CashFlowRE
Sign in Sign up
31 W Main St 🏷️ Likely Rental
B+ Composite 79.18
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • Appreciation +4.9/10.0
  • Livability +3.2/5.0
  • Schools +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$66,500

31 W Main St · Norfolk, NY 13667
2 bd · 1.0 ba · 810 sqft · SingleFamily public records · 418 Days on market
Built 1940 $82/sqft · 29% below area Est $117k · 43% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

Key facts

  • Four parking spaces
  • New kitchen cabinets
  • 4 parking spots

Tags

NEW LAMINATE FLOORINGNEW KITCHEN CABINETSNEWLY REMODELED FULL BATHROOMHARDWOOD FLOORS REFINISHEDLAUNDRY AREA WITH HOOKUPSFOUR PARKING SPACES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $66,500 price doesn't fit this home's estimated sale value (~$116,687) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $66k.

Deal economics

  • At list price, monthly cash flow is $283 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($882 rent vs $66k).
  • Recommended offer: $59k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#737 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools D, crime F.
  • Norwood-Norfolk Central School District (rural): math 30% / reading 36% proficiency, ranked #568 of 590 in NY (top 96%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 30 active listings in the ZIP; 215 units permitted in St. Lawrence County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $341 of equity ($460 loan paydown + $-119 appreciation (-0.2% local appreciation)).
  • St. Lawrence County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-0.2% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 418 days — a 12% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago; this cycle's ask has dropped $72k (52%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $32k; list at $66k implies a 105% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $58,520 (12.0% below list)

Questions for the listing agent

  1. It's been on market 418 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
11.41%
Cash-on-cash
18.27%
DSCR
1.81
GRM
6.3

CMA / ARV

ARV (median comp)
$116,687
List price
$66,500
Delta
-43.01%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18 Hepburn St 0.22mi 2/1.0 900 (+11%) 9mo $69,000 $77 64

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.18% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
17.5%
Equity multiple
1.83×
Total profit
$15,537
Equity at exit
$18,719
10-year hold
IRR
22.1%
Equity multiple
3.41×
Total profit
$44,816
Equity at exit
$22,035

Cash invested: $18,620 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13667

Home prices YoY
-0.1%
Active inventory
30
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$882 medium interval (Pro) →
Mortgage (P&I)
$349
Tax from tax record
$37 /mo · $447/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$185
Net cashflow
$283

Break-even live

Break-even rent $524
Max offer price $66,500
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,625
Closing costs
$1,995
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 35 events

  1. 2026-06-18
    days on market $66,500 Active 418 DOM
  2. 2026-06-17
    days on market $66,500 Active 417 DOM
  3. 2026-06-17
    price $66,500 Active 416 DOM
  4. 2026-06-16
    days on market $74,000 Active 416 DOM
  5. 2026-06-15
    days on market $74,000 Active 415 DOM
  6. 2026-06-13
    days on market $74,000 Active 413 DOM
  7. 2026-06-12
    days on market $74,000 Active 412 DOM
  8. 2026-06-09
    days on market $74,000 Active 409 DOM
  9. 2026-06-08
    days on market $74,000 Active 408 DOM
  10. 2026-06-07
    days on market $74,000 Active 407 DOM
  11. 2026-06-07
    days on market $74,000 Active 406 DOM
  12. 2026-06-04
    days on market $74,000 Active 403 DOM
  13. 2026-06-02
    days on market $74,000 Active 402 DOM
  14. 2026-06-01
    days on market $74,000 Active 401 DOM
  15. 2026-05-31
    days on market $74,000 Active 400 DOM
  16. 2026-04-16
    price $74,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  17. 2026-02-25
    price $79,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  18. 2025-11-03
    price $84,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  19. 2025-10-06
    price $89,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  20. 2025-09-17
    status Active 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  21. 2025-09-09
    status Pending 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  22. 2025-07-25
    price $99,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  23. 2025-07-11
    price $109,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  24. 2025-06-18
    price $114,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  25. 2025-05-29
    price $119,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  26. 2025-05-15
    price $129,000 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  27. 2025-05-12
    status Active 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  28. 2025-04-28
    status Pending 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  29. 2025-04-04
    listed $139,000 Active 1021-char remark
    Show marketing remark (1021 chars)

    Looking for the perfect investment opportunity? Look no further- this property has two separate rental properties located in Norfolk, NY, including two two-bedroom units and a three-bedroom unit. Unit 1 features 2 bedrooms and 1 bathroom, new laminate flooring throughout, spacious bedrooms, a mudroom, and a washer and dryer. All apartments have separate electric, water, and gas meters. Unit 2 features 2 bedrooms and 1 bath, new laminate flooring throughout, new kitchen cabinets, countertops, Rinnai gas heater, as well as a newly remodeled full bathroom and a stackable washer and dryer. Unit 3 is equipped with 3 bedrooms, a newly remodeled 1 and 1/2-bathroom, new laminate flooring throughout, and the hardwood floors have all been refinished. Additionally, this unit is equipped with a laundry area with hookups for a washer & dryer. For convenience and functionality, this property offers 4 parking spaces for tenant parking! Call for a showing of this incredible investment opportunity before it is gone!

  30. 2024-05-01
    soldstatus $32,500 Closed 248-char remark
    Show marketing remark (248 chars)

    Great investment opportunity in this duplex! Both units have been renovated in this unit. Downstairs unit is a 2 bedroom and a one and a half bath. Upstairs unit is a two bedroom, one bathroom. Located close to all the village amenities of Norfolk.

  31. 2024-05-01
    soldstatus $32,500 Closed
    Show marketing remark (248 chars)

    Great investment opportunity in this duplex! Both units have been renovated in this unit. Downstairs unit is a 2 bedroom and a one and a half bath. Upstairs unit is a two bedroom, one bathroom. Located close to all the village amenities of Norfolk.

  32. 2024-02-14
    status Pending
    Show marketing remark (248 chars)

    Great investment opportunity in this duplex! Both units have been renovated in this unit. Downstairs unit is a 2 bedroom and a one and a half bath. Upstairs unit is a two bedroom, one bathroom. Located close to all the village amenities of Norfolk.

  33. 2024-02-14
    status Pending 248-char remark
    Show marketing remark (248 chars)

    Great investment opportunity in this duplex! Both units have been renovated in this unit. Downstairs unit is a 2 bedroom and a one and a half bath. Upstairs unit is a two bedroom, one bathroom. Located close to all the village amenities of Norfolk.

  34. 2023-10-16
    listed $34,999 Active
  35. 2023-10-14
    listed $59,999 Active 248-char remark
    Show marketing remark (248 chars)

    Great investment opportunity in this duplex! Both units have been renovated in this unit. Downstairs unit is a 2 bedroom and a one and a half bath. Upstairs unit is a two bedroom, one bathroom. Located close to all the village amenities of Norfolk.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$447 · $37/mo
Projected year-2 tax
$785 · $65/mo
Expected delta
+$339/yr (+$28/mo · 75.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X · 66% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,589
− Mortgage interest
−$3,725
− Property taxes
−$447
− Insurance
−$332
− Repairs & maintenance
−$847
− Management
−$847
− Depreciation
−$1,935
Taxable income
$2,456
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$589
After-tax cash flow
$2,812/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Norwood-Norfolk Central School District
NCES district ID
3621360
Math proficiency
30% ▼ -8.00%
Reading proficiency
36% ▼ -4.00%
Median HH income
$43,492
Composite
28.05/100
National rank
#6841
State rank
#568 of 590 in NY

Livability — Norfolk

Score
64/100
State rank
#737
US rank
#14031

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Norfolk, NY
Population (ZIP)
3,460

Population outlook (St. Lawrence County) Hauer SSP2

Today (2025)
110,027 people
By 2030
107,455 · -2.3%
By 2040
100,492 · -8.7%
By 2050
94,254 · -14.3%
By 2075
80,175 · -27.1%
By 2100
63,140 · -42.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Native American 2%
Common ancestry
Lithuanian 12% Serbian 3% Slovak 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · German/W. Germanic 1%

Political lean MEDSL · St. Lawrence

2024 margin
R (+18.0) · D 41.0% · R 59.0%
2008→2024 swing
-34.3pp toward R · 2008: 16.3pp · 2024: -18.0pp
All cycles
2024: R+18.0 2020: R+11.7 2016: R+10.8 2012: D+16.6 2008: D+16.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.18%
Current HPI
268.2319
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+23.3% since first listed
20 events — show timeline
  • 2026-04-16 Price Changed $74,000 SLCMLS
  • 2026-02-25 Price Changed $79,000 SLCMLS
  • 2025-11-03 Price Changed $84,000 SLCMLS
  • 2025-10-06 Price Changed $89,000 SLCMLS
  • 2025-09-17 Relisted SLCMLS
  • 2025-09-09 Pending SLCMLS
  • 2025-07-25 Price Changed $99,000 SLCMLS
  • 2025-07-11 Price Changed $109,000 SLCMLS
  • 2025-06-18 Price Changed $114,000 SLCMLS
  • 2025-05-29 Price Changed $119,000 SLCMLS
  • 2025-05-15 Price Changed $129,000 SLCMLS
  • 2025-05-12 Relisted SLCMLS
  • 2025-04-28 Pending SLCMLS
  • 2025-04-04 Listed $139,000 SLCMLS
  • 2024-05-01 Sold (MLS) $32,500 ACVMLS
  • 2024-05-01 Sold (MLS) $32,500 ACVMLS
  • 2024-02-14 Pending ACVMLS
  • 2024-02-14 Pending ACVMLS
  • 2023-10-16 Listed $34,999 ACVMLS
  • 2023-10-14 Listed $59,999 ACVMLS

Property tax history

+0.2%/yr

Latest (2025): $447 · -58.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…