CashFlowRE
Sign in Sign up
3059 Waddell Ave 🌊 Lakefront
D- Composite 39.4
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +6.0/30.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.9/10.0
  • DSCR +0.4/10.0

$379,999

3059 Waddell Ave · West Palm Beach, FL 33411
3 bd · 2.5 ba · 1,627 sqft · Townhouse public records · 57 Days on market
Built 2002 $217/mo HOA · 8% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This two-story townhome is a corner unit, with many upgrades: it is pre-wired for surround sound and has a large screen paver patio, and pretty ungraded kitchen. The bathrooms have been ungraded and rooms look great with crown molding and chair rail. The garage is wired for a generator and low-voltage garden lighting. Newly installed a/c and hot water heater!The home is close to A rated schools. It a great family neighborhood with lots of amenities.

Key facts

  • Gated community
  • Laminate flooring
  • Lake views

Tags

CORNER-UNIT TOWNHOUSEGATED COMMUNITYLAKE VIEWSPRIVATE GARAGESEPARATE LAUNDRY ROOMLAMINATE FLOORING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $380k.

Deal economics

  • At list price, monthly cash flow is $-725 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $252k (33.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $264k (30.5% below list).
  • Recommended offer: $252k (33.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 82/100 on livability (#75 in FL, #1,255 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, crime F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 574 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $41k of equity ($3k loan paydown + $38k appreciation (10.0% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$65k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 57 days — a 3% lower offer ($369k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 20y ago; this cycle's ask has dropped $40k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $258k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 6→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $251,866 (33.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 57 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  8. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  9. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69%
Cap rate
4.00%
Cash-on-cash
-8.18%
DSCR
0.64
GRM
12.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
18.0%
Equity multiple
2.46×
Total profit
$155,322
Equity at exit
$342,333
10-year hold
IRR
16.4%
Equity multiple
5.55×
Total profit
$483,654
Equity at exit
$738,254

Cash invested: $106,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33411

Home prices YoY
1.9%
Rents YoY
0.8%
Active inventory
574
Price-to-rent
12.0×

Monthly cashflow live

Estimated rent
$2,640 high interval (Pro) →
Mortgage (P&I)
$1,993
Tax from tax record
$443 /mo · $5,317/yr
Insurance
$158
HOA
$217
Vacancy / Maint / Mgmt
$554
Net cashflow
$-725

Break-even live

Break-even rent $3,558
Max offer price $251,866
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$95,000
Closing costs
$11,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6109 Reynolds St West Palm Beach, FL 4.0 2.5 1627 $2,695 $1.66 18d 1 0.09mi
6109 Reynolds St West Palm Beach, FL 4.0 2.5 1627 $2,695 $1.66 24d 1 0.09mi
2936 Hidden Hills Rd #1504 West Palm Beach, FL 3.0 3.0 1607 $2,400 $1.49 24d 1 0.41mi
3298 Turtle Cv West Palm Beach, FL 4.0 3.0 2208 $3,450 $1.56 24d 1 0.43mi
6516 Morgan Hill Trl #1809 West Palm Beach, FL 2.0 2.5 1086 $2,050 $1.89 3d 1 0.45mi
2904 Hidden Hills Rd Unit 904 West Palm Beach, FL 3.0 2.5 1379 $2,200 $1.60 24d 1 0.46mi
2912 Hidden Hills Rd #1205 West Palm Beach, FL 3.0 3.0 1423 $2,400 $1.69 24d 1 0.47mi
2944 Hidden Hills Rd #1604 West Palm Beach, FL 3.0 3.0 1450 $2,390 $1.65 24d 1 0.48mi
6549 Diamond Springs Ter #2004 West Palm Beach, FL 3.0 2.5 1362 $2,300 $1.69 3d 1 0.50mi
2905 Hidden Hills Rd #2203 West Palm Beach, FL 2.0 2.5 1086 $2,100 $1.93 24d 1 0.50mi
3472 Commodore Ct West Palm Beach, FL 3.0 2.5 1671 $2,900 $1.74 4d 1 0.55mi
3464 Commodore Ct West Palm Beach, FL 3.0 2.5 1671 $3,300 $1.97 16d 1 0.56mi
3760 N Jog Rd West Palm Beach, FL 3.0 2.0 1375 $2,500 $1.82 24d 1 0.57mi
6767 Duval Ave West Palm Beach, FL 3.0 2.5 1671 $2,750 $1.65 24d 1 0.60mi
2812 Eagle Rock Cir Unit 906 West Palm Beach, FL 3.0 2.5 1913 $2,795 $1.46 3d 1 0.76mi
3130 N Jog Rd West Palm Beach, FL 1.0–3.0 1.0–2.0 1145 $2,843 $2.48 3d 19 0.79mi
6386 Emerald Dunes Dr West Palm Beach, FL 1.0–3.0 1.0–2.0 1060 $2,650 $2.50 15d 2 0.85mi
6386 Emerald Dunes Dr West Palm Beach, FL 1.0–3.0 1.0–2.0 1060 $2,650 $2.50 3d 2 0.85mi
6386 Emerald Dunes Dr #201 West Palm Beach, FL 3.0 2.0 1381 $2,650 $1.92 24d 1 0.86mi
6533 Emerald Dunes Dr West Palm Beach, FL 2.0 2.0 1058 $2,200 $2.08 3d 2 0.88mi
6418 Emerald Dunes Dr #305 West Palm Beach, FL 2.0 2.0 1262 $2,250 $1.78 24d 1 0.91mi
6559 Emerald Dunes Dr Royal Palm Beach, FL 1.0–3.0 1.0–2.0 1060 $2,500 $2.36 24d 2 0.92mi
6510 Emerald Dunes Dr West Palm Beach, FL 2.0 2.0 1262 $2,225 $1.76 18d 2 0.94mi
6529 Emerald Dunes Dr Unit 319 Royal Palm Beach, FL 2.0 2.0 1058 $2,000 $1.89 24d 1 0.94mi
6505 Emerald Dunes Dr Unit 315 West Palm Beach, FL 2.0 2.0 1226 $2,000 $1.63 24d 1 0.95mi
105 E Wellington Dr #105 West Palm Beach, FL 2.0 2.0 1062 $1,850 $1.74 24d 1 0.98mi
6482 Emerald Dunes Dr #301 West Palm Beach, FL 2.0 2.0 1058 $2,100 $1.98 7d 1 0.99mi
6482 Emerald Dunes Dr Unit 112 Royal Palm Beach, FL 3.0 2.0 1493 $2,300 $1.54 24d 1 0.99mi
6410 Emerald Dunes Dr #205 West Palm Beach, FL 2.0 2.0 1058 $2,100 $1.98 24d 1 1.01mi
6450 Emerald Dunes Dr #103 West Palm Beach, FL 3.0 2.0 1493 $2,895 $1.94 4d 1 1.01mi
306 Wellington B West Palm Beach, FL 2.0 2.0 1062 $1,800 $1.69 20d 1 1.01mi
6510 Emerald Dunes Dr #308 West Palm Beach, FL 2.0 2.0 1262 $2,350 $1.86 4d 1 1.01mi
6510 Emerald Dunes Dr #308 West Palm Beach, FL 2.0 2.0 1262 $2,350 $1.86 16d 1 1.01mi
3810 Rowena Cir West Palm Beach, FL 2.0 2.0 1505 $3,150 $2.09 14d 1 1.06mi
3810 Rowena Cir West Palm Beach, FL 2.0 2.0 1505 $3,000 $1.99 7d 1 1.06mi
2820 Tennis Club Dr #408 West Palm Beach, FL 3.0 2.0 1610 $3,800 $2.36 24d 1 1.30mi
1639 Barbarie Ln West Palm Beach, FL 3.0 1.0 1100 $2,400 $2.18 24d 1 1.49mi

HOA detail

Monthly dues
$217 · $2,604/yr
Likely covers
water

Listing history 22 events

  1. 2026-04-16
    status Pending
  2. 2026-03-30
    price $379,999
  3. 2026-03-08
    price $399,999
  4. 2026-02-18
    listed $420,000 Active
  5. 2020-07-29
    soldstatus $258,000
  6. 2020-07-17
    soldstatus $258,000 Closed 453-char remark
    Show marketing remark (453 chars)

    This two-story townhome is a corner unit, with many upgrades: it is pre-wired for surround sound and has a large screen paver patio, and pretty ungraded kitchen. The bathrooms have been ungraded and rooms look great with crown molding and chair rail. The garage is wired for a generator and low-voltage garden lighting. Newly installed a/c and hot water heater!The home is close to A rated schools. It a great family neighborhood with lots of amenities.

  7. 2020-06-04
    status Pending 453-char remark
    Show marketing remark (453 chars)

    This two-story townhome is a corner unit, with many upgrades: it is pre-wired for surround sound and has a large screen paver patio, and pretty ungraded kitchen. The bathrooms have been ungraded and rooms look great with crown molding and chair rail. The garage is wired for a generator and low-voltage garden lighting. Newly installed a/c and hot water heater!The home is close to A rated schools. It a great family neighborhood with lots of amenities.

  8. 2020-06-02
    status Active 453-char remark
    Show marketing remark (453 chars)

    This two-story townhome is a corner unit, with many upgrades: it is pre-wired for surround sound and has a large screen paver patio, and pretty ungraded kitchen. The bathrooms have been ungraded and rooms look great with crown molding and chair rail. The garage is wired for a generator and low-voltage garden lighting. Newly installed a/c and hot water heater!The home is close to A rated schools. It a great family neighborhood with lots of amenities.

  9. 2020-05-23
    historical Contingent 453-char remark
    Show marketing remark (453 chars)

    This two-story townhome is a corner unit, with many upgrades: it is pre-wired for surround sound and has a large screen paver patio, and pretty ungraded kitchen. The bathrooms have been ungraded and rooms look great with crown molding and chair rail. The garage is wired for a generator and low-voltage garden lighting. Newly installed a/c and hot water heater!The home is close to A rated schools. It a great family neighborhood with lots of amenities.

  10. 2020-05-22
    status Active 453-char remark
    Show marketing remark (453 chars)

    This two-story townhome is a corner unit, with many upgrades: it is pre-wired for surround sound and has a large screen paver patio, and pretty ungraded kitchen. The bathrooms have been ungraded and rooms look great with crown molding and chair rail. The garage is wired for a generator and low-voltage garden lighting. Newly installed a/c and hot water heater!The home is close to A rated schools. It a great family neighborhood with lots of amenities.

  11. 2020-05-15
    historical Contingent 453-char remark
    Show marketing remark (453 chars)

    This two-story townhome is a corner unit, with many upgrades: it is pre-wired for surround sound and has a large screen paver patio, and pretty ungraded kitchen. The bathrooms have been ungraded and rooms look great with crown molding and chair rail. The garage is wired for a generator and low-voltage garden lighting. Newly installed a/c and hot water heater!The home is close to A rated schools. It a great family neighborhood with lots of amenities.

  12. 2020-05-12
    listed $260,000 Active 453-char remark
    Show marketing remark (453 chars)

    This two-story townhome is a corner unit, with many upgrades: it is pre-wired for surround sound and has a large screen paver patio, and pretty ungraded kitchen. The bathrooms have been ungraded and rooms look great with crown molding and chair rail. The garage is wired for a generator and low-voltage garden lighting. Newly installed a/c and hot water heater!The home is close to A rated schools. It a great family neighborhood with lots of amenities.

  13. 2011-05-04
    soldstatus $150,000
  14. 2011-04-29
    soldstatus $150,500 812-char remark
    Show marketing remark (812 chars)

    A+ RATED SCHOOLS / WALKING DISTANCE This model quality corner unit, two story townhouse sits on a premium lot over looking long lake views. Located on a dead end street, it has three bedrooms + Loft (4th bedroom), 2 1/2 Bath and a 1 car garage. The home boasts many upgrades including, Pre-Wired Surround Sound, Large Screened Paver Patio, Custom Paint, Upgraded Lighting and Ceiling Fans, Wired for exterior speakers, Upgraded Appliances, Upgraded Bathroom Tile, Upgraded Wood Laminate Flooring, Accordion Storm Shutters, Upgraded Kitchen & Bathroom Cabinets, Wired for Generator, and Low Voltage Garden Lighting, Cultured Marble Sinks, Upgraded Faucets and Shower Head, Crown Molding & Chair Rails, Wired for Cable, Satellite, and HD TV. This Great Family Neig. .. (see supplement for full remarks)

  15. 2011-04-14
    historical 812-char remark
    Show marketing remark (812 chars)

    A+ RATED SCHOOLS / WALKING DISTANCE This model quality corner unit, two story townhouse sits on a premium lot over looking long lake views. Located on a dead end street, it has three bedrooms + Loft (4th bedroom), 2 1/2 Bath and a 1 car garage. The home boasts many upgrades including, Pre-Wired Surround Sound, Large Screened Paver Patio, Custom Paint, Upgraded Lighting and Ceiling Fans, Wired for exterior speakers, Upgraded Appliances, Upgraded Bathroom Tile, Upgraded Wood Laminate Flooring, Accordion Storm Shutters, Upgraded Kitchen & Bathroom Cabinets, Wired for Generator, and Low Voltage Garden Lighting, Cultured Marble Sinks, Upgraded Faucets and Shower Head, Crown Molding & Chair Rails, Wired for Cable, Satellite, and HD TV. This Great Family Neig. .. (see supplement for full remarks)

  16. 2011-03-18
    historical
  17. 2011-03-18
    listed $149,900
  18. 2009-10-16
    listed $160,000 812-char remark
    Show marketing remark (812 chars)

    A+ RATED SCHOOLS / WALKING DISTANCE This model quality corner unit, two story townhouse sits on a premium lot over looking long lake views. Located on a dead end street, it has three bedrooms + Loft (4th bedroom), 2 1/2 Bath and a 1 car garage. The home boasts many upgrades including, Pre-Wired Surround Sound, Large Screened Paver Patio, Custom Paint, Upgraded Lighting and Ceiling Fans, Wired for exterior speakers, Upgraded Appliances, Upgraded Bathroom Tile, Upgraded Wood Laminate Flooring, Accordion Storm Shutters, Upgraded Kitchen & Bathroom Cabinets, Wired for Generator, and Low Voltage Garden Lighting, Cultured Marble Sinks, Upgraded Faucets and Shower Head, Crown Molding & Chair Rails, Wired for Cable, Satellite, and HD TV. This Great Family Neig. .. (see supplement for full remarks)

  19. 2008-11-10
    historical
  20. 2006-11-04
    listed $314,900
  21. 2006-11-04
    historical
  22. 2006-11-04
    listed $289,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,317 · $443/mo
Projected year-2 tax
$5,317 · $443/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,683
− Mortgage interest
−$21,286
− Property taxes
−$5,317
− Insurance
−$1,900
− Repairs & maintenance
−$2,535
− Management
−$2,535
− HOA
−$2,604
− Depreciation
−$11,055
Taxable loss
−$15,547
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,731
After-tax cash flow
$-4,973/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — West Palm Beach

Score
82/100
State rank
#75
US rank
#1255

Category grades

Amenities A- Commute A+ Cost of living B- Crime F Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
222,012
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
76,863
Household income
$92,591
Rent vs Own
20.5% rent · 79.5% own
Severe rent burden
1870.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
Common ancestry
Hispanic 6% Romanian 2% Italian 1%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.04%
Current HPI
903.78
Rent YoY
▲ 0.85%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+20.7% since first listed
22 events — show timeline
  • 2026-04-16 Pending MARMLS
  • 2026-03-30 Price Changed $379,999 MARMLS
  • 2026-03-08 Price Changed $399,999 MARMLS
  • 2026-02-18 Listed $420,000 MARMLS
  • 2020-07-29 Sold (Public Records) $258,000 Public Records
  • 2020-07-17 Sold (MLS) $258,000 Beaches MLS
  • 2020-06-04 Pending Beaches MLS
  • 2020-06-02 Relisted Beaches MLS
  • 2020-05-23 Contingent Beaches MLS
  • 2020-05-22 Relisted Beaches MLS
  • 2020-05-15 Contingent Beaches MLS
  • 2020-05-12 Listed $260,000 Beaches MLS
  • 2011-05-04 Sold (Public Records) $150,000 Public Records
  • 2011-04-29 Sold (MLS) $150,500 Beaches MLS
  • 2011-04-14 Listing Removed Beaches MLS
  • 2011-03-18 Listed $149,900 Beaches MLS
  • 2011-03-18 Listing Removed Beaches MLS
  • 2009-10-16 Listed $160,000 Beaches MLS
  • 2008-11-10 Listing Removed Beaches MLS
  • 2006-11-04 Listed $289,900 Beaches MLS
  • 2006-11-04 Listing Removed Beaches MLS
  • 2006-11-04 Listed $314,900 Beaches MLS

Property tax history

+4.7%/yr

Latest (2025): $5,317 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…