3437 Hamilton Pl · Anderson, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.9/10.0
- 1% rule +6.8/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 3437 Hamilton Place, a move-in-ready 3-bedroom 1-bathroom home tucked back in a quiet residential neighborhood on Anderson's southwest side. Set on a flat . 14-acre corner lot with a covered front porch, this 1,302 sq ft two-story home offers a convenient location just moments from Scatterfield Rd, with quick access to shops, restaurants, businesses, Lowe's, Harrah's Casino & Horse Track, downtown Anderson, and Anderson University. Inside, the main level features an open floor plan with a spacious living area, dining area, and semi-open kitchen with stone countertops. Durable laminate flooring runs throughout the home, offering a low-maintenance finish ideal for both homeow
Key facts
- Covered front porch
- Open floor plan
- Convenient location
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Municipal sewer connection; Solid waste service available
- Home design: Single-family residence; Two levels; Residential property
- Construction: Vinyl siding; Crawl space foundation
- Exterior features: Patio; Corner lot with sidewalks; No fence
Interior
- Kitchen: Dishwasher
- Bedrooms: Three bedrooms on the upper level
- Bathrooms: One full bathroom
- Heating & cooling: Forced-air heating (natural gas); No central air
- Interior features: Stained woodwork; Utility room
- Laundry & utility: Main-level laundry; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $204 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($942 rent vs $80k).
- Recommended offer: $78k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 6.5% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 150 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.35%
- Cash-on-cash
- 10.93%
- DSCR
- 1.49
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $96,027
- List price
- $79,900
- Delta
- -16.79%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3420 Clark St | 0.13mi | 2/1.0 (+1) | 1,216 (+6%) | 16mo | $80,000 | $66 | 67 |
| 2508 E 35th St | 0.63mi | 2/1.0 (+1) | 1,178 (+2%) | 3mo | $140,000 | $119 | 60 |
| 2911 E Lynn St | 0.53mi | 2/1.0 (+1) | 1,092 (-5%) | 8mo | $70,000 | $64 | 55 |
| 2405 Sunset Blvd | 0.65mi | 2/1.5 (+1) | 1,115 (-3%) | 3mo | $90,000 | $81 | 55 |
| 1640 Monica Ln | 0.43mi | 2/1.0 (+1) | 1,023 (-11%) | 3mo | $142,900 | $140 | 54 |
| 1615 E 44th St | 0.72mi | 2/2.0 (+1) | 1,185 (+3%) | 2mo | $180,000 | $152 | 51 |
| 3619 Sloan Ave | 0.62mi | 2/1.0 (+1) | 1,200 (+4%) | 10mo | $180,000 | $150 | 51 |
| 826 E 31st St | 0.52mi | 2/1.0 (+1) | 1,056 (-8%) | 8mo | $132,500 | $125 | 50 |
| 401 Elva St | 0.73mi | 2/1.0 (+1) | 1,120 (-3%) | 14mo | $78,000 | $70 | 44 |
| 4433 Pitt St | 0.73mi | 2/1.0 (+1) | 1,128 (-2%) | 16mo | $115,000 | $102 | 44 |
| 423 E 37th St | 0.72mi | 2/1.0 (+1) | 1,020 (-12%) | 3mo | $132,000 | $129 | 40 |
| 2709 E Lynn St | 0.64mi | 2/1.0 (+1) | 1,305 (+13%) | 8mo | $135,000 | $103 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.0%
- Equity multiple
- 1.00×
- Total profit
- $35
- Equity at exit
- $11,913
- IRR
- 9.7%
- Equity multiple
- 1.75×
- Total profit
- $16,768
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46013
- Home prices YoY
- -26.9%
- Active inventory
- 150
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $942 high interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax from tax record
- −$89 /mo · $1,062/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$198
- Net cashflow
- $204
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1501 E 31st St Anderson, IN | 2.0 | 1.0 | 840 | $1,199 | $1.43 | 20d | 1 | 0.28mi |
| 1232 E 28th St Anderson, IN | 2.0 | 2.0 | 795 | $950 | $1.19 | 43d | 1 | 0.54mi |
| 3006 Noble St Anderson, IN | 2.0 | 1.0 | 1064 | $995 | $0.94 | 7d | 1 | 0.65mi |
| 4415 Columbus Ave Apt 15 Anderson, IN | 2.0 | 1.0 | 800 | $800 | $1.00 | 1d | 1 | 0.80mi |
| 812 Mellen Dr Unit 814 Anderson, IN | 2.0 | 1.0 | 924 | $950 | $1.03 | 1d | 1 | 0.82mi |
| 3000 Fletcher St Unit 3000 Anderson, IN | 2.0 | 1.0 | 800 | $650 | $0.81 | 43d | 1 | 0.85mi |
| 4426 Mellen Ct Anderson, IN | 2.0 | 1.0 | 899 | $900 | $1.00 | 1d | 1 | 0.92mi |
| 2233 E Lynn St Anderson, IN | 1.0 | 1.0 | 700 | $695 | $0.99 | 1d | 1 | 0.92mi |
| 2625 Main St Anderson, IN | 2.0 | 1.0 | 988 | $895 | $0.91 | 23d | 1 | 1.07mi |
| 2023 McKinley St Anderson, IN | 2.0 | 1.0 | 1500 | $950 | $0.63 | 43d | 1 | 1.10mi |
| 3021 Delaware St Anderson, IN | 2.0 | 1.0 | 1154 | $1,150 | $1.00 | 7d | 1 | 1.15mi |
| 2002 Jefferson St Unit 3 Anderson, IN | 1.0 | 2.0 | 725 | $600 | $0.83 | 43d | 1 | 1.18mi |
| 2904 Lincoln St Anderson, IN | 2.0 | 1.0 | 864 | $900 | $1.04 | 43d | 1 | 1.33mi |
| 4021 Brown St Anderson, IN | 2.0 | 1.0 | 1320 | $975 | $0.74 | 7d | 1 | 1.35mi |
| 1726-1728 Walnut St Anderson, IN | 2.0 | 2.0 | 900 | $995 | $1.11 | 2d | 1 | 1.36mi |
| 2324 Chase St Anderson, IN | 2.0 | 1.0 | 783 | $950 | $1.21 | 43d | 1 | 1.44mi |
| 2820 Fairview St Unit A Anderson, IN | 2.0 | 1.0 | 850 | $895 | $1.05 | 43d | 1 | 1.46mi |
| 5514 Arbor Dr Anderson, IN | 1.0–2.0 | 1.0 | 723 | $720 | $1.00 | 11d | 3 | 1.46mi |
| 2442 Morton St Anderson, IN | 2.0 | 1.0 | 862 | $1,125 | $1.31 | 23d | 1 | 1.50mi |
Listing history 16 events
-
2026-06-18days on market $79,900 Active 36 DOM
-
2026-06-17days on market $79,900 Active 35 DOM
-
2026-06-16days on market $79,900 Active 34 DOM
-
2026-06-15days on market $79,900 Active 33 DOM
-
2026-06-13days on market $79,900 Active 31 DOM
-
2026-06-09days on market $79,900 Active 27 DOM
-
2026-06-08days on market $79,900 Active 26 DOM
-
2026-06-07days on market $79,900 Active 25 DOM
-
2026-06-05days on market $79,900 Active 22 DOM
-
2026-06-03days on market $79,900 Active 21 DOM
-
2026-06-02days on market $79,900 Active 20 DOM
-
2026-06-01days on market $79,900 Active 19 DOM
-
2026-05-31days on market $79,900 Active 18 DOM
-
2026-05-13$79,900 Active 1401-char remark
-
2021-06-16historical
-
2021-06-14$61,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,062 · $89/mo
- Projected year-2 tax
- $1,062 · $89/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,310
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,062
- − Insurance
- −$400
- − Repairs & maintenance
- −$905
- − Management
- −$905
- − Depreciation
- −$2,324
- Taxable income
- $1,238
- Est. tax owed @ 24.0%
- −$297
- After-tax cash flow
- $2,148/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 19,073
- Household income
- $49,310
- Rent vs Own
- Severe rent burden
- 612.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Two or more races 8% Black 7% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 2% Slovak 2% Italian 1%
- Foreign-born
- 0% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.70%
- Current HPI
- 235.7485
- Rent YoY
- —
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+29.1% since first listed3 events — show timeline
- 2026-05-13 Listed $79,900 MIBOR as Distributed by MLS Grid
- 2021-06-16 Listing Removed — MIBOR as Distributed by MLS Grid
- 2021-06-14 Listed $61,900 MIBOR as Distributed by MLS Grid
Property tax history
+10.9%/yrLatest (2024): $1,062 · -2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…