4420 14th Ave · Parkersburg, WV
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.16%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.8/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +6.9/10.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$105,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
New furnace in 2005,Seperate lot 45x140 on corner, could be good building spot. Elem: Martin Elementary School Elem/Bus: N JrHigh: Edison Jr. High School JrHigh/Bus: N High: Parkersburg South High High/Bus: Y Fire: CIT Police: CTY ; SQFT=Fin L1:1286, Fin L2:426, Fin Above:1712, Fin Total:1712;GAR= 1 Car Det
Key facts
- 6969.6 acre lot
- 2 garage spots
- Built 1935
Property features AI
Finance
- Other: Pets allowed (dogs OK)
Exterior
- Parking: Attached side-entry garage with 2 spaces
- Utilities: Public water; Public sewer; Municipal trash service
- Home design: Fee simple ownership; Above-grade finished living area (estimated); Above- and below-grade structures noted
- Construction: Brick and vinyl siding construction
- Exterior features: No tidal water
Interior
- Kitchen: Dishwasher; Refrigerator
- Bedrooms: 2 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Electric cooling (other type); Other heating (other fuel)
- Interior features: Unfinished basement; Estimated living area
- Laundry & utility: Washer; Dryer; Electric hot water
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $353 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Cap rate 10.3% vs local median 5.5% in Parkersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#46 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, commute F, employment F.
- Wood County Schools (urban): math 38% / reading 48% proficiency, ranked #3 of 55 in WV (top 6%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Martin Elementary School (math 22% / reading 27%, grade F, #287 of 377 statewide, top 85%, 207 students, 0% FRL); Edison Middle School (math 33% / reading 48%, grade F, #16 of 109 statewide, top 16%, 575 students, 0% FRL); Parkersburg South High School (math 28% / reading 49%, grade F, #30 of 110 statewide, top 27%, 1,454 students, 0% FRL) — zoned schools average 0% FRL vs 47% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 148 active listings in the ZIP; 124 units permitted in Wood County in 2024 (33 in 5+ unit buildings).
- This rent runs 31% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wood County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $55k; list at $105k implies a 90% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 10.33%
- Cash-on-cash
- 14.40%
- DSCR
- 1.64
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $155,155
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1902 26th Ave | 0.35mi | 4/2.0 | 1,734 (+2%) | 11mo | $237,000 | $137 | 68 |
| 4313 11th Ave | 0.27mi | 3/3.0 (-1) | 1,672 (-2%) | 6mo | $215,000 | $129 | 66 |
| 1803 Erie St | 0.20mi | 3/1.0 (-1) | 1,456 (-15%) | 2mo | $248,000 | $170 | 59 |
| 4003 11th Ave | 0.54mi | 3/1.5 (-1) | 1,772 (+4%) | 19mo | $150,000 | $85 | 45 |
| 1509 Wilbur St | 0.56mi | 3/1.0 (-1) | 1,536 (-10%) | 9mo | $133,900 | $87 | 45 |
| 4010 11th Ave | 0.50mi | 4/2.0 | 1,504 (-12%) | 10mo | $130,000 | $86 | 44 |
| 1621 Pike St | 0.62mi | 3/2.0 (-1) | 1,520 (-11%) | 12mo | $138,000 | $91 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.8%
- Equity multiple
- 1.18×
- Total profit
- $5,421
- Equity at exit
- $15,656
- IRR
- 14.2%
- Equity multiple
- 2.14×
- Total profit
- $33,507
- Equity at exit
- $9,078
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 26101
- Home prices YoY
- -27.3%
- Active inventory
- 148
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,250 medium interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax from tax record
- −$40 /mo · $479/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $353
Break-even live
Sensitivity live
| Price | -10% $412 | -5% $383 | +0% $353 | +5% $323 | +10% $293 |
|---|---|---|---|---|---|
| Rent | -10% $254 | -5% $303 | +0% $353 | +5% $402 | +10% $452 |
| Rate | -1.0pp $406 | -0.5pp $380 | base $353 | +0.5pp $326 | +1.0pp $298 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-21days on market $105,000 Active 9 DOM
-
2026-06-19days on market $105,000 Active 7 DOM
-
2026-06-18days on market $105,000 Active 6 DOM
-
2026-06-17days on market $105,000 Active 5 DOM
-
2026-06-16days on market $105,000 Active 4 DOM
-
2026-06-15days on market $105,000 Active 3 DOM
-
2026-06-13remarks 277-char remark
-
2026-06-13$105,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $479 · $40/mo
- Projected year-2 tax
- $620 · $52/mo
- Expected delta
- +$140/yr (+$12/mo · 29.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 16% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,995
- − Mortgage interest
- −$5,882
- − Property taxes
- −$479
- − Insurance
- −$525
- − Repairs & maintenance
- −$1,200
- − Management
- −$1,200
- − Depreciation
- −$3,055
- Taxable income
- $2,655
- Est. tax owed @ 24.0%
- −$637
- After-tax cash flow
- $3,597/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wood County Schools
- NCES district ID
- 5401620
- Math proficiency
- 38% ▼ -10.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $42,363
- Composite
- 36.22/100
- National rank
- #4728
- State rank
- #3 of 55 in WV
Livability — Parkersburg
- Score
- 72/100
- State rank
- #46
- US rank
- #5841
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Parkersburg, WV
- County
- Wood County · 44,810 people
- City population
- 44,810
- Metro
- Parkersburg-Vienna, WV
- Population (ZIP)
- 28,005
- Household income
- $48,710
- Rent vs Own
- Severe rent burden
- 723.0
Population outlook (Wood County) Hauer SSP2
- Today (2025)
- 84,304 people
- By 2030
- 82,420 · -2.2%
- By 2040
- 78,133 · -7.3%
- By 2050
- 73,639 · -12.7%
- By 2075
- 63,093 · -25.2%
- By 2100
- 50,461 · -40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 3% Hispanic / Latino 2% Black 1%
- Common ancestry
- Serbian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 1%
Political lean MEDSL · Wood
- 2024 margin
- Solid R (+43.0) · D 27.6% · R 70.7% · Other 1.6%
- 2008→2024 swing
- -14.4pp toward R · 2008: -28.7pp · 2024: -43.0pp
- All cycles
- 2024: R+43.0 2020: R+42.0 2016: R+47.8 2012: R+32.5 2008: R+28.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.52%
- Current HPI
- 203.4508
- Rent YoY
- —
- Metro
- Parkersburg-Vienna, WV
- State GDP YoY
- —
- F500 in state
- 0
Price history
+75.3% since first listed6 events — show timeline
- 2026-06-12 Listed $105,000 BRIGHT MLS
- 2026-05-10 Listing Removed — MLSNOW
- 2026-04-02 Listed $99,000 MLSNOW
- 2007-10-23 Sold (Public Records) $55,300 Public Records
- 2007-10-11 Sold (MLS) $55,000 MLSNOW
- 2007-08-14 Listed $59,900 MLSNOW
Property tax history
+7.3%/yrLatest (2025): $479 · +11.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…