340 Hyden Ln · Somerset, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +12.9/30.0
- Schools +4.0/10.0
- DSCR +3.9/10.0
- 1% rule +3.7/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Investor special with endless potential! This 3 bedroom, 1 bath home sits on approximately 8 beautiful acres inside the city limits, offering the rare combination of convenience and privacy. Featuring a partial unfinished basement and a layout ready for your vision, this property offers great potential for a renovation or flip opportunity. Enjoy abundant wildlife, peaceful surroundings, and scenic creek views across the road while still being just minutes from shopping, dining, and schools. Whether you're looking for an investment property, fixer-upper, or private retreat with acreage, this one is full of opportunity!
Key facts
- Scenic creek views
- 8 acre lot
- 2 parking spots
Tags
Property features AI
Finance
- Other: Parcel number 062-0-0-02
Exterior
- Parking: Carport
- Utilities: Public sewer
- Home design: Single building with 1,462 total building area
- Construction: Built with asbestos construction materials; Block foundation; Shingle roof
- Exterior features: 8-acre lot (public records); Public water; Not waterfront
Interior
- Flooring: Vinyl flooring; Wood flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (propane); Central air conditioning
- Interior features: Partial unfinished basement; Fireplace; Vinyl and wood flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $-11 ($-126/yr) — negative.
- To cash-flow at today's rent, offer at most $148k (1.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $130k (13.4% below list).
- Recommended offer: $130k (13.4% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.2% in Somerset — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#208 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety B+, crime B; Watch: amenities F, commute F, employment F.
- Pulaski County (town): math 43% / reading 53% proficiency, ranked #17 of 165 in KY (top 10%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Southern Elementary School (math 46% / reading 51%, grade D, #110 of 676 statewide, top 17%, 655 students, 74% FRL); Southern Middle School (math 41% / reading 50%, grade D+, #32 of 217 statewide, top 15%, 941 students, 68% FRL); Southwestern High School (math 33% / reading 43%, grade F, #55 of 254 statewide, top 22%, 1,265 students, 64% FRL).
- Market conditions: 194 active listings in the ZIP; 117 units permitted in Pulaski County in 2024 (50 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.21%
- Cash-on-cash
- -0.30%
- DSCR
- 0.99
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $260,236
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 340 Hyden Ln | 0.00mi | 3/1.0 | 1,462 (0%) | 0mo | $150,000 | $103 | 100 |
| 205 Shadow Hill Dr | 0.65mi | 3/2.0 | 1,630 (+12%) | 16mo | $290,000 | $178 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.8%
- Equity multiple
- 0.41×
- Total profit
- $-24,958
- Equity at exit
- $22,365
- IRR
- -8.6%
- Equity multiple
- 0.46×
- Total profit
- $-22,517
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42501
- Home prices YoY
- -19.8%
- Active inventory
- 194
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,299 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $-11
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 1 events
-
2026-05-21$150,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,586
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,247
- − Management
- −$1,247
- − Depreciation
- −$4,364
- Taxable loss
- −$2,674
- Est. tax savings @ 24.0%
- +$642
- After-tax cash flow
- $515/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive renovations to bring it up to modern standards and increase its value. Significant repairs and updates are needed to the exterior, interior, and landscaping to make it move-in ready.
Repairs flagged
- Major exterior siding — Severe weathering
- Major kitchen cabinets — Worn and outdated
- Major bathroom fixtures — Outdated and worn
- Major flooring — Worn hardwood
- Major interior walls — Exposed wood and worn paint
- Major landscaping — Overgrown lawn and debris
Value-add opportunities
- Both exterior siding — Enhances curb appeal and value
- Both kitchen cabinets — Modernizes and increases value
- Both bathroom fixtures — Modernizes and increases value
- Both flooring — Replaces worn hardwood with new flooring
- Both interior walls — Repaints and updates interior walls
- Both landscaping — Maintains and enhances curb appeal
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · Severe weathering | Major | $15,000–50,000 |
| kitchen cabinets · Worn and outdated | Major | $15,000–50,000 |
| bathroom fixtures · Outdated and worn | Major | $15,000–50,000 |
| flooring · Worn hardwood | Major | $15,000–50,000 |
| interior walls · Exposed wood and worn paint | Major | $15,000–50,000 |
| landscaping · Overgrown lawn and debris | Major | $15,000–50,000 |
| Total estimated repair cost · 6 items | $90,000–300,000 |
Value-add ROI direction
- Both exterior siding — Enhances curb appeal and value ↑
- Both kitchen cabinets — Modernizes and increases value ↑
- Both bathroom fixtures — Modernizes and increases value ↑
- Both flooring — Replaces worn hardwood with new flooring ↑
- Both interior walls — Repaints and updates interior walls ↑
- Both landscaping — Maintains and enhances curb appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pulaski County
- NCES district ID
- 2104950
- Math proficiency
- 43% ▼ -18.00%
- Reading proficiency
- 53% ▼ -13.00%
- Median HH income
- $35,366
- Composite
- 39.69/100
- National rank
- #3906
- State rank
- #17 of 165 in KY
Livability — Somerset
- Score
- 67/100
- State rank
- #208
- US rank
- #10207
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Somerset, KY
- Population (ZIP)
- 17,441
Population outlook (Pulaski County) Hauer SSP2
- Today (2025)
- 65,414 people
- By 2030
- 65,828 · +0.6%
- By 2040
- 65,972 · +0.9%
- By 2050
- 65,108 · -0.5%
- By 2075
- 61,647 · -5.8%
- By 2100
- 53,613 · -18.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 3% Hispanic / Latino 3% Black 2%
- Common ancestry
- Slovak 3% Serbian 2% Italian 2%
- Foreign-born
- 1%
Political lean MEDSL · Pulaski
- 2024 margin
- Solid R (+65.2) · D 16.9% · R 82.1% · Other 1.0%
- 2008→2024 swing
- -9.9pp toward R · 2008: -55.4pp · 2024: -65.2pp
- All cycles
- 2024: R+65.2 2020: R+62.7 2016: R+66.7 2012: R+60.5 2008: R+55.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.04%
- Current HPI
- 284.0445
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
1 event — show timeline
- 2026-05-21 Listed $150,000 ImagineMLS
Property tax history
-16.7%/yrLatest (2025): $115 · -16.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…