66 Main St · Limestone, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 1/10 · Minimal
- Hot days now (above 86°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.8/30.0
- ARV discount +7.5/15.0
- Appreciation +5.9/10.0
- Schools +5.0/10.0
- DSCR +4.9/10.0
- Livability +3.8/5.0
- 1% rule +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This warm and cozy home has a very comfortable feeling from the time you step through the door. Home is in good condition and has seen many recent improvements over the last several years. There are endless possibilities with the upstairs with all the space available. Nice screened in porch for sitting outside and having no bugs, nice back yard for play area, a garden or fire pit to enjoy the nice Maine evenings. Check this home out today.
Key facts
- Two-story home
- Built-in cabinets
- 3-season porch
Tags
Property features AI
Exterior
- Parking: Detached garage with auto door opener; Space for 2 cars; On-site gravel parking (1–4 spaces)
- Utilities: Public water; Public sewer; Electric service with circuit breakers; Oil water heater
- Home design: Single family residence; Entry and main living on first floor, bedrooms on second floor; Property facing direction not specified
- Construction: Vinyl siding with wood frame construction; Metal roof; Block and stone foundation; Year built listed as 999 (public record)
- Exterior features: Screened porch; Well-landscaped yard; Rolling/sloping lot; Sidewalks; Intown location; Paved road access
Interior
- Kitchen: Breakfast nook; Refrigerator; Gas range; Dishwasher
- Bedrooms: Bedroom 1 on second level with built-ins and closet; Bedroom 2 on second level with closet; Bedroom 3 on second level
- Flooring: Wood flooring; Laminate flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Heat pump for heating and cooling; Forced air heating
- Interior features: Shower; Built-in shelving/units in den and primary bedroom; Internet access available; Negotiable furnished status
- Laundry & utility: Main-level / 1st-floor laundry; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath other listed at $150k.
Deal economics
- At list price, monthly cash flow is $69 ($831/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $124k (17.2% below list).
- Recommended offer: $124k (17.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 75/100 on livability (#36 in ME, #3,831 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Market conditions: 27 active listings in the ZIP; 112 units permitted in Aroostook County in 2024 (45 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($1k loan paydown + $3k appreciation (1.7% local appreciation)).
- Aroostook County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.7% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~8 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $119k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.85%
- Cash-on-cash
- 1.98%
- DSCR
- 1.09
- GRM
- 10.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.73% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.7%
- Equity multiple
- 1.30×
- Total profit
- $12,595
- Equity at exit
- $56,958
- IRR
- 9.3%
- Equity multiple
- 2.23×
- Total profit
- $51,468
- Equity at exit
- $80,388
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04750
- Home prices YoY
- 1.0%
- Active inventory
- 27
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,241 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$63 /mo · $754/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$261
- Net cashflow
- $69
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $149,900 Active 57 DOM
-
2026-06-17days on market $149,900 Active 56 DOM
-
2026-06-16days on market $149,900 Active 55 DOM
-
2026-06-15days on market $149,900 Active 54 DOM
-
2026-06-13days on market $149,900 Active 52 DOM
-
2026-06-12days on market $149,900 Active 51 DOM
-
2026-06-09days on market $149,900 Active 48 DOM
-
2026-06-08days on market $149,900 Active 47 DOM
-
2026-06-07days on market $149,900 Active 46 DOM
-
2026-06-07days on market $149,900 Active 45 DOM
-
2026-06-04days on market $149,900 Active 42 DOM
-
2026-06-02days on market $149,900 Active 41 DOM
-
2026-06-01days on market $149,900 Active 40 DOM
-
2026-05-31days on market $149,900 Active 39 DOM
-
2026-05-31days on market $149,900 Active 38 DOM
-
2026-04-22$149,900 Active
-
2022-12-09soldstatus $119,000 Closed 443-char remark
Show marketing remark (443 chars)
This warm and cozy home has a very comfortable feeling from the time you step through the door. Home is in good condition and has seen many recent improvements over the last several years. There are endless possibilities with the upstairs with all the space available. Nice screened in porch for sitting outside and having no bugs, nice back yard for play area, a garden or fire pit to enjoy the nice Maine evenings. Check this home out today.
-
2022-12-05status Pending 443-char remark
Show marketing remark (443 chars)
This warm and cozy home has a very comfortable feeling from the time you step through the door. Home is in good condition and has seen many recent improvements over the last several years. There are endless possibilities with the upstairs with all the space available. Nice screened in porch for sitting outside and having no bugs, nice back yard for play area, a garden or fire pit to enjoy the nice Maine evenings. Check this home out today.
-
2022-12-02status Active 443-char remark
Show marketing remark (443 chars)
This warm and cozy home has a very comfortable feeling from the time you step through the door. Home is in good condition and has seen many recent improvements over the last several years. There are endless possibilities with the upstairs with all the space available. Nice screened in porch for sitting outside and having no bugs, nice back yard for play area, a garden or fire pit to enjoy the nice Maine evenings. Check this home out today.
-
2022-11-02historical Active Under Contract 443-char remark
Show marketing remark (443 chars)
This warm and cozy home has a very comfortable feeling from the time you step through the door. Home is in good condition and has seen many recent improvements over the last several years. There are endless possibilities with the upstairs with all the space available. Nice screened in porch for sitting outside and having no bugs, nice back yard for play area, a garden or fire pit to enjoy the nice Maine evenings. Check this home out today.
-
2022-09-30$129,000 Active 443-char remark
Show marketing remark (443 chars)
This warm and cozy home has a very comfortable feeling from the time you step through the door. Home is in good condition and has seen many recent improvements over the last several years. There are endless possibilities with the upstairs with all the space available. Nice screened in porch for sitting outside and having no bugs, nice back yard for play area, a garden or fire pit to enjoy the nice Maine evenings. Check this home out today.
-
2001-07-13$44,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $754 · $63/mo
- Projected year-2 tax
- $1,396 · $116/mo
- Expected delta
- +$642/yr (+$54/mo · 85.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 1/10 Low 7 d/yr ≥86°F today · 14 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,897
- − Mortgage interest
- −$8,397
- − Property taxes
- −$754
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,192
- − Management
- −$1,192
- − Depreciation
- −$4,361
- Taxable loss
- −$1,748
- Est. tax savings @ 24.0%
- +$420
- After-tax cash flow
- $1,251/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Limestone
- Score
- 75/100
- State rank
- #36
- US rank
- #3831
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Limestone, ME
- Population (ZIP)
- 1,828
Population outlook (Aroostook County) Hauer SSP2
- Today (2025)
- 61,905 people
- By 2030
- 57,815 · -6.6%
- By 2040
- 49,240 · -20.5%
- By 2050
- 41,386 · -33.1%
- By 2075
- 27,664 · -55.3%
- By 2100
- 18,974 · -69.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Native American 4% Two or more races 3%
- Common ancestry
- Lithuanian 24% Slovak 6% German 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 91% English-only · French/Haitian/Cajun 5% Arabic 2%
Political lean MEDSL · Aroostook
- 2024 margin
- Strong R (+26.2) · D 36.2% · R 62.4% · Other 1.4%
- 2008→2024 swing
- -35.8pp toward R · 2008: 9.6pp · 2024: -26.2pp
- All cycles
- 2024: R+26.2 2020: R+19.9 2016: R+17.3 2012: D+7.7 2008: D+9.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.73%
- Current HPI
- 170.0936
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+233.9% since first listed7 events — show timeline
- 2026-04-22 Listed $149,900 MREIS
- 2022-12-09 Sold (MLS) $119,000 MREIS
- 2022-12-05 Pending — MREIS
- 2022-12-02 Relisted — MREIS
- 2022-11-02 Contingent — MREIS
- 2022-09-30 Listed $129,000 MREIS
- 2001-07-13 Listed $44,900 MREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…