CashFlowRE
Sign in Sign up
707 W Platt St
C+ Composite 62.19
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.9/10.0
  • 1% rule +5.7/10.0
  • Schools +4.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$115,000

707 W Platt St · Maquoketa, IA 52060
4 bd · 1.5 ba · 1,827 sqft · SingleFamily public records · 53 Days on market
Built 1890 8,800 sqft lot Est $170k · 32% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Excellent Starter Home or Investment Property! This 2 story home offers 4 bedrooms 1 1/2 bathrooms and an extra deep lot. Oak hardwood floors throughout both level accent the banister staircase and spacious rooms. The owner of this home has invested in all the right placed including central air, updated electrical panel, new water heater, new plumbing, insulation and more. Call today for a private showing. Priced Right!

Key facts

  • Updated electrical
  • Spacious kitchen
  • Convenient access

Tags

SPACIOUS KITCHENOVERSIZED LOTUPDATED ELECTRICALCENTRAL HEATING AND AIROFF-STREET PARKINGCONVENIENT ACCESS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $173 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $112k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 70/100 on livability (#362 in IA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment D-.
  • Maquoketa Community School District (town): math 52% / reading 57% proficiency, ranked #270 of 289 in IA (top 93%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 35 active listings in the ZIP; 20 units permitted in Jackson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jackson County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $111,550 (3.0% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
8.10%
Cash-on-cash
6.47%
DSCR
1.29
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$169,911
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
611 W Platt St 0.07mi 5/2.0 (+1) 1,836 (+0%) 18mo $60,000 $33 74
318 S Vermont St 0.29mi 4/1.5 1,615 (-12%) 5mo $135,000 $84 63
307 S 5th St 0.30mi 3/1.5 (-1) 1,913 (+5%) 14mo $178,000 $93 62
802 Grant Ct 0.65mi 3/3.0 (-1) 1,882 (+3%) 0mo $405,000 $215 53
413 Rosemere Ln 0.63mi 3/1.5 (-1) 1,734 (-5%) 5mo $194,000 $112 53
316 S Prospect St 0.27mi 4/3.5 2,068 (+13%) 9mo $170,000 $82 50
415 N Main St 0.55mi 3/2.0 (-1) 1,884 (+3%) 16mo $45,000 $24 49
400 and 402 W Grove St 0.42mi 3/2.5 (-1) 1,691 (-7%) 13mo $250,000 $148 48
317 N Olive St 0.60mi 4/2.0 1,584 (-13%) 1mo $112,000 $71 47
314 S Niagara St 0.40mi 3/1.0 (-1) 1,586 (-13%) 14mo $152,000 $96 41
705 S 4th St 0.69mi 3/2.5 (-1) 1,632 (-11%) 3mo $225,500 $138 38
208 S Clark St 0.75mi 3/1.0 (-1) 1,664 (-9%) 7mo $140,000 $84 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.3%
Equity multiple
0.77×
Total profit
$-7,563
Equity at exit
$17,147
10-year hold
IRR
3.3%
Equity multiple
1.24×
Total profit
$7,731
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 52060

Home prices YoY
-21.2%
Active inventory
35
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,232 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$149 /mo · $1,786/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$259
Net cashflow
$173

Break-even live

Break-even rent $1,012
Max offer price $115,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-03-03
    status Pending
  2. 2026-02-05
    price $115,000
  3. 2026-01-18
    status Active
  4. 2026-01-14
    historical
  5. 2026-01-08
    status Pending
  6. 2026-01-06
    historical
  7. 2026-01-05
    historical
  8. 2026-01-02
    status Pending
  9. 2026-01-02
    historical
  10. 2025-12-30
    status Pending
  11. 2025-12-30
    status Active
  12. 2025-12-26
    status Pending
  13. 2025-12-09
    listed Active
  14. 2024-05-16
    soldstatus $112,000
  15. 2024-05-10
    soldstatus $112,000 Closed 423-char remark
    Show marketing remark (423 chars)

    Excellent Starter Home or Investment Property! This 2 story home offers 4 bedrooms 1 1/2 bathrooms and an extra deep lot. Oak hardwood floors throughout both level accent the banister staircase and spacious rooms. The owner of this home has invested in all the right placed including central air, updated electrical panel, new water heater, new plumbing, insulation and more. Call today for a private showing. Priced Right!

  16. 2024-04-15
    historical Active Under Contract 423-char remark
    Show marketing remark (423 chars)

    Excellent Starter Home or Investment Property! This 2 story home offers 4 bedrooms 1 1/2 bathrooms and an extra deep lot. Oak hardwood floors throughout both level accent the banister staircase and spacious rooms. The owner of this home has invested in all the right placed including central air, updated electrical panel, new water heater, new plumbing, insulation and more. Call today for a private showing. Priced Right!

  17. 2024-04-04
    listed $119,000 Active 423-char remark
    Show marketing remark (423 chars)

    Excellent Starter Home or Investment Property! This 2 story home offers 4 bedrooms 1 1/2 bathrooms and an extra deep lot. Oak hardwood floors throughout both level accent the banister staircase and spacious rooms. The owner of this home has invested in all the right placed including central air, updated electrical panel, new water heater, new plumbing, insulation and more. Call today for a private showing. Priced Right!

  18. 2021-08-06
    historical
  19. 2018-06-22
    soldstatus $25,500
  20. 2018-02-03
    listed $29,900
  21. 2006-01-27
    soldstatus $34,900
  22. 2005-09-20
    listed $36,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$1,786 · $149/mo
Projected year-2 tax
$1,796 · $150/mo
Expected delta
+$10/yr (+$1/mo · 0.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,785
− Mortgage interest
−$6,442
− Property taxes
−$1,786
− Insurance
−$575
− Repairs & maintenance
−$1,183
− Management
−$1,183
− Depreciation
−$3,345
Taxable income
$271
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$65
After-tax cash flow
$2,017/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Maquoketa Community School District
NCES district ID
1918510
Math proficiency
52% ▼ -9.00%
Reading proficiency
57% ▼ -5.00%
Median HH income
$39,880
Composite
45.54/100
National rank
#2602
State rank
#270 of 289 in IA

Livability — Maquoketa

Score
70/100
State rank
#362
US rank
#7540

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Maquoketa, IA
Population (ZIP)
8,139

Population outlook (Jackson County) Hauer SSP2

Today (2025)
18,736 people
By 2030
18,227 · -2.7%
By 2040
17,049 · -9.0%
By 2050
15,848 · -15.4%
By 2075
13,660 · -27.1%
By 2100
11,167 · -40.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 2% Black 2%
Common ancestry
Romanian 2% Slovak 2% Portuguese 2%
Foreign-born
1%
Languages at home
97% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Jackson

2024 margin
Solid R (+32.5) · D 33.1% · R 65.6% · Other 1.3%
2008→2024 swing
-56.9pp toward R · 2008: 24.4pp · 2024: -32.5pp
All cycles
2024: R+32.5 2020: R+26.1 2016: R+19.4 2012: D+16.8 2008: D+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -57.28%
Current HPI
213.2315
Rent YoY
Metro
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

+211.7% since first listed
22 events — show timeline
  • 2026-03-03 Pending MRED as Distributed by MLS Grid
  • 2026-02-05 Price Changed $115,000 MRED as Distributed by MLS Grid
  • 2026-01-18 Relisted MRED as Distributed by MLS Grid
  • 2026-01-14 Listing Removed MRED as Distributed by MLS Grid
  • 2026-01-08 Pending MRED as Distributed by MLS Grid
  • 2026-01-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2026-01-05 Listing Removed MRED as Distributed by MLS Grid
  • 2026-01-02 Pending MRED as Distributed by MLS Grid
  • 2026-01-02 Listing Removed MRED as Distributed by MLS Grid
  • 2025-12-30 Pending MRED as Distributed by MLS Grid
  • 2025-12-30 Relisted MRED as Distributed by MLS Grid
  • 2025-12-26 Pending MRED as Distributed by MLS Grid
  • 2025-12-09 Listed RMLSA as Distributed by MLS Grid
  • 2024-05-16 Sold (Public Records) $112,000 Public Records
  • 2024-05-10 Sold (MLS) $112,000 ECIMLS
  • 2024-04-15 Contingent ECIMLS
  • 2024-04-04 Listed $119,000 ECIMLS
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2018-06-22 Sold (MLS) $25,500 ECIMLS
  • 2018-02-03 Listed $29,900 ECIMLS
  • 2006-01-27 Sold (MLS) $34,900 RMLSA as Distributed by MLS Grid
  • 2005-09-20 Listed $36,900 RMLSA as Distributed by MLS Grid

Property tax history

+7.6%/yr

Latest (2025): $1,786 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…