CashFlowRE
Sign in Sign up
19336 Binder St
B+ Composite 76.64
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.2/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$59,900

19336 Binder St · Detroit, MI 48234
3 bd · 1.0 ba · 1,293 sqft · SingleFamily public records · 72 Days on market
Built 1941 4,356 sqft lot $46/sqft · 7% above area Est $82k · 27% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully remodeled 3-bedroom home featuring modern upgrades throughout. The property includes a brand-new kitchen, updated bathroom, fresh interior paint, and contemporary fixtures, offering a clean and move-in ready space. Conveniently located at the end of the block near schools, this home provides both privacy and accessibility. With its updates and location, it presents an excellent opportunity for both owner-occupants and rental investors seeking strong potential returns. Schedule your showing today.

Key facts

  • 4,356 sq ft lot
  • Garage
  • Built 1941

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $691 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $56k (6.0% below list) — sets the bar for market timing.
  • Cap rate 20.1% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.7%/yr); 226 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,360/mo this rent would consume 46% of the median local household income ($35k/yr) (locally 2372% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 6.7% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $39k; list at $60k implies a 54% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $56,306 (6.0% below list)

Questions for the listing agent

  1. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.27%
Cap rate
20.13%
Cash-on-cash
49.43%
DSCR
3.20
GRM
3.7

CMA / ARV

ARV (median comp)
$81,676
List price
$59,900
Delta
-26.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19364 Norwood St 0.16mi 2/1.0 (-1) 1,296 (+0%) 4mo $20,000 $15 84
19418 Gallagher St 0.32mi 3/1.0 1,336 (+3%) 4mo $52,000 $39 76
2339 E Outer Dr 0.31mi 3/2.5 1,324 (+2%) 4mo $154,000 $116 72
19155 Gallagher St 0.37mi 3/1.5 1,208 (-7%) 0mo $129,900 $108 69
20450 Gallagher St 0.74mi 3/1.0 1,291 (-0%) 1mo $45,000 $35 64
18844 Healy St 0.54mi 4/2.0 (+1) 1,252 (-3%) 2mo $45,000 $36 59
3952 Stockton St 0.63mi 3/1.0 1,149 (-11%) 1mo $55,000 $48 51
19610 Conley St 0.61mi 3/1.0 1,120 (-13%) 0mo $80,000 $71 49
19366 Fenelon St 0.53mi 3/1.5 1,108 (-14%) 4mo $70,000 $63 46
19442 Moenart St 0.73mi 3/1.5 1,145 (-11%) 2mo $74,999 $66 43
1737 E Outer Dr 0.68mi 3/1.5 1,124 (-13%) 4mo $96,000 $85 41
19365 Goddard St 0.73mi 3/1.0 1,100 (-15%) 0mo $97,500 $89 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.72% rent growth · sell at horizon

5-year hold
IRR
51.1%
Equity multiple
3.36×
Total profit
$39,577
Equity at exit
$8,931
10-year hold
IRR
58.0%
Equity multiple
7.83×
Total profit
$114,520
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48234

Home prices YoY
-11.9%
Rents YoY
6.7%
Active inventory
226
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$1,360 high interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$44 /mo · $531/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$286
Net cashflow
$691

Break-even live

Break-even rent $485
Max offer price $59,900
Occupancy floor 44%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19458 Binder St Detroit, MI 3.0 1.5 1550 $1,500 $0.97 3d 1 0.13mi
19450 Norwood St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 4d 1 0.21mi
19360 Revere St Detroit, MI 3.0 1.0 1050 $1,250 $1.19 24d 1 0.22mi
19930 Binder St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 16d 1 0.35mi
19694 Gallagher St Detroit, MI 3.0 1.0 1000 $1,150 $1.15 14d 1 0.40mi
20000 Norwood St Detroit, MI 3.0 1.5 1150 $1,200 $1.04 24d 1 0.44mi
18557 Wexford St Detroit, MI 3.0 1.0 1216 $1,250 $1.03 24d 1 0.46mi
19450 Fenelon St Detroit, MI 3.0 1.0 1062 $1,384 $1.30 4d 1 0.54mi
18666 Joseph Campau St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 16d 1 0.58mi
19162 Conley St Detroit, MI 2.0 1.0 1000 $1,300 $1.30 43d 1 0.60mi
19361 Moenart St Unit 1 Detroit, MI 2.0 1.0 1000 $1,100 $1.10 23d 1 0.69mi
18891 Moenart St Detroit, MI 3.0 1.0 1150 $1,300 $1.13 1d 1 0.72mi
19260 Bloom St Detroit, MI 3.0 1.0 1100 $1,350 $1.23 4d 1 0.77mi
18677 Moenart St Detroit, MI 2.0 1.0 1470 $1,200 $0.82 43d 1 0.78mi
18884 Bloom St Detroit, MI 3.0 1.0 979 $975 $1.00 21d 1 0.80mi
18884 Bloom St Detroit, MI 3.0 1.0 979 $975 $1.00 43d 1 0.80mi
20255 Harned St Detroit, MI 3.0 1.0 1000 $1,374 $1.37 16d 1 0.81mi
19995 Goddard St Detroit, MI 4.0 1.0 1292 $1,400 $1.08 21d 1 0.81mi
18629 Fleming St Detroit, MI 3.0 1.5 900 $1,150 $1.28 24d 1 0.89mi
20058 Bloom St Detroit, MI 4.0 1.0 1350 $1,450 $1.07 16d 1 0.91mi
18551 Saint Aubin St Detroit, MI 3.0 1.0 962 $1,200 $1.25 16d 1 1.03mi
20263 Caldwell St Detroit, MI 3.0 1.0 909 $1,350 $1.49 16d 1 1.05mi
18882 Marx St Highland Park, MI 2.0 1.0 1000 $1,300 $1.30 43d 1 1.05mi
20794 Audrey Ave Warren, MI 3.0 1.0 954 $1,350 $1.42 43d 1 1.07mi
19415 Gable St Detroit, MI 3.0 1.0 1000 $1,373 $1.37 24d 1 1.08mi
18503 Riopelle St Highland Park, MI 3.0 1.0 1254 $1,250 $1.00 4d 1 1.27mi
2034 John B Ave Warren, MI 3.0 1.0 920 $1,261 $1.37 43d 1 1.27mi
21410 Panama St Warren, MI 3.0 1.0 900 $1,600 $1.78 24d 1 1.40mi
21465 Syracuse Ave Warren, MI 3.0 1.0 990 $1,375 $1.39 43d 1 1.49mi
21456 Syracuse Ave Warren, MI 3.0 1.0 1160 $1,595 $1.38 43d 1 1.50mi
21456 Syracuse Ave Warren, MI 3.0 1.0 1152 $1,595 $1.38 1d 1 1.50mi

Listing history 44 events

  1. 2026-06-18
    days on market $59,900 Active 72 DOM
  2. 2026-06-17
    days on market $59,900 Active 71 DOM
  3. 2026-06-15
    days on market $59,900 Active 69 DOM
  4. 2026-06-13
    days on market $59,900 Active 67 DOM
  5. 2026-06-13
    days on market $59,900 Active 66 DOM
  6. 2026-06-09
    days on market $59,900 Active 63 DOM
  7. 2026-06-08
    days on market $59,900 Active 62 DOM
  8. 2026-06-07
    days on market $59,900 Active 61 DOM
  9. 2026-06-04
    days on market $59,900 Active 58 DOM
  10. 2026-06-03
    days on market $59,900 Active 57 DOM
  11. 2026-06-02
    days on market $59,900 Active 56 DOM
  12. 2026-06-01
    days on market $59,900 Active 55 DOM
  13. 2026-05-31
    days on market $59,900 Active 54 DOM
  14. 2026-04-08
    listed $59,900 Active 513-char remark
    Show marketing remark (513 chars)

    Beautifully remodeled 3-bedroom home featuring modern upgrades throughout. The property includes a brand-new kitchen, updated bathroom, fresh interior paint, and contemporary fixtures, offering a clean and move-in ready space. Conveniently located at the end of the block near schools, this home provides both privacy and accessibility. With its updates and location, it presents an excellent opportunity for both owner-occupants and rental investors seeking strong potential returns. Schedule your showing today.

  15. 2026-04-08
    listed $59,900 Active 513-char remark
    Show marketing remark (513 chars)

    Beautifully remodeled 3-bedroom home featuring modern upgrades throughout. The property includes a brand-new kitchen, updated bathroom, fresh interior paint, and contemporary fixtures, offering a clean and move-in ready space. Conveniently located at the end of the block near schools, this home provides both privacy and accessibility. With its updates and location, it presents an excellent opportunity for both owner-occupants and rental investors seeking strong potential returns. Schedule your showing today.

  16. 2026-04-06
    historical $59,900 513-char remark
    Show marketing remark (513 chars)

    Beautifully remodeled 3-bedroom home featuring modern upgrades throughout. The property includes a brand-new kitchen, updated bathroom, fresh interior paint, and contemporary fixtures, offering a clean and move-in ready space. Conveniently located at the end of the block near schools, this home provides both privacy and accessibility. With its updates and location, it presents an excellent opportunity for both owner-occupants and rental investors seeking strong potential returns. Schedule your showing today.

  17. 2026-02-20
    historical
  18. 2025-12-26
    price $65,000
  19. 2025-12-25
    status Active
  20. 2025-12-25
    status Active
  21. 2025-12-25
    price $65,000
  22. 2025-12-12
    historical
  23. 2025-12-12
    historical
  24. 2025-11-23
    listed $89,900 Active
  25. 2025-11-23
    listed $89,900 Active
  26. 2025-06-03
    soldstatus $39,000 Closed
  27. 2025-06-03
    soldstatus $39,000 Closed
  28. 2025-05-21
    status Pending
  29. 2025-05-21
    status Pending
  30. 2025-05-08
    listed $42,000 Active
  31. 2025-05-08
    listed $42,000 Active
  32. 2025-05-07
    historical
  33. 2025-05-07
    historical
  34. 2024-12-22
    price $49,900
  35. 2024-12-21
    price $49,900
  36. 2024-11-12
    listed $54,900 Active
  37. 2024-11-12
    listed $54,900 Active
  38. 2022-02-18
    soldstatus $65,900
  39. 2021-11-17
    soldstatus $34,500 Sold
  40. 2021-11-17
    soldstatus $34,500 Closed
  41. 2021-10-14
    status Pending
  42. 2021-10-14
    status Pending
  43. 2021-09-16
    listed $36,900 Active
  44. 2021-09-16
    listed $36,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$531 · $44/mo
Projected year-2 tax
$727 · $61/mo
Expected delta
+$196/yr (+$16/mo · 36.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,317
− Mortgage interest
−$3,355
− Property taxes
−$531
− Insurance
−$300
− Repairs & maintenance
−$1,305
− Management
−$1,305
− Depreciation
−$1,743
Taxable income
$7,778
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,867
After-tax cash flow
$6,424/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
32,760
Household income
$35,322
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
2372.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% White 3% Two or more races 1%
Common ancestry
Romanian 1%
Foreign-born
2% · Canada, Vietnam, Philippines
Languages at home
97% English-only · French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.65%
Current HPI
328.8978
Rent YoY
▲ 6.72%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+62.3% since first listed
31 events — show timeline
  • 2026-04-08 Listed $59,900 MiRealSource-MiMLS
  • 2026-04-08 Listed $59,900 REALCOMP
  • 2026-04-06 Coming Soon $59,900 MiRealSource-MiMLS
  • 2026-02-20 Listing Removed MiRealSource-MiMLS
  • 2025-12-26 Price Changed $65,000 MiRealSource-MiMLS
  • 2025-12-25 Relisted MiRealSource-MiMLS
  • 2025-12-25 Relisted REALCOMP
  • 2025-12-25 Price Changed $65,000 REALCOMP
  • 2025-12-12 Listing Removed REALCOMP
  • 2025-12-12 Listing Removed MiRealSource-MiMLS
  • 2025-11-23 Listed $89,900 REALCOMP
  • 2025-11-23 Listed $89,900 MiRealSource-MiMLS
  • 2025-06-03 Sold (MLS) $39,000 MiRealSource-MiMLS
  • 2025-06-03 Sold (MLS) $39,000 REALCOMP
  • 2025-05-21 Pending MiRealSource-MiMLS
  • 2025-05-21 Pending REALCOMP
  • 2025-05-08 Listed $42,000 REALCOMP
  • 2025-05-08 Listed $42,000 MiRealSource-MiMLS
  • 2025-05-07 Listing Removed REALCOMP
  • 2025-05-07 Listing Removed MiRealSource-MiMLS
  • 2024-12-22 Price Changed $49,900 MiRealSource-MiMLS
  • 2024-12-21 Price Changed $49,900 REALCOMP
  • 2024-11-12 Listed $54,900 REALCOMP
  • 2024-11-12 Listed $54,900 MiRealSource-MiMLS
  • 2022-02-18 Sold (Public Records) $65,900 Public Records
  • 2021-11-17 Sold (MLS) $34,500 MiRealSource-MiMLS
  • 2021-11-17 Sold (MLS) $34,500 REALCOMP
  • 2021-10-14 Pending MiRealSource-MiMLS
  • 2021-10-14 Pending REALCOMP
  • 2021-09-16 Listed $36,900 MiRealSource-MiMLS
  • 2021-09-16 Listed $36,900 REALCOMP

Property tax history

-8.7%/yr

Latest (2025): $531 · -4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…