838 Clinton St · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +8.2/15.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$40,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the potential at 838 Clinton ST, Flint, MI, a single-family residence built in 1920. This property presents a great option for investors and calls to handy homeowners seeking a rewarding project. The two bedrooms offer private spaces, while the single bathroom provides essential amenities. Beyond the main living areas, a basement offers additional space for storage or future development, and a welcoming porch extends the living area outdoors. This investment opportunity is ready for its next chapter; inquire today to explore its possibilities. INVESTORS - this property is also being listed as part of a package with 5 other properties as follows: 1) 2618 Lester Ct - MLS #20261033179 2) 733 Vermilya Ave - MLS #20261033139 3) 1426 Lincoln Ave - MLS #20261033513 4) 920 Huron St - MLS #20261033550 5) 1410 Indiana Ave - MLS #20261035473 Contact listing agent to schedule a showing
Key facts
- Private spaces
- Basement
- Welcoming porch
Tags
Property features AI
Finance
- Other: Located in Atherton Park subdivision; Directions: Clinton Street runs east–west between Fenton Road and South Grand Traverse Street; 838 Clinton is east of Fenton Road and west of South Grand Traverse Street, between Brunswick Avenue and Camden Avenue.
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story; Ground-level entry with steps; Vinyl siding
- Construction: Asphalt roof; Brick/mortar foundation; Built with vinyl siding
- Exterior features: Covered porch; Paved road access; Lot roughly 60 x 100 (about 0.14 acres)
Interior
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Gas water heater; Unfinished basement; Six total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $40k.
Deal economics
- At list price, monthly cash flow is $347 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($895 rent vs $40k).
- Recommended offer: $39k (1.5% below list) — sets the bar for market timing.
- Cap rate 16.7% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $277 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $11k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($39k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 29y ago; this cycle's ask has dropped $10k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $14k; list at $40k implies a 196% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 4.0% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.24% ✓
- Cap rate
- 16.71%
- Cash-on-cash
- 37.21%
- DSCR
- 2.66
- GRM
- 3.7
CMA / ARV
- ARV (on-the-fly)
- $40,608
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 934 Campbell St | 0.23mi | 3/1.0 (+1) | 924 (+7%) | 1mo | $89,000 | $96 | 72 |
| 1105 Lincoln Ave | 0.45mi | 2/1.0 | 896 (+4%) | 2mo | $38,000 | $42 | 72 |
| 3805 Brunswick Ave | 0.23mi | 3/1.0 (+1) | 921 (+7%) | 4mo | $25,000 | $27 | 70 |
| 4418 Brunswick Ave | 0.12mi | 2/1.0 | 755 (-13%) | 4mo | $55,000 | $73 | 70 |
| 1015 Alvord Ave | 0.22mi | 2/1.0 | 750 (-13%) | 3mo | $35,500 | $47 | 65 |
| 1125 Ingleside Ave | 0.33mi | 2/1.0 | 771 (-11%) | 2mo | $7,500 | $10 | 65 |
| 1413 Waldman Ave | 0.56mi | 3/1.0 (+1) | 903 (+4%) | 4mo | $99,900 | $111 | 58 |
| 839 Barrie Ave | 0.65mi | 2/1.0 | 816 (-6%) | 3mo | $35,000 | $43 | 58 |
| 1514 W Atherton Rd | 0.60mi | 3/1.0 (+1) | 925 (+7%) | 2mo | $35,000 | $38 | 53 |
| 937 Barrie Ave | 0.67mi | 2/1.0 | 780 (-10%) | 1mo | $29,000 | $37 | 52 |
| 1514 Vermilya Ave | 0.70mi | 2/1.0 | 952 (+10%) | 0mo | $66,000 | $69 | 50 |
| 1902 Crestbrook Ln | 0.66mi | 3/1.0 (+1) | 969 (+12%) | 1mo | $111,000 | $115 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 29.3%
- Equity multiple
- 2.17×
- Total profit
- $13,076
- Equity at exit
- $5,964
- IRR
- 34.6%
- Equity multiple
- 3.68×
- Total profit
- $29,987
- Equity at exit
- $3,458
Cash invested: $11,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48507
- Rents YoY
- -1.0%
- Active inventory
- 206
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $895 high interval (Pro) →
- Mortgage (P&I)
- −$210
- Tax from tax record
- −$134 /mo · $1,605/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$188
- Net cashflow
- $347
Break-even live
Sensitivity live
| Price | -10% $370 | -5% $359 | +0% $347 | +5% $336 | +10% $325 |
|---|---|---|---|---|---|
| Rent | -10% $277 | -5% $312 | +0% $347 | +5% $383 | +10% $418 |
| Rate | -1.0pp $367 | -0.5pp $357 | base $347 | +0.5pp $337 | +1.0pp $326 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,000
- Closing costs
- $1,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 813 Alvord Ave Flint, MI | 2.0 | 1.0 | 724 | $850 | $1.17 | 14d | 1 | 0.05mi |
| 4400 Kings Ln Burton, MI | 1.0–2.0 | 1.0–2.0 | 666 | $960 | $1.44 | 14d | 19 | 0.38mi |
| 1426 Pettibone Ave Flint, MI | 2.0 | 1.0 | 750 | $900 | $1.20 | 21d | 1 | 0.65mi |
| 1023 Barrie Ave Flint, MI | 2.0 | 1.0 | 660 | $775 | $1.17 | 21d | 1 | 0.71mi |
| 3291 Glengary St Burton, MI | 2.0 | 1.0 | 972 | $1,075 | $1.11 | 44d | 1 | 1.41mi |
| 2266 Donovan St Burton, MI | 2.0 | 1.0 | 700 | $800 | $1.14 | 14d | 1 | 1.43mi |
| 410 Lippincott Blvd Flint, MI | 2.0 | 1.0 | 800 | $695 | $0.87 | 14d | 1 | 1.47mi |
Listing history 47 events
-
2026-06-18days on market $40,000 Active 30 DOM
-
2026-06-17days on market $40,000 Active 29 DOM
-
2026-06-16days on market $40,000 Active 28 DOM
-
2026-06-15days on market $40,000 Active 27 DOM
-
2026-06-14days on market $40,000 Active 25 DOM
-
2026-06-13pricedays on market $40,000 Active 24 DOM
-
2026-06-10days on market $50,000 Active 22 DOM
-
2026-06-09days on market $50,000 Active 21 DOM
-
2026-06-08days on market $50,000 Active 20 DOM
-
2026-06-07days on market $50,000 Active 19 DOM
-
2026-06-05days on market $50,000 Active 16 DOM
-
2026-06-03days on market $50,000 Active 15 DOM
-
2026-06-02days on market $50,000 Active 14 DOM
-
2026-06-01days on market $50,000 Active 13 DOM
-
2026-05-31days on market $50,000 Active 12 DOM
-
2026-05-30days on market $50,000 Active 11 DOM
-
2026-05-19$50,000 Active
Show marketing remark (895 chars)
Discover the potential at 838 Clinton ST, Flint, MI, a single-family residence built in 1920. This property presents a great option for investors and calls to handy homeowners seeking a rewarding project. The two bedrooms offer private spaces, while the single bathroom provides essential amenities. Beyond the main living areas, a basement offers additional space for storage or future development, and a welcoming porch extends the living area outdoors. This investment opportunity is ready for its next chapter; inquire today to explore its possibilities. INVESTORS - this property is also being listed as part of a package with 5 other properties as follows: 1) 2618 Lester Ct - MLS #20261033179 2) 733 Vermilya Ave - MLS #20261033139 3) 1426 Lincoln Ave - MLS #20261033513 4) 920 Huron St - MLS #20261033550 5) 1410 Indiana Ave - MLS #20261035473 Contact listing agent to schedule a showing
-
2026-05-19$50,000 Active 895-char remark
Show marketing remark (895 chars)
Discover the potential at 838 Clinton ST, Flint, MI, a single-family residence built in 1920. This property presents a great option for investors and calls to handy homeowners seeking a rewarding project. The two bedrooms offer private spaces, while the single bathroom provides essential amenities. Beyond the main living areas, a basement offers additional space for storage or future development, and a welcoming porch extends the living area outdoors. This investment opportunity is ready for its next chapter; inquire today to explore its possibilities. INVESTORS - this property is also being listed as part of a package with 5 other properties as follows: 1) 2618 Lester Ct - MLS #20261033179 2) 733 Vermilya Ave - MLS #20261033139 3) 1426 Lincoln Ave - MLS #20261033513 4) 920 Huron St - MLS #20261033550 5) 1410 Indiana Ave - MLS #20261035473 Contact listing agent to schedule a showing
-
2018-12-11soldstatus $13,500 Sold 108-char remark
Show marketing remark (108 chars)
Great investment property for 2 bedrooms, 1 bath, full unfinished basement, 1 car detached garage, new roof.
-
2018-12-11soldstatus $13,500 Closed
Show marketing remark (108 chars)
Great investment property for 2 bedrooms, 1 bath, full unfinished basement, 1 car detached garage, new roof.
-
2018-12-03status Pending
Show marketing remark (108 chars)
Great investment property for 2 bedrooms, 1 bath, full unfinished basement, 1 car detached garage, new roof.
-
2018-12-03status Pending 108-char remark
Show marketing remark (108 chars)
Great investment property for 2 bedrooms, 1 bath, full unfinished basement, 1 car detached garage, new roof.
-
2018-10-09price $16,900
-
2018-10-08price $16,900 108-char remark
Show marketing remark (108 chars)
Great investment property for 2 bedrooms, 1 bath, full unfinished basement, 1 car detached garage, new roof.
-
2018-08-28$18,000 Active 108-char remark
Show marketing remark (108 chars)
Great investment property for 2 bedrooms, 1 bath, full unfinished basement, 1 car detached garage, new roof.
-
2018-08-28$18,000 Active
Show marketing remark (108 chars)
Great investment property for 2 bedrooms, 1 bath, full unfinished basement, 1 car detached garage, new roof.
-
2015-05-06historical
-
2015-05-05historical
-
2014-05-06$21,000
-
2014-05-06$21,000
-
2010-12-06historical
-
2010-12-06historical
-
2007-09-25historical
-
2007-01-31$49,900
-
2007-01-31$49,900
-
2003-09-17soldstatus $43,023
-
2002-04-19soldstatus $64,000
-
2002-04-02soldstatus $58,400
-
2002-04-02soldstatus $58,400
-
2002-02-28$58,900
-
2002-02-28$58,900
-
2002-02-28historical
-
2000-10-13$50,000
-
2000-10-13historical
-
2000-10-13$50,000
-
1998-06-04soldstatus $49,900
-
1997-12-03$49,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,605 · $134/mo
- Projected year-2 tax
- $1,605 · $134/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,745
- − Mortgage interest
- −$2,241
- − Property taxes
- −$1,605
- − Insurance
- −$200
- − Repairs & maintenance
- −$860
- − Management
- −$860
- − Depreciation
- −$1,164
- Taxable income
- $3,817
- Est. tax owed @ 24.0%
- −$916
- After-tax cash flow
- $3,251/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 28,723
- Household income
- $46,554
- Rent vs Own
- Severe rent burden
- 1534.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.90%
- Current HPI
- 132.3632
- Rent YoY
- ▼ -1.04%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.2% since first listed31 events — show timeline
- 2026-05-19 Listed $50,000 MiRealSource-MiMLS
- 2026-05-19 Listed $50,000 REALCOMP
- 2018-12-11 Sold (MLS) $13,500 MiRealSource-MiMLS
- 2018-12-11 Sold (MLS) $13,500 REALCOMP
- 2018-12-03 Pending — MiRealSource-MiMLS
- 2018-12-03 Pending — REALCOMP
- 2018-10-09 Price Changed $16,900 MiRealSource-MiMLS
- 2018-10-08 Price Changed $16,900 REALCOMP
- 2018-08-28 Listed $18,000 MiRealSource-MiMLS
- 2018-08-28 Listed $18,000 REALCOMP
- 2015-05-06 Listing Removed — REALCOMP
- 2015-05-05 Listing Removed — MiRealSource-MiMLS
- 2014-05-06 Listed $21,000 MiRealSource-MiMLS
- 2014-05-06 Listed $21,000 REALCOMP
- 2010-12-06 Listing Removed — REALCOMP
- 2010-12-06 Listing Removed — REALCOMP
- 2007-09-25 Listing Removed — MiRealSource-MiMLS
- 2007-01-31 Listed $49,900 MiRealSource-MiMLS
- 2007-01-31 Listed $49,900 REALCOMP
- 2003-09-17 Sold (Public Records) $43,023 Public Records
- 2002-04-19 Sold (Public Records) $64,000 Public Records
- 2002-04-02 Sold (MLS) $58,400 MiRealSource-MiMLS
- 2002-04-02 Sold (MLS) $58,400 REALCOMP
- 2002-02-28 Listing Removed — MiRealSource-MiMLS
- 2002-02-28 Listed $58,900 MiRealSource-MiMLS
- 2002-02-28 Listed $58,900 REALCOMP
- 2000-10-13 Listed $50,000 MiRealSource-MiMLS
- 2000-10-13 Listing Removed — MiRealSource-MiMLS
- 2000-10-13 Listed $50,000 REALCOMP
- 1998-06-04 Sold (MLS) $49,900 MiRealSource-MiMLS
- 1997-12-03 Listed $49,900 MiRealSource-MiMLS
Property tax history
+5.2%/yrLatest (2025): $1,605 · -3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…