LIKE SCENERY CAN BE SEEN FROM EACH ROOM OF THE HOME. GREAT STARTER HOME, VERY AFFORDABLE AND IN THE HEART OF BUCKHEAD. WALKING DISTANCE TO GROCERY STORE, RESTAURANTS, BARS AND SOCIAL LIFE. THIRD FLOOR, POOL, GYM, GRILL WITH VARIOUS PATIO AREAS, COMMUNITY AND LAUNDRY ROOMS. BUILDING ALSO WHEELCHAIR ACCESSIBLE. QUIET STREET AND GREAT LOCATION! GET THIS STEAL WHILE IT LASTS!

  17. 2026-02-25
    listed $170,000 Active 964-char remark
    Show marketing remark (964 chars)

    WELCOME HOME, QUIET BUILDING, NICE NATURE VIEW FROM BIG BRIGHT WINDOWS, SERVICE ANIMALS ARE WELCOME. PRICED TO SELL, 2 BEDROOM LARGER OF THE FLOOR PLANS. ALSO COMES WITH 2 DEEDED PARKING SPACES! OVER 1000 SQUARE FT, CLEAN SLATE, JUST BRING YOUR THINGS AND MOVE IN! UTILITIES ARE INCLUDED w/HOA DUES , BUILDING EXTERIOR, COMMON AREA MAINTENANCE. ONSITE MANAGEMENT. CONTROLLED BUILDING, GARAGE & AMENITIES ACCESS. WHEN YOU WALK IN TO THIS BRIGHT SPACE, YOU CANNOT HELP BUT NOTICE THE BEAUTIFUL GREEN BACKDROP AND POOL IN THE DISTANCE FROM THE LARGE, RECENTLY REPLACED WINDOWS. THE PARK-LIKE SCENERY CAN BE SEEN FROM EACH ROOM OF THE HOME. GREAT STARTER HOME, VERY AFFORDABLE AND IN THE HEART OF BUCKHEAD. WALKING DISTANCE TO GROCERY STORE, RESTAURANTS, BARS AND SOCIAL LIFE. THIRD FLOOR, POOL, GYM, GRILL WITH VARIOUS PATIO AREAS, COMMUNITY AND LAUNDRY ROOMS. BUILDING ALSO WHEELCHAIR ACCESSIBLE. QUIET STREET AND GREAT LOCATION! GET THIS STEAL WHILE IT LASTS!

  18. 2024-12-31
    historical
  19. 2024-12-31
    historical
  20. 2024-12-04
    price $180,000
  21. 2024-12-04
    price $180,000
  22. 2024-09-11
    price $189,850
  23. 2024-09-10
    price $189,850
  24. 2024-07-28
    listed $194,850 Active
  25. 2024-07-27
    historical
  26. 2024-07-22
    listed $194,850 New
  27. 2021-07-30
    soldstatus $162,000 Closed
  28. 2021-07-30
    soldstatus $560,000
  29. 2021-07-19
    historical Active Under Contract
  30. 2021-07-08
    listed $162,000 Active
  31. 2010-10-20
    historical
  32. 2010-05-26
    listed $118,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,558 · $213/mo
Projected year-2 tax
$2,558 · $213/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,293
− Mortgage interest
−$9,467
− Property taxes
−$2,558
− Insurance
−$1,642
− Repairs & maintenance
−$2,423
− Management
−$2,423
− HOA
−$7,620
− Depreciation
−$4,916
Taxable loss
−$757
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$182
After-tax cash flow
$1,658/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
28,110
Household income
$106,907
Rent vs Own
50.6% rent · 49.4% own
Severe rent burden
1407.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Black 12% Asian 7% Two or more races 6% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Italian 5% Lithuanian 4% Romanian 3%
Foreign-born
14% · Canada, China, South Korea
Languages at home
87% English-only · Spanish 3% Chinese 2% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -770.70%
Current HPI
195.1185
Rent YoY
▲ 4.75%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+43.2% since first listed
17 events — show timeline
  • 2026-03-08 Price Changed $169,000 FMLS
  • 2026-02-25 Listed $170,000 FMLS
  • 2024-12-31 Listing Removed FMLS
  • 2024-12-31 Listing Removed GAMLS
  • 2024-12-04 Price Changed $180,000 GAMLS
  • 2024-12-04 Price Changed $180,000 FMLS
  • 2024-09-11 Price Changed $189,850 GAMLS
  • 2024-09-10 Price Changed $189,850 FMLS
  • 2024-07-28 Listed $194,850 FMLS
  • 2024-07-27 Coming Soon FMLS
  • 2024-07-22 Listed $194,850 GAMLS
  • 2021-07-30 Sold (Public Records) $560,000 Public Records
  • 2021-07-30 Sold (MLS) $162,000 FMLS
  • 2021-07-19 Contingent FMLS
  • 2021-07-08 Listed $162,000 FMLS
  • 2010-10-20 Listing Removed FMLS
  • 2010-05-26 Listed $118,000 FMLS

Property tax history

+0.6%/yr

Latest (2025): $2,558 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…