6497 Snowden Dr · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.2/15.0
- Cash flow +13.6/30.0
- Appreciation +10.0/10.0
- Schools +4.5/10.0
- DSCR +4.1/10.0
- 1% rule +3.1/10.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$330,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Explore the inviting residence at 6497 Snowden Dr, where a central fireplace serves as a warm and timeless focal point for the home. The kitchen is a chef's delight, featuring sleek stainless steel appliances. The primary bedroom features a spacious walk-in closet. The primary bathroom is a sanctuary with double sinks, a separate tub, and shower for ultimate relaxation. Recent enhancements, including fresh exterior paint and partial flooring replacements. Outside, a peaceful patio awaits, perfect for quiet mornings or evening relaxation. This home gracefully balances modern updates with a classic, flowing layout. Included 100-Day Home Warranty with buyer activation
Key facts
- Double sinks
- Central fireplace
- Walk-in closet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.0-bath single-family listed at $330k.
Deal economics
- At list price, monthly cash flow is $19 ($230/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $266k (19.3% below list).
- Recommended offer: $266k (19.3% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 651 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $2,662/mo this rent would consume 48% of the median local household income ($67k/yr) (locally 4258% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $35k of equity ($2k loan paydown + $33k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 0.9% rent growth), your $92k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$57k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 3y ago; this cycle's ask has dropped $21k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.36%
- Cash-on-cash
- 0.25%
- DSCR
- 1.01
- GRM
- 10.3
CMA / ARV
- ARV (median comp)
- $387,810
- List price
- $330,000
- Delta
- -14.91%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4137 Marshwood Trce | 0.25mi | 4/3.5 (-1) | 2,666 (+5%) | 1mo | $345,000 | $129 | 73 |
| 4025 Demooney Rd | 0.42mi | 5/3.0 | 2,400 (-6%) | 12mo | $655,000 | $273 | 61 |
| 4247 Butternut Pl | 0.43mi | 4/3.0 (-1) | 2,748 (+8%) | 6mo | $190,000 | $69 | 58 |
| 158 Newry Dr | 0.27mi | 4/2.5 (-1) | 2,400 (-6%) | 21mo | $400,000 | $167 | 54 |
| 4207 Fortune Pt | 0.66mi | 4/2.5 (-1) | 2,307 (-10%) | 12mo | $337,000 | $146 | 36 |
| 6674 Overlook Rdg | 0.49mi | 4/2.5 (-1) | 2,910 (+14%) | 14mo | $348,000 | $120 | 34 |
| 3985 W Stubbs Rd | 0.73mi | 5/3.5 | 2,832 (+11%) | 15mo | $375,000 | $132 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.95% rent growth · sell at horizon
- IRR
- 23.8%
- Equity multiple
- 2.90×
- Total profit
- $175,487
- Equity at exit
- $297,290
- IRR
- 20.7%
- Equity multiple
- 6.47×
- Total profit
- $505,630
- Equity at exit
- $641,117
Cash invested: $92,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30349
- Home prices YoY
- 4.6%
- Rents YoY
- 0.9%
- Active inventory
- 651
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $2,662 high interval (Pro) →
- Mortgage (P&I)
- −$1,731
- Tax from tax record
- −$202 /mo · $2,429/yr
- Insurance
- −$138
- HOA
- −$13
- Vacancy / Maint / Mgmt
- −$559
- Net cashflow
- $19
Break-even live
Sensitivity live
| Price | -10% $206 | -5% $113 | +0% $19 | +5% $-74 | +10% $-168 |
|---|---|---|---|---|---|
| Rent | -10% $-191 | -5% $-86 | +0% $19 | +5% $124 | +10% $229 |
| Rate | -1.0pp $185 | -0.5pp $103 | base $19 | +0.5pp $-66 | +1.0pp $-153 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,500
- Closing costs
- $9,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6496 Snowden Dr Atlanta, GA | 5.0 | 2.5 | 2730 | $2,551 | $0.93 | 3d | 1 | 0.05mi |
| 6469 Snowden Dr Atlanta, GA | 5.0 | 3.0 | 2487 | $2,579 | $1.04 | 3d | 1 | 0.11mi |
| 4341 Estate St Atlanta, GA | 4.0 | 3.0 | 1885 | $2,400 | $1.27 | 6d | 1 | 0.40mi |
| 6802 Fireside Ln Atlanta, GA | 4.0 | 2.0 | 2664 | $2,525 | $0.95 | 25d | 1 | 0.56mi |
| 625 Blueangel Dr Atlanta, GA | 4.0 | 2.5 | 2514 | $2,670 | $1.06 | 44d | 1 | 0.65mi |
| 6876 Foxfire Pl Atlanta, GA | 5.0 | 3.0 | 2990 | $2,700 | $0.90 | 44d | 1 | 0.69mi |
| 965 Athena Bnd Fairburn, GA | 4.0 | 2.5 | 3104 | $3,100 | $1.00 | 18d | 1 | 1.05mi |
| 4377 Montberry Ln Fairburn, GA | 5.0 | 3.5 | 2896 | $3,200 | $1.10 | 25d | 1 | 1.06mi |
| 7571 Deerridge Way Fairburn, GA | 5.0 | 4.0 | 3136 | $3,049 | $0.97 | 44d | 1 | 1.21mi |
| 4551 Derby Loop Fairburn, GA | 4.0 | 2.0 | 2152 | $2,099 | $0.98 | 44d | 1 | 1.28mi |
| 1087 Sly Fox Run Fairburn, GA | 4.0 | 2.5 | 3736 | $2,841 | $0.76 | 25d | 1 | 1.30mi |
| 1124 Sly Fox Run Fairburn, GA | 5.0 | 4.0 | 3064 | $3,750 | $1.22 | 44d | 1 | 1.34mi |
HOA detail
- Monthly dues
- $13 · $156/yr
Listing history 50 events
-
2026-06-18days on market $330,000 Active 80 DOM
-
2026-06-17days on market $330,000 Active 79 DOM
-
2026-06-16days on market $330,000 Active 78 DOM
-
2026-06-15days on market $330,000 Active 77 DOM
-
2026-06-13days on market $330,000 Active 75 DOM
-
2026-06-09days on market $330,000 Active 71 DOM
-
2026-06-08days on market $330,000 Active 70 DOM
-
2026-06-07days on market $330,000 Active 69 DOM
-
2026-06-04days on market $330,000 Active 66 DOM
-
2026-06-03days on market $330,000 Active 65 DOM
-
2026-06-01days on market $330,000 Active 63 DOM
-
2026-05-31days on market $330,000 Active 62 DOM
-
2026-04-30price $330,000 673-char remark
Show marketing remark (673 chars)
Explore the inviting residence at 6497 Snowden Dr, where a central fireplace serves as a warm and timeless focal point for the home. The kitchen is a chef's delight, featuring sleek stainless steel appliances. The primary bedroom features a spacious walk-in closet. The primary bathroom is a sanctuary with double sinks, a separate tub, and shower for ultimate relaxation. Recent enhancements, including fresh exterior paint and partial flooring replacements. Outside, a peaceful patio awaits, perfect for quiet mornings or evening relaxation. This home gracefully balances modern updates with a classic, flowing layout. Included 100-Day Home Warranty with buyer activation
-
2026-04-30price $330,000 673-char remark
Show marketing remark (673 chars)
Explore the inviting residence at 6497 Snowden Dr, where a central fireplace serves as a warm and timeless focal point for the home. The kitchen is a chef's delight, featuring sleek stainless steel appliances. The primary bedroom features a spacious walk-in closet. The primary bathroom is a sanctuary with double sinks, a separate tub, and shower for ultimate relaxation. Recent enhancements, including fresh exterior paint and partial flooring replacements. Outside, a peaceful patio awaits, perfect for quiet mornings or evening relaxation. This home gracefully balances modern updates with a classic, flowing layout. Included 100-Day Home Warranty with buyer activation
-
2026-04-09price $340,000 673-char remark
Show marketing remark (673 chars)
Explore the inviting residence at 6497 Snowden Dr, where a central fireplace serves as a warm and timeless focal point for the home. The kitchen is a chef's delight, featuring sleek stainless steel appliances. The primary bedroom features a spacious walk-in closet. The primary bathroom is a sanctuary with double sinks, a separate tub, and shower for ultimate relaxation. Recent enhancements, including fresh exterior paint and partial flooring replacements. Outside, a peaceful patio awaits, perfect for quiet mornings or evening relaxation. This home gracefully balances modern updates with a classic, flowing layout. Included 100-Day Home Warranty with buyer activation
-
2026-04-09price $340,000 673-char remark
Show marketing remark (673 chars)
Explore the inviting residence at 6497 Snowden Dr, where a central fireplace serves as a warm and timeless focal point for the home. The kitchen is a chef's delight, featuring sleek stainless steel appliances. The primary bedroom features a spacious walk-in closet. The primary bathroom is a sanctuary with double sinks, a separate tub, and shower for ultimate relaxation. Recent enhancements, including fresh exterior paint and partial flooring replacements. Outside, a peaceful patio awaits, perfect for quiet mornings or evening relaxation. This home gracefully balances modern updates with a classic, flowing layout. Included 100-Day Home Warranty with buyer activation
-
2026-03-30$351,000 New 673-char remark
Show marketing remark (673 chars)
Explore the inviting residence at 6497 Snowden Dr, where a central fireplace serves as a warm and timeless focal point for the home. The kitchen is a chef's delight, featuring sleek stainless steel appliances. The primary bedroom features a spacious walk-in closet. The primary bathroom is a sanctuary with double sinks, a separate tub, and shower for ultimate relaxation. Recent enhancements, including fresh exterior paint and partial flooring replacements. Outside, a peaceful patio awaits, perfect for quiet mornings or evening relaxation. This home gracefully balances modern updates with a classic, flowing layout. Included 100-Day Home Warranty with buyer activation
-
2026-03-30$351,000 Active 673-char remark
Show marketing remark (673 chars)
Explore the inviting residence at 6497 Snowden Dr, where a central fireplace serves as a warm and timeless focal point for the home. The kitchen is a chef's delight, featuring sleek stainless steel appliances. The primary bedroom features a spacious walk-in closet. The primary bathroom is a sanctuary with double sinks, a separate tub, and shower for ultimate relaxation. Recent enhancements, including fresh exterior paint and partial flooring replacements. Outside, a peaceful patio awaits, perfect for quiet mornings or evening relaxation. This home gracefully balances modern updates with a classic, flowing layout. Included 100-Day Home Warranty with buyer activation
-
2026-03-10soldstatus $294,900
-
2025-04-10historical
-
2025-04-07historical
-
2025-02-06$371,000 Active
-
2025-02-06$371,000 New
-
2024-07-19soldstatus $343,500
-
2024-06-27soldstatus $343,500 Sold
-
2024-06-27soldstatus $343,500 Closed
-
2024-05-31status Under Contract
-
2024-05-31status Pending
-
2024-05-30price $350,000
-
2024-05-30price $350,000
-
2024-05-16price $360,000
-
2024-05-16price $360,000
-
2024-05-02price $370,000
-
2024-05-02price $370,000
-
2024-04-18price $375,000
-
2024-04-18price $375,000
-
2024-04-04price $377,000
-
2024-04-04price $377,000
-
2024-03-21price $381,000
-
2024-03-21price $381,000
-
2024-03-12status Back On Market
-
2024-03-12status Active
-
2024-03-10status Active
-
2024-02-28historical On Hold
-
2024-02-25status Back On Market
-
2024-02-09status Active
-
2024-01-26historical On Hold
-
2024-01-18price $382,000
-
2024-01-18price $382,000
-
2024-01-04price $386,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,429 · $202/mo
- Projected year-2 tax
- $3,036 · $253/mo
- Expected delta
- +$607/yr (+$51/mo · 25.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,939
- − Mortgage interest
- −$18,485
- − Property taxes
- −$2,429
- − Insurance
- −$1,650
- − Repairs & maintenance
- −$2,555
- − Management
- −$2,555
- − HOA
- −$156
- − Depreciation
- −$9,600
- Taxable loss
- −$5,491
- Est. tax savings @ 24.0%
- +$1,318
- After-tax cash flow
- $1,548/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- South Fulton, GA
- County
- Fulton County · 1,094,430 people
- City population
- 127,674
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 79,872
- Household income
- $67,023
- Rent vs Own
- Severe rent burden
- 4258.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 88% English-only · Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.01%
- Current HPI
- 407.99
- Rent YoY
- ▲ 0.95%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-0.7% since first listed42 events — show timeline
- 2026-04-30 Price Changed $330,000 FMLS
- 2026-04-30 Price Changed $330,000 GAMLS
- 2026-04-09 Price Changed $340,000 GAMLS
- 2026-04-09 Price Changed $340,000 FMLS
- 2026-03-30 Listed $351,000 FMLS
- 2026-03-30 Listed $351,000 GAMLS
- 2026-03-10 Sold (Public Records) $294,900 Public Records
- 2025-04-10 Listing Removed — FMLS
- 2025-04-07 Listing Removed — GAMLS
- 2025-02-06 Listed $371,000 GAMLS
- 2025-02-06 Listed $371,000 FMLS
- 2024-07-19 Sold (Public Records) $343,500 Public Records
- 2024-06-27 Sold (MLS) $343,500 FMLS
- 2024-06-27 Sold (MLS) $343,500 GAMLS
- 2024-05-31 Pending — GAMLS
- 2024-05-31 Pending — FMLS
- 2024-05-30 Price Changed $350,000 FMLS
- 2024-05-30 Price Changed $350,000 GAMLS
- 2024-05-16 Price Changed $360,000 GAMLS
- 2024-05-16 Price Changed $360,000 FMLS
- 2024-05-02 Price Changed $370,000 GAMLS
- 2024-05-02 Price Changed $370,000 FMLS
- 2024-04-18 Price Changed $375,000 GAMLS
- 2024-04-18 Price Changed $375,000 FMLS
- 2024-04-04 Price Changed $377,000 GAMLS
- 2024-04-04 Price Changed $377,000 FMLS
- 2024-03-21 Price Changed $381,000 GAMLS
- 2024-03-21 Price Changed $381,000 FMLS
- 2024-03-12 Relisted — GAMLS
- 2024-03-12 Relisted — FMLS
- 2024-03-10 Relisted — FMLS
- 2024-02-28 Delisted — GAMLS
- 2024-02-25 Relisted — GAMLS
- 2024-02-09 Relisted — FMLS
- 2024-01-26 Delisted — GAMLS
- 2024-01-18 Price Changed $382,000 FMLS
- 2024-01-18 Price Changed $382,000 GAMLS
- 2024-01-04 Price Changed $386,000 GAMLS
- 2024-01-04 Price Changed $386,000 FMLS
- 2023-10-12 Listed $391,000 FMLS
- 2023-10-12 Listed $391,000 GAMLS
- 2023-10-03 Sold (Public Records) $332,300 Public Records
Property tax history
+1.7%/yrLatest (2025): $2,429 · -50.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…