606 W Locust St · Plattsburg, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.9/30.0
- ARV discount +15.0/15.0
- DSCR +5.6/10.0
- 1% rule +3.6/10.0
- Livability +3.5/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
Key facts
- Large yard
- Spacious lot
- 8,276 sq ft lot
Tags
Property features AI
Finance
- HOA & community: No association fees; No maintenance provided
Exterior
- Parking: Other parking
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property; Ranch style
- Construction: Vinyl siding; Composition roof; Built approximately 76–100 years ago
- Exterior features: Screened patio/porch; Paved road access; Not in a flood plain
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: 1 bedroom (Main level)
- Bathrooms: 1 full bathroom (Main level)
- Heating & cooling: Forced air heating; Window unit cooling
- Interior features: Ranch floor plan; Slab foundation
- Laundry & utility: Washer; Dryer; Laundry room (Main level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $83 ($999/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $86k (14.0% below list).
- Recommended offer: $86k (14.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#145 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
- Clinton County R-III (rural): math 21% / reading 39% proficiency, ranked #257 of 324 in MO (top 79%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Plattsburg High (math 5% / reading 44%, grade F, #436 of 521 statewide, top 85%, 174 students, 31% FRL) — zoned schools at 31% FRL track the district average.
- Market conditions: 38 active listings in the ZIP; 67 units permitted in Clinton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Clinton County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1943 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 7.29%
- Cash-on-cash
- 3.57%
- DSCR
- 1.16
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $148,394
- List price
- $99,900
- Delta
- -32.68%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 604 W Broadway St | 0.06mi | 2/1.5 (+1) | 988 (+9%) | 8mo | $175,000 | $177 | 69 |
| 305 W Maple St | 0.24mi | 2/1.0 (+1) | 800 (-12%) | 0mo | $72,000 | $90 | 64 |
| 100 Valley Drive N/A | 0.53mi | 2/1.0 (+1) | 912 (+0%) | 14mo | $147,700 | $162 | 58 |
| 410 S Elm St | 0.42mi | 2/1.0 (+1) | 936 (+3%) | 19mo | $170,000 | $182 | 55 |
| 705 N Turney St | 0.33mi | 2/1.0 (+1) | 986 (+8%) | 21mo | $30,000 | $30 | 48 |
| 507 N Main St | 0.46mi | 2/1.0 (+1) | 844 (-7%) | 23mo | $179,000 | $212 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.7%
- Equity multiple
- 0.61×
- Total profit
- $-10,932
- Equity at exit
- $14,895
- IRR
- -1.5%
- Equity multiple
- 0.90×
- Total profit
- $-2,877
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64477
- Home prices YoY
- -5.3%
- Active inventory
- 38
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $860 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$30 /mo · $364/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$181
- Net cashflow
- $83
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-18days on market $99,900 Active 49 DOM
-
2026-06-17days on market $99,900 Active 48 DOM
-
2026-06-16days on market $99,900 Active 47 DOM
-
2026-06-15days on market $99,900 Active 46 DOM
-
2026-06-13days on market $99,900 Active 44 DOM
-
2026-06-12days on market $99,900 Active 43 DOM
-
2026-06-09days on market $99,900 Active 40 DOM
-
2026-06-08days on market $99,900 Active 39 DOM
-
2026-06-07days on market $99,900 Active 38 DOM
-
2026-06-05days on market $99,900 Active 36 DOM
-
2026-06-04days on market $99,900 Active 34 DOM
-
2026-06-02days on market $99,900 Active 33 DOM
-
2026-06-01days on market $99,900 Active 32 DOM
-
2026-05-31days on market $99,900 Active 31 DOM
-
2026-04-30$99,900 Active 331-char remark
-
2026-03-10soldstatus
-
2019-12-05soldstatus Sold 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-12-05soldstatus
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-11-26status Pending 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-11-26status Active 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-10-31status Pending 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-10-22price $45,000 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-07-22price $47,500 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-05-14status Active 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-04-26status Pending 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-04-03price $49,000 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2019-02-25$55,000 Active 166-char remark
Show marketing remark (166 chars)
Spacious 1 bedroom home with newly installed Furnace and water heater. Roof is only 3 years old. Side yard is big enough to add garage/building or additional parking.
-
2011-08-21historical
-
2011-02-21$54,900
-
2000-08-30soldstatus
-
2000-05-31$38,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $364 · $30/mo
- Projected year-2 tax
- $969 · $81/mo
- Expected delta
- +$605/yr (+$50/mo · 166.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,315
- − Mortgage interest
- −$5,596
- − Property taxes
- −$364
- − Insurance
- −$500
- − Repairs & maintenance
- −$825
- − Management
- −$825
- − Depreciation
- −$2,906
- Taxable loss
- −$701
- Est. tax savings @ 24.0%
- +$168
- After-tax cash flow
- $1,167/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clinton County R-III
- NCES district ID
- 2925290
- Math proficiency
- 21% ▼ -10.00%
- Reading proficiency
- 39% ▼ -7.00%
- Median HH income
- $55,969
- Composite
- 26.71/100
- National rank
- #7151
- State rank
- #257 of 324 in MO
Livability — Plattsburg
- Score
- 69/100
- State rank
- #145
- US rank
- #8253
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plattsburg, MO
- City population
- 3,459
- Population (ZIP)
- 3,459
Population outlook (Clinton County) Hauer SSP2
- Today (2025)
- 20,532 people
- By 2030
- 20,365 · -0.8%
- By 2040
- 19,744 · -3.8%
- By 2050
- 18,659 · -9.1%
- By 2075
- 15,981 · -22.2%
- By 2100
- 11,916 · -42.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 6% Black 4% Asian 1%
- Common ancestry
- Slovak 3% Lithuanian 2% Portuguese 1%
- Foreign-born
- 1%
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1% French/Haitian/Cajun 1%
Political lean MEDSL · Clinton
- 2024 margin
- Solid R (+47.9) · D 25.4% · R 73.3% · Other 1.2%
- 2008→2024 swing
- -36.8pp toward R · 2008: -11.1pp · 2024: -47.9pp
- All cycles
- 2024: R+47.9 2020: R+45.0 2016: R+44.0 2012: R+22.6 2008: R+11.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -14.92%
- Current HPI
- 264.0722
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+162.9% since first listed17 events — show timeline
- 2026-04-30 Listed $99,900 Heartland MLS as Distributed by MLS Grid
- 2026-03-10 Sold (Public Records) — Public Records
- 2019-12-05 Sold (Public Records) — Public Records
- 2019-12-05 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2019-11-26 Pending — Heartland MLS as Distributed by MLS Grid
- 2019-11-26 Relisted — Heartland MLS as Distributed by MLS Grid
- 2019-10-31 Pending — Heartland MLS as Distributed by MLS Grid
- 2019-10-22 Price Changed $45,000 Heartland MLS as Distributed by MLS Grid
- 2019-07-22 Price Changed $47,500 Heartland MLS as Distributed by MLS Grid
- 2019-05-14 Relisted — Heartland MLS as Distributed by MLS Grid
- 2019-04-26 Pending — Heartland MLS as Distributed by MLS Grid
- 2019-04-03 Price Changed $49,000 Heartland MLS as Distributed by MLS Grid
- 2019-02-25 Listed $55,000 Heartland MLS as Distributed by MLS Grid
- 2011-08-21 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2011-02-21 Listed $54,900 Heartland MLS as Distributed by MLS Grid
- 2000-08-30 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2000-05-31 Listed $38,000 Heartland MLS as Distributed by MLS Grid
Property tax history
+2.2%/yrLatest (2025): $364 · +8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…